Home > Income Statement > BEEKAY STEEL INDUSTRIES

BEEKAY STEEL INDUSTRIES
Income Statement

BEEKAY STEEL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BEEKAY STEEL INDUSTRIES
Please provide your vote to see the results

BEEKAY STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,296 Cr₹874 Cr₹81,197,286 Cr₹965 Cr₹992 Cr
     Sales ₹1,033 Cr₹713 Cr₹59,615,020 Cr₹768 Cr₹828 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹149 Cr₹108 Cr₹15,856,753 Cr₹138 Cr₹116 Cr
     Revenue from property development -----
     Other Operational Income ₹114 Cr₹52 Cr₹5,725,514 Cr₹58 Cr₹49 Cr
Less: Excise Duty ----₹14 Cr
Net Sales ₹1,296 Cr₹874 Cr₹81,197,286 Cr₹965 Cr₹978 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹2.19 Cr₹-3,383,216 Cr₹-16 Cr₹1.36 Cr
Raw Material Consumed ₹818 Cr₹553 Cr₹51,265,774 Cr₹604 Cr₹656 Cr
     Opening Raw Materials ₹121 Cr₹88 Cr₹11,805,874 Cr₹94 Cr₹68 Cr
     Purchases Raw Materials ₹794 Cr₹555 Cr₹45,426,635 Cr₹600 Cr₹654 Cr
     Closing Raw Materials ₹141 Cr₹121 Cr₹8,819,844 Cr₹118 Cr₹94 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr₹31 Cr₹2,853,109 Cr₹28 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹127 Cr₹76 Cr₹9,631,956 Cr₹101 Cr₹93 Cr
     Electricity & Power ₹41 Cr₹34 Cr₹4,082,565 Cr₹39 Cr₹39 Cr
     Oil, Fuel & Natural gas ₹56 Cr₹27 Cr₹2,909,769 Cr₹39 Cr₹42 Cr
     Coals etc ₹30 Cr₹15 Cr₹2,639,622 Cr₹22 Cr₹11 Cr
     Other power & fuel ₹0.11 Cr----
Employee Cost ₹34 Cr₹30 Cr₹2,871,095 Cr₹25 Cr₹18 Cr
     Salaries, Wages & Bonus ₹31 Cr₹26 Cr₹2,516,041 Cr₹22 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.14 Cr₹1.90 Cr₹200,522 Cr₹1.75 Cr₹1.23 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹1.34 Cr₹154,533 Cr₹1.47 Cr₹1.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹68 Cr₹53 Cr₹5,471,463 Cr₹45 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹20 Cr₹1,818,763 Cr₹19 Cr₹16 Cr
     Repairs and Maintenance ₹2.42 Cr₹0.99 Cr₹159,602 Cr₹1.07 Cr₹0.87 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹32 Cr₹3,493,098 Cr₹25 Cr₹28 Cr
General and Administration Expenses ₹10 Cr₹8.69 Cr₹835,104 Cr₹7.22 Cr₹6.23 Cr
     Rent , Rates & Taxes ₹3.32 Cr₹3.05 Cr₹236,563 Cr₹2.01 Cr₹1.32 Cr
     Insurance ₹0.58 Cr₹0.53 Cr₹51,252 Cr₹0.34 Cr₹0.40 Cr
     Printing and stationery ₹0.18 Cr₹0.16 Cr₹10,682 Cr₹0.13 Cr₹0.17 Cr
     Professional and legal fees ₹1.89 Cr₹1.04 Cr₹143,318 Cr₹0.96 Cr₹1.08 Cr
     Traveling and conveyance ₹0.76 Cr₹0.66 Cr₹109,731 Cr₹1.16 Cr₹0.79 Cr
     Other Administration ₹4.44 Cr₹3.92 Cr₹393,288 Cr₹3.77 Cr₹3.27 Cr
Selling and Distribution Expenses ₹22 Cr₹13 Cr₹1,775,298 Cr₹14 Cr₹21 Cr
     Advertisement & Sales Promotion ₹3.89 Cr₹0.68 Cr₹137,150 Cr₹1.86 Cr₹0.99 Cr
     Sales Commissions & Incentives ₹2.99 Cr₹2.66 Cr₹129,751 Cr₹1.27 Cr₹0.44 Cr
     Freight and Forwarding ₹15 Cr₹8.47 Cr₹1,472,136 Cr₹9.81 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.95 Cr₹0.94 Cr₹36,261 Cr₹0.90 Cr₹0.63 Cr
Miscellaneous Expenses ₹4.18 Cr₹4.03 Cr₹302,430 Cr₹5.24 Cr₹4.30 Cr
     Bad debts /advances written off ₹0.38 Cr₹0.24 Cr₹7,837 Cr₹1.69 Cr₹0.98 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.62 Cr-₹2.98 Cr₹0.38 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹937 Cr--
     Other Miscellaneous Expenses ₹3.18 Cr₹3.79 Cr₹293,653 Cr₹3.17 Cr₹3.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,074 Cr₹740 Cr₹68,769,904 Cr₹785 Cr₹845 Cr
Operating Profit (Excl OI) ₹223 Cr₹134 Cr₹12,427,382 Cr₹180 Cr₹133 Cr
Other Income ₹18 Cr₹5.32 Cr₹166,418 Cr₹2.50 Cr₹10 Cr
     Interest Received ₹0.58 Cr₹1.11 Cr₹109,159 Cr₹0.79 Cr₹1.02 Cr
     Dividend Received ₹0.18 Cr-₹13,457 Cr--
     Profit on sale of Fixed Assets ₹3.10 Cr₹0.33 Cr₹1,990 Cr₹0.01 Cr₹4.48 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹3.57 Cr
     Others ₹14 Cr₹3.88 Cr₹41,813 Cr₹1.70 Cr₹0.98 Cr
Operating Profit ₹240 Cr₹140 Cr₹12,593,801 Cr₹182 Cr₹143 Cr
Interest ₹12 Cr₹10 Cr₹1,022,593 Cr₹16 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.47 Cr₹1.31 Cr₹72,991 Cr₹0.85 Cr₹1.26 Cr
     Other Interest ₹11 Cr₹8.88 Cr₹949,602 Cr₹15 Cr₹17 Cr
PBDT ₹228 Cr₹129 Cr₹11,571,208 Cr₹167 Cr₹125 Cr
Depreciation ₹22 Cr₹22 Cr₹2,305,648 Cr₹16 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹207 Cr₹107 Cr₹9,265,560 Cr₹150 Cr₹110 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹207 Cr₹107 Cr₹9,265,560 Cr₹150 Cr₹110 Cr
Provision for Tax ₹51 Cr₹28 Cr₹1,451,524 Cr₹52 Cr₹39 Cr
     Current Income Tax ₹52 Cr₹28 Cr₹2,510,000 Cr₹51 Cr₹39 Cr
     Deferred Tax ₹-1.00 Cr₹-0.07 Cr₹-1,058,476 Cr₹0.80 Cr₹-0.19 Cr
     Other taxes -----
Profit After Tax ₹156 Cr₹79 Cr₹7,814,036 Cr₹98 Cr₹71 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹1.01 Cr₹0.85 Cr₹37,984 Cr₹0.83 Cr₹-0.18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹157 Cr₹80 Cr₹7,852,020 Cr₹99 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹445 Cr₹365 Cr₹29,145,335 Cr₹195 Cr₹126 Cr
Appropriations ₹601 Cr₹445 Cr₹36,997,355 Cr₹294 Cr₹197 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.64 Cr₹0.38 Cr₹496,225 Cr₹2.23 Cr₹2.25 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹20.00₹10.00
Earnings Per Share ₹82.21₹41.97₹41.17₹51.96₹37.03
Adjusted EPS ₹82.21₹41.97₹41.17₹51.96₹37.03

Compare Income Statement of peers of BEEKAY STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEEKAY STEEL INDUSTRIES ₹1,231.7 Cr -3.4% -10.2% 52.3% Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


BEEKAY STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEEKAY STEEL INDUSTRIES

-3.4%

-10.2%

52.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses