Home > Income Statement > BEDMUTHA INDUSTRIES

BEDMUTHA INDUSTRIES
Income Statement

COMMUNITY POLL
for BEDMUTHA INDUSTRIES
Please provide your vote to see the results

BEDMUTHA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,467 Cr₹1,049 Cr₹812 Cr₹687 Cr₹660 Cr
     Sales ₹1,429 Cr₹1,034 Cr₹802 Cr₹676 Cr₹650 Cr
     Job Work/ Contract Receipts ₹8.53 Cr₹6.53 Cr₹1.76 Cr--
     Processing Charges / Service Income --₹0.40 Cr₹1.73 Cr₹1.56 Cr
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹9.15 Cr₹7.74 Cr₹9.02 Cr₹8.25 Cr
Less: Excise Duty -----
Net Sales ₹1,467 Cr₹1,049 Cr₹812 Cr₹687 Cr₹660 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-2.94 Cr₹1.07 Cr₹0.80 Cr₹-13 Cr
Raw Material Consumed ₹1,289 Cr₹910 Cr₹687 Cr₹572 Cr₹570 Cr
     Opening Raw Materials ₹25 Cr₹19 Cr₹31 Cr₹22 Cr₹11 Cr
     Purchases Raw Materials ₹1,066 Cr₹796 Cr₹629 Cr₹581 Cr₹577 Cr
     Closing Raw Materials ₹21 Cr₹25 Cr₹19 Cr₹31 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹219 Cr₹120 Cr₹46 Cr-₹3.75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹31 Cr₹31 Cr₹33 Cr₹28 Cr
     Electricity & Power ₹36 Cr₹31 Cr₹31 Cr₹33 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹14 Cr₹15 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹3.50 Cr₹1.26 Cr₹1.16 Cr₹1.58 Cr₹1.26 Cr
     Workmen and Staff Welfare Expenses ₹1.50 Cr₹1.23 Cr₹1.23 Cr₹1.18 Cr₹1.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹50 Cr₹40 Cr₹34 Cr₹34 Cr₹34 Cr
     Sub-contracted / Out sourced services ₹0.04 Cr₹0.01 Cr₹0.22 Cr₹0.16 Cr₹0.19 Cr
     Processing Charges ₹20 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
     Repairs and Maintenance ₹6.48 Cr₹5.15 Cr₹4.84 Cr₹4.28 Cr₹3.74 Cr
     Packing Material Consumed ₹9.59 Cr₹7.88 Cr₹7.49 Cr₹7.11 Cr₹6.31 Cr
     Other Mfg Exp ₹14 Cr₹11 Cr₹9.18 Cr₹9.64 Cr₹11 Cr
General and Administration Expenses ₹21 Cr₹11 Cr₹9.45 Cr₹8.73 Cr₹6.53 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.24 Cr₹0.22 Cr₹0.10 Cr₹0.01 Cr
     Insurance ₹0.31 Cr₹0.42 Cr₹0.41 Cr₹0.39 Cr₹0.53 Cr
     Printing and stationery ₹0.18 Cr₹0.16 Cr₹0.17 Cr₹0.16 Cr₹0.13 Cr
     Professional and legal fees ₹4.74 Cr₹4.16 Cr₹3.10 Cr₹3.00 Cr₹1.98 Cr
     Traveling and conveyance ₹1.91 Cr₹1.82 Cr₹1.76 Cr₹1.75 Cr₹1.12 Cr
     Other Administration ₹14 Cr₹4.68 Cr₹3.79 Cr₹3.34 Cr₹2.76 Cr
Selling and Distribution Expenses ₹11 Cr₹7.93 Cr₹6.07 Cr₹4.50 Cr₹3.37 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.19 Cr₹0.11 Cr₹0.13 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.11 Cr₹4.13 Cr₹2.69 Cr₹1.44 Cr₹1.45 Cr
     Handling and Clearing Charges ₹0.99 Cr₹0.47 Cr₹0.86 Cr₹0.57 Cr₹0.26 Cr
     Other Selling Expenses ₹3.26 Cr₹3.15 Cr₹2.41 Cr₹2.36 Cr₹1.66 Cr
Miscellaneous Expenses ₹0.62 Cr₹1.77 Cr₹0.06 Cr₹0.18 Cr₹0.01 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.03 Cr--₹0.01 Cr
     Provision for doubtful debts -₹1.22 Cr-₹0.11 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹0.61 Cr₹0.51 Cr₹0.06 Cr₹0.07 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹1,408 Cr₹1,016 Cr₹786 Cr₹670 Cr₹644 Cr
Operating Profit (Excl OI) ₹59 Cr₹34 Cr₹26 Cr₹17 Cr₹16 Cr
Other Income ₹16 Cr₹47 Cr₹56 Cr₹62 Cr₹58 Cr
     Interest Received ₹1.79 Cr₹1.30 Cr₹1.53 Cr₹0.99 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.40 Cr₹0.87 Cr₹0.54 Cr₹0.47 Cr₹0.72 Cr
     Profits on sale of Investments -₹0.01 Cr--₹0.26 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹0.14 Cr₹0.52 Cr₹0.09 Cr
     Others ₹7.18 Cr₹45 Cr₹54 Cr₹60 Cr₹57 Cr
Operating Profit ₹76 Cr₹80 Cr₹83 Cr₹79 Cr₹75 Cr
Interest ₹43 Cr₹36 Cr₹36 Cr₹34 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.67 Cr₹4.75 Cr₹6.35 Cr₹9.00 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.32 Cr₹4.23 Cr₹4.46 Cr₹3.79 Cr₹2.47 Cr
     Other Interest ₹36 Cr₹27 Cr₹25 Cr₹21 Cr₹18 Cr
PBDT ₹32 Cr₹44 Cr₹47 Cr₹45 Cr₹42 Cr
Depreciation ₹25 Cr₹20 Cr₹27 Cr₹32 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹7.05 Cr₹25 Cr₹20 Cr₹13 Cr₹9.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.50 Cr₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹6.50 Cr₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.50 Cr₹25 Cr₹21 Cr₹13 Cr₹9.38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-7.02 Cr₹-32 Cr₹-53 Cr₹-66 Cr₹-75 Cr
Appropriations ₹-0.52 Cr₹-7.02 Cr₹-32 Cr₹-53 Cr₹-66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.01₹7.69₹6.49₹4.03₹2.91
Adjusted EPS ₹2.01₹7.69₹6.49₹4.03₹2.91

Compare Income Statement of peers of BEDMUTHA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES ₹339.8 Cr -4.1% 1.4% -22.7% Stock Analytics
JSW STEEL ₹290,275.0 Cr 1.5% -4.3% 5.3% Stock Analytics
TATA STEEL ₹208,786.0 Cr -2.1% -5.9% -0.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,153.7 Cr 0% -3.9% 30% Stock Analytics
JINDAL STAINLESS ₹56,753.0 Cr -1.9% -5.3% -6.4% Stock Analytics
APL APOLLO TUBES ₹56,114.8 Cr -4.1% -6% 19.2% Stock Analytics


BEDMUTHA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BEDMUTHA INDUSTRIES

-4.1%

1.4%

-22.7%

SENSEX

-1.6%

-2.3%

-11.5%


You may also like the below Video Courses