Home > Income Statement > BELRISE INDUSTRIES

BELRISE INDUSTRIES
Income Statement

BELRISE INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BELRISE INDUSTRIES
Please provide your vote to see the results

BELRISE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹8,291 Cr₹7,484 Cr₹6,582 Cr₹5,397 Cr₹4,299 Cr
     Sales ₹8,066 Cr₹7,248 Cr₹6,315 Cr₹5,114 Cr₹4,081 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹65 Cr₹62 Cr₹63 Cr₹87 Cr₹41 Cr
     Revenue from property development -----
     Other Operational Income ₹159 Cr₹175 Cr₹205 Cr₹196 Cr₹178 Cr
Less: Excise Duty -----
Net Sales ₹8,291 Cr₹7,484 Cr₹6,582 Cr₹5,397 Cr₹4,299 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-40 Cr₹60 Cr₹-50 Cr₹-17 Cr₹-5.21 Cr
Raw Material Consumed ₹6,687 Cr₹5,910 Cr₹5,256 Cr₹4,215 Cr₹3,273 Cr
     Opening Raw Materials ₹526 Cr₹422 Cr₹381 Cr₹393 Cr₹279 Cr
     Purchases Raw Materials ₹5,170 Cr₹4,730 Cr₹4,148 Cr₹3,729 Cr₹3,110 Cr
     Closing Raw Materials ₹619 Cr₹526 Cr₹422 Cr₹381 Cr₹393 Cr
     Other Direct Purchases / Brought in cost ₹1,610 Cr₹1,283 Cr₹1,149 Cr₹474 Cr₹277 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹57 Cr₹55 Cr₹50 Cr₹43 Cr
     Electricity & Power ₹59 Cr₹56 Cr₹54 Cr₹49 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.96 Cr₹0.90 Cr₹0.95 Cr₹0.88 Cr₹0.81 Cr
Employee Cost ₹294 Cr₹275 Cr₹236 Cr₹223 Cr₹218 Cr
     Salaries, Wages & Bonus ₹276 Cr₹260 Cr₹223 Cr₹211 Cr₹206 Cr
     Contributions to EPF & Pension Funds ₹9.84 Cr₹7.57 Cr₹7.01 Cr₹7.10 Cr₹6.76 Cr
     Workmen and Staff Welfare Expenses ₹8.34 Cr₹6.99 Cr₹5.71 Cr₹5.10 Cr₹5.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹104 Cr₹105 Cr₹80 Cr₹51 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹64 Cr₹56 Cr₹47 Cr₹21 Cr₹30 Cr
     Repairs and Maintenance ₹29 Cr₹38 Cr₹22 Cr₹19 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹13 Cr
General and Administration Expenses ₹77 Cr₹74 Cr₹59 Cr₹50 Cr₹46 Cr
     Rent , Rates & Taxes ₹5.35 Cr₹8.31 Cr₹6.10 Cr₹7.92 Cr₹4.03 Cr
     Insurance ₹4.50 Cr₹3.79 Cr₹3.34 Cr₹3.01 Cr₹2.45 Cr
     Printing and stationery ₹4.29 Cr₹3.78 Cr₹0.97 Cr₹0.79 Cr₹0.85 Cr
     Professional and legal fees ₹32 Cr₹32 Cr₹20 Cr₹14 Cr₹18 Cr
     Traveling and conveyance ₹12 Cr₹10 Cr₹9.51 Cr₹6.26 Cr₹5.34 Cr
     Other Administration ₹19 Cr₹16 Cr₹19 Cr₹18 Cr₹15 Cr
Selling and Distribution Expenses ₹72 Cr₹54 Cr₹62 Cr₹60 Cr₹72 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹30 Cr₹26 Cr₹25 Cr₹21 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹42 Cr₹29 Cr₹37 Cr₹39 Cr₹54 Cr
Miscellaneous Expenses ₹16 Cr₹20 Cr₹9.78 Cr₹9.50 Cr₹7.39 Cr
     Bad debts /advances written off ₹0.76 Cr₹0.53 Cr---
     Provision for doubtful debts ₹2.41 Cr₹2.29 Cr₹1.27 Cr₹1.03 Cr₹0.90 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹17 Cr₹8.51 Cr₹8.48 Cr₹6.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,270 Cr₹6,556 Cr₹5,707 Cr₹4,642 Cr₹3,714 Cr
Operating Profit (Excl OI) ₹1,021 Cr₹928 Cr₹875 Cr₹755 Cr₹585 Cr
Other Income ₹62 Cr₹71 Cr₹38 Cr₹14 Cr₹19 Cr
     Interest Received ₹41 Cr₹27 Cr₹12 Cr₹5.10 Cr₹15 Cr
     Dividend Received -₹0.00 Cr₹0.14 Cr--
     Profit on sale of Fixed Assets ₹0.61 Cr₹0.18 Cr₹0.35 Cr--
     Profits on sale of Investments ₹0.04 Cr₹30 Cr₹3.89 Cr--
     Provision Written Back ----₹0.50 Cr
     Foreign Exchange Gains ₹-1.58 Cr₹0.06 Cr₹18 Cr₹4.92 Cr-
     Others ₹22 Cr₹14 Cr₹3.74 Cr₹3.81 Cr₹3.62 Cr
Operating Profit ₹1,083 Cr₹1,000 Cr₹914 Cr₹769 Cr₹604 Cr
Interest ₹307 Cr₹290 Cr₹250 Cr₹216 Cr₹197 Cr
     InterestonDebenture / Bonds ₹6.72 Cr₹12 Cr₹22 Cr₹16 Cr-
     Interest on Term Loan ₹104 Cr₹119 Cr₹134 Cr₹136 Cr₹125 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹7.70 Cr₹4.46 Cr₹6.22 Cr₹3.15 Cr
     Other Interest ₹185 Cr₹152 Cr₹90 Cr₹58 Cr₹69 Cr
PBDT ₹775 Cr₹710 Cr₹663 Cr₹553 Cr₹407 Cr
Depreciation ₹330 Cr₹321 Cr₹307 Cr₹246 Cr₹206 Cr
Profit Before Taxation & Exceptional Items ₹446 Cr₹388 Cr₹357 Cr₹307 Cr₹201 Cr
Exceptional Income / Expenses -₹-12 Cr--₹-0.05 Cr
Profit Before Tax ₹446 Cr₹376 Cr₹357 Cr₹307 Cr₹201 Cr
Provision for Tax ₹90 Cr₹62 Cr₹43 Cr₹45 Cr₹20 Cr
     Current Income Tax ₹93 Cr₹78 Cr₹60 Cr₹40 Cr₹20 Cr
     Deferred Tax ₹-7.86 Cr₹-17 Cr₹-17 Cr₹1.72 Cr₹-2.02 Cr
     Other taxes ₹5.26 Cr₹1.90 Cr₹0.91 Cr₹3.77 Cr₹1.69 Cr
Profit After Tax ₹355 Cr₹314 Cr₹314 Cr₹262 Cr₹181 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹355 Cr₹314 Cr₹314 Cr₹262 Cr₹181 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,940 Cr₹1,949 Cr₹1,648 Cr₹1,366 Cr₹1,177 Cr
Appropriations ₹2,296 Cr₹2,263 Cr₹1,961 Cr₹1,628 Cr₹1,358 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.60 Cr₹322 Cr₹9.91 Cr₹-20 Cr₹-7.70 Cr
Equity Dividend % ₹11.00₹11.00₹10.00--
Earnings Per Share ₹5.46₹4.82₹154.19₹128.72₹89.21
Adjusted EPS ₹5.46₹4.82₹4.82₹4.02₹2.79

Compare Income Statement of peers of BELRISE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BELRISE INDUSTRIES ₹21,104.0 Cr -3.1% 10.3% 142.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹155,678.0 Cr 2% 4% 46.7% Stock Analytics
BOSCH ₹120,265.0 Cr 0.9% 11.2% 26.6% Stock Analytics
UNO MINDA ₹62,825.5 Cr -1.3% 0.8% 3.4% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹59,993.6 Cr -2.2% 1.4% 6.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,487.2 Cr -4.3% -5.5% 6.5% Stock Analytics


BELRISE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BELRISE INDUSTRIES

-3.1%

10.3%

142.4%

SENSEX

1%

2.9%

-6.1%


You may also like the below Video Courses