Home > Income Statement > BEML

BEML
Income Statement

BEML is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BEML
Please provide your vote to see the results

BEML Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,899 Cr₹4,337 Cr₹3,597 Cr₹3,025 Cr₹3,474 Cr
     Sales ₹3,664 Cr₹3,942 Cr₹3,371 Cr₹2,830 Cr₹3,278 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹136 Cr₹156 Cr₹154 Cr₹168 Cr₹169 Cr
     Revenue from property development -----
     Other Operational Income ₹99 Cr₹240 Cr₹72 Cr₹27 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹3,899 Cr₹4,337 Cr₹3,597 Cr₹3,025 Cr₹3,474 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹38 Cr₹151 Cr₹0.88 Cr₹-291 Cr₹17 Cr
Raw Material Consumed ₹2,099 Cr₹2,269 Cr₹2,037 Cr₹1,882 Cr₹1,951 Cr
     Opening Raw Materials ₹756 Cr₹480 Cr₹531 Cr₹528 Cr₹538 Cr
     Purchases Raw Materials ₹2,085 Cr₹2,545 Cr₹1,986 Cr₹1,884 Cr₹1,940 Cr
     Closing Raw Materials ₹742 Cr₹756 Cr₹480 Cr₹531 Cr₹528 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹38 Cr₹36 Cr₹37 Cr₹38 Cr
     Electricity & Power ₹36 Cr₹38 Cr₹36 Cr₹37 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹840 Cr₹861 Cr₹852 Cr₹848 Cr₹806 Cr
     Salaries, Wages & Bonus ₹600 Cr₹611 Cr₹638 Cr₹629 Cr₹630 Cr
     Contributions to EPF & Pension Funds ₹75 Cr₹77 Cr₹78 Cr₹79 Cr₹57 Cr
     Workmen and Staff Welfare Expenses ₹71 Cr₹68 Cr₹55 Cr₹74 Cr₹57 Cr
     Other Employees Cost ₹94 Cr₹105 Cr₹81 Cr₹66 Cr₹62 Cr
Other Manufacturing Expenses ₹187 Cr₹215 Cr₹162 Cr₹175 Cr₹167 Cr
     Sub-contracted / Out sourced services ₹112 Cr₹106 Cr₹101 Cr₹104 Cr₹114 Cr
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹21 Cr₹21 Cr₹20 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹50 Cr₹88 Cr₹40 Cr₹51 Cr₹33 Cr
General and Administration Expenses ₹57 Cr₹42 Cr₹33 Cr₹58 Cr₹45 Cr
     Rent , Rates & Taxes ₹22 Cr₹13 Cr₹3.72 Cr₹11 Cr₹9.27 Cr
     Insurance ₹8.93 Cr₹8.05 Cr₹7.32 Cr₹5.23 Cr₹4.77 Cr
     Printing and stationery ₹0.96 Cr₹0.97 Cr₹0.86 Cr₹1.09 Cr₹1.08 Cr
     Professional and legal fees ₹0.40 Cr₹1.11 Cr₹2.52 Cr₹14 Cr₹1.90 Cr
     Traveling and conveyance ₹11 Cr₹8.22 Cr₹5.82 Cr₹14 Cr₹14 Cr
     Other Administration ₹25 Cr₹20 Cr₹18 Cr₹27 Cr₹28 Cr
Selling and Distribution Expenses ₹103 Cr₹74 Cr₹59 Cr₹85 Cr₹91 Cr
     Advertisement & Sales Promotion ₹5.76 Cr₹3.13 Cr₹4.46 Cr₹6.24 Cr₹5.09 Cr
     Sales Commissions & Incentives ₹11 Cr₹4.33 Cr₹0.67 Cr₹0.13 Cr₹0.18 Cr
     Freight and Forwarding ₹71 Cr₹47 Cr₹37 Cr₹32 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹19 Cr₹17 Cr₹47 Cr₹55 Cr
Miscellaneous Expenses ₹164 Cr₹354 Cr₹231 Cr₹173 Cr₹147 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.91 Cr₹96 Cr₹102 Cr₹46 Cr₹22 Cr
     Losson disposal of fixed assets(net) ₹1.50 Cr₹0.02 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -₹4.66 Cr₹3.26 Cr-₹3.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹159 Cr₹253 Cr₹126 Cr₹127 Cr₹121 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,524 Cr₹4,003 Cr₹3,410 Cr₹2,966 Cr₹3,261 Cr
Operating Profit (Excl OI) ₹375 Cr₹334 Cr₹187 Cr₹60 Cr₹214 Cr
Other Income ₹24 Cr₹5.70 Cr₹20 Cr₹79 Cr₹55 Cr
     Interest Received ₹0.41 Cr₹1.04 Cr₹7.60 Cr₹1.36 Cr₹1.94 Cr
     Dividend Received ----₹0.14 Cr
     Profit on sale of Fixed Assets ₹15 Cr₹0.56 Cr₹0.26 Cr₹0.23 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹18 Cr₹0.12 Cr
     Foreign Exchange Gains ₹5.77 Cr--₹12 Cr-
     Others ₹2.79 Cr₹4.10 Cr₹12 Cr₹48 Cr₹52 Cr
Operating Profit ₹399 Cr₹340 Cr₹207 Cr₹139 Cr₹268 Cr
Interest ₹57 Cr₹74 Cr₹48 Cr₹47 Cr₹67 Cr
     InterestonDebenture / Bonds ₹1.19 Cr₹10 Cr₹20 Cr₹28 Cr₹27 Cr
     Interest on Term Loan -₹9.34 Cr₹3.60 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.65 Cr₹8.78 Cr₹8.61 Cr₹6.47 Cr₹7.47 Cr
     Other Interest ₹48 Cr₹45 Cr₹16 Cr₹13 Cr₹33 Cr
PBDT ₹342 Cr₹266 Cr₹158 Cr₹92 Cr₹201 Cr
Depreciation ₹64 Cr₹66 Cr₹71 Cr₹72 Cr₹71 Cr
Profit Before Taxation & Exceptional Items ₹278 Cr₹200 Cr₹87 Cr₹19 Cr₹130 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹278 Cr₹200 Cr₹87 Cr₹19 Cr₹130 Cr
Provision for Tax ₹120 Cr₹71 Cr₹18 Cr₹-44 Cr₹67 Cr
     Current Income Tax ₹70 Cr₹45 Cr₹33 Cr-₹47 Cr
     Deferred Tax ₹50 Cr₹36 Cr₹-14 Cr₹-44 Cr₹21 Cr
     Other taxes -₹-9.67 Cr-₹-44 Cr-
Profit After Tax ₹158 Cr₹129 Cr₹69 Cr₹64 Cr₹63 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹0.21 Cr₹0.20 Cr₹0.16 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items ₹0.01 Cr----
Consolidated Net Profit ₹158 Cr₹129 Cr₹69 Cr₹64 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹738 Cr₹545 Cr₹483 Cr₹374 Cr₹374 Cr
Appropriations ₹896 Cr₹674 Cr₹552 Cr₹438 Cr₹438 Cr
     General Reserves ₹-25 Cr₹-25 Cr₹-25 Cr₹0.08 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.85 Cr
     Other Appropriation ₹53 Cr₹-61 Cr₹12 Cr₹-56 Cr₹41 Cr
Equity Dividend % ₹100.00₹100.00₹60.00₹60.00₹70.00
Earnings Per Share ₹37.92₹30.93₹16.55₹15.33₹15.17
Adjusted EPS ₹37.92₹30.93₹16.55₹15.33₹15.17

Compare Income Statement of peers of BEML

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEML ₹14,784.0 Cr 0.3% 9.8% 186.1% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹17,565.4 Cr -3.7% -8% 256.1% Stock Analytics
SANGHVI MOVERS ₹5,596.1 Cr -4.2% -3.3% 238.1% Stock Analytics
TIL ₹1,471.6 Cr -7.7% 29% 558.2% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹227.9 Cr 4.3% 24% 262.4% Stock Analytics


BEML Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEML

0.3%

9.8%

186.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses