Home > Income Statement > BEML

BEML
Income Statement

BEML is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BEML
Please provide your vote to see the results

BEML Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,022 Cr₹4,054 Cr₹3,899 Cr₹4,337 Cr₹3,597 Cr
     Sales ₹3,714 Cr₹3,687 Cr₹3,664 Cr₹3,942 Cr₹3,371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹125 Cr₹278 Cr₹136 Cr₹156 Cr₹154 Cr
     Revenue from property development -----
     Other Operational Income ₹183 Cr₹89 Cr₹99 Cr₹240 Cr₹72 Cr
Less: Excise Duty -----
Net Sales ₹4,022 Cr₹4,054 Cr₹3,899 Cr₹4,337 Cr₹3,597 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-52 Cr₹38 Cr₹151 Cr₹0.88 Cr
Raw Material Consumed ₹2,036 Cr₹2,147 Cr₹2,099 Cr₹2,269 Cr₹2,037 Cr
     Opening Raw Materials ₹849 Cr₹742 Cr₹756 Cr₹480 Cr₹531 Cr
     Purchases Raw Materials ₹2,178 Cr₹2,254 Cr₹2,085 Cr₹2,545 Cr₹1,986 Cr
     Closing Raw Materials ₹991 Cr₹849 Cr₹742 Cr₹756 Cr₹480 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹36 Cr₹36 Cr₹38 Cr₹36 Cr
     Electricity & Power ₹35 Cr₹36 Cr₹36 Cr₹38 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹826 Cr₹822 Cr₹840 Cr₹861 Cr₹852 Cr
     Salaries, Wages & Bonus ₹593 Cr₹593 Cr₹600 Cr₹611 Cr₹638 Cr
     Contributions to EPF & Pension Funds ₹78 Cr₹77 Cr₹75 Cr₹77 Cr₹78 Cr
     Workmen and Staff Welfare Expenses ₹72 Cr₹66 Cr₹71 Cr₹68 Cr₹55 Cr
     Other Employees Cost ₹82 Cr₹86 Cr₹94 Cr₹105 Cr₹81 Cr
Other Manufacturing Expenses ₹286 Cr₹343 Cr₹187 Cr₹215 Cr₹162 Cr
     Sub-contracted / Out sourced services ₹157 Cr₹132 Cr₹112 Cr₹106 Cr₹101 Cr
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹33 Cr₹25 Cr₹21 Cr₹21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹84 Cr₹178 Cr₹50 Cr₹88 Cr₹40 Cr
General and Administration Expenses ₹58 Cr₹60 Cr₹57 Cr₹42 Cr₹33 Cr
     Rent , Rates & Taxes ₹9.49 Cr₹20 Cr₹22 Cr₹13 Cr₹3.72 Cr
     Insurance ₹12 Cr₹10 Cr₹8.93 Cr₹8.05 Cr₹7.32 Cr
     Printing and stationery ₹1.20 Cr₹1.05 Cr₹0.96 Cr₹0.97 Cr₹0.86 Cr
     Professional and legal fees ₹0.87 Cr₹0.54 Cr₹0.36 Cr₹1.11 Cr₹2.52 Cr
     Traveling and conveyance ₹22 Cr₹15 Cr₹11 Cr₹8.22 Cr₹5.82 Cr
     Other Administration ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹73 Cr₹57 Cr₹103 Cr₹74 Cr₹59 Cr
     Advertisement & Sales Promotion ₹9.68 Cr₹4.78 Cr₹5.76 Cr₹3.13 Cr₹4.46 Cr
     Sales Commissions & Incentives ₹2.87 Cr₹1.97 Cr₹11 Cr₹4.33 Cr₹0.67 Cr
     Freight and Forwarding ₹40 Cr₹44 Cr₹71 Cr₹47 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹6.82 Cr₹15 Cr₹19 Cr₹17 Cr
Miscellaneous Expenses ₹215 Cr₹186 Cr₹165 Cr₹354 Cr₹231 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹42 Cr₹23 Cr₹3.91 Cr₹96 Cr₹102 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.10 Cr₹1.50 Cr₹0.02 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ---₹4.66 Cr₹3.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹172 Cr₹163 Cr₹159 Cr₹253 Cr₹126 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,508 Cr₹3,601 Cr₹3,524 Cr₹4,003 Cr₹3,410 Cr
Operating Profit (Excl OI) ₹514 Cr₹454 Cr₹375 Cr₹334 Cr₹187 Cr
Other Income ₹24 Cr₹42 Cr₹24 Cr₹5.70 Cr₹20 Cr
     Interest Received ₹1.18 Cr₹2.54 Cr₹0.41 Cr₹1.04 Cr₹7.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.89 Cr₹0.76 Cr₹15 Cr₹0.56 Cr₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹6.84 Cr₹5.77 Cr--
     Others ₹8.13 Cr₹32 Cr₹2.79 Cr₹4.10 Cr₹12 Cr
Operating Profit ₹538 Cr₹496 Cr₹399 Cr₹340 Cr₹207 Cr
Interest ₹63 Cr₹50 Cr₹57 Cr₹74 Cr₹48 Cr
     InterestonDebenture / Bonds --₹1.19 Cr₹10 Cr₹20 Cr
     Interest on Term Loan ---₹9.34 Cr₹3.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.59 Cr₹8.85 Cr₹7.65 Cr₹8.78 Cr₹8.61 Cr
     Other Interest ₹54 Cr₹42 Cr₹48 Cr₹45 Cr₹16 Cr
PBDT ₹475 Cr₹445 Cr₹342 Cr₹266 Cr₹158 Cr
Depreciation ₹71 Cr₹64 Cr₹64 Cr₹66 Cr₹71 Cr
Profit Before Taxation & Exceptional Items ₹404 Cr₹382 Cr₹278 Cr₹200 Cr₹87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹404 Cr₹382 Cr₹278 Cr₹200 Cr₹87 Cr
Provision for Tax ₹111 Cr₹100 Cr₹120 Cr₹71 Cr₹18 Cr
     Current Income Tax ₹97 Cr₹105 Cr₹70 Cr₹45 Cr₹33 Cr
     Deferred Tax ₹12 Cr₹-5.20 Cr₹50 Cr₹36 Cr₹-14 Cr
     Other taxes ₹2.89 Cr--₹-9.67 Cr-
Profit After Tax ₹293 Cr₹282 Cr₹158 Cr₹129 Cr₹69 Cr
Extra items -----
Minority Interest ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.21 Cr₹0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹293 Cr₹282 Cr₹158 Cr₹129 Cr₹69 Cr
Adjustments to PAT --₹0.01 Cr--
Profit Balance B/F ₹1,088 Cr₹847 Cr₹738 Cr₹545 Cr₹483 Cr
Appropriations ₹1,380 Cr₹1,129 Cr₹896 Cr₹674 Cr₹552 Cr
     General Reserves --₹-25 Cr₹-25 Cr₹-25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.06 Cr₹21 Cr₹53 Cr₹-61 Cr₹12 Cr
Equity Dividend % ₹212.00₹205.00₹100.00₹100.00₹60.00
Earnings Per Share ₹70.26₹67.67₹37.92₹30.93₹16.55
Adjusted EPS ₹70.26₹67.67₹37.92₹30.93₹16.55

Compare Income Statement of peers of BEML

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEML ₹18,054.8 Cr 7% 7% 11.2% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹13,232.5 Cr -1.3% 19.2% -10.2% Stock Analytics
SANGHVI MOVERS ₹3,347.0 Cr 18.5% 18.1% -7.5% Stock Analytics
TIL ₹2,480.9 Cr 21.5% 31.4% -4.7% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹296.3 Cr 5.3% 4.4% -20.6% Stock Analytics


BEML Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEML

7%

7%

11.2%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses