Home > Income Statement > BDH INDUSTRIES

BDH INDUSTRIES
Income Statement

BDH INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BDH INDUSTRIES
Please provide your vote to see the results

BDH INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹67 Cr₹86 Cr₹74 Cr₹69 Cr₹57 Cr
     Sales ₹65 Cr₹85 Cr₹74 Cr₹69 Cr₹56 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.62 Cr₹0.99 Cr₹0.62 Cr₹0.84 Cr₹1.13 Cr
Less: Excise Duty -----
Net Sales ₹67 Cr₹86 Cr₹74 Cr₹69 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.00 Cr₹0.61 Cr₹1.89 Cr₹-0.55 Cr₹-1.17 Cr
Raw Material Consumed ₹38 Cr₹55 Cr₹42 Cr₹44 Cr₹34 Cr
     Opening Raw Materials ₹3.40 Cr₹4.76 Cr₹2.24 Cr₹1.57 Cr₹2.15 Cr
     Purchases Raw Materials ₹39 Cr₹53 Cr₹44 Cr₹45 Cr₹34 Cr
     Closing Raw Materials ₹4.74 Cr₹3.40 Cr₹4.76 Cr₹2.24 Cr₹1.57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.76 Cr₹1.78 Cr₹1.74 Cr₹1.41 Cr₹1.49 Cr
     Electricity & Power ₹1.76 Cr₹1.78 Cr₹1.74 Cr₹1.41 Cr₹1.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.44 Cr₹7.43 Cr₹6.96 Cr₹6.62 Cr₹6.26 Cr
     Salaries, Wages & Bonus ₹6.49 Cr₹6.53 Cr₹6.11 Cr₹5.77 Cr₹5.46 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.60 Cr₹0.57 Cr₹0.57 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.30 Cr₹0.28 Cr₹0.29 Cr₹0.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.84 Cr₹6.49 Cr₹8.60 Cr₹6.75 Cr₹5.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.63 Cr₹0.62 Cr₹0.86 Cr₹0.43 Cr₹0.23 Cr
     Packing Material Consumed ₹4.32 Cr₹4.82 Cr₹6.02 Cr₹5.09 Cr₹4.23 Cr
     Other Mfg Exp ₹0.90 Cr₹1.05 Cr₹1.72 Cr₹1.24 Cr₹0.99 Cr
General and Administration Expenses ₹1.63 Cr₹1.20 Cr₹1.12 Cr₹0.76 Cr₹0.81 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.15 Cr₹0.10 Cr₹0.08 Cr₹0.13 Cr
     Insurance ₹0.25 Cr₹0.21 Cr₹0.17 Cr₹0.17 Cr₹0.15 Cr
     Printing and stationery ₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.08 Cr
     Professional and legal fees ₹0.62 Cr₹0.39 Cr₹0.44 Cr₹0.25 Cr₹0.23 Cr
     Traveling and conveyance ₹0.22 Cr₹0.15 Cr₹0.15 Cr₹0.04 Cr₹0.04 Cr
     Other Administration ₹0.31 Cr₹0.23 Cr₹0.20 Cr₹0.16 Cr₹0.19 Cr
Selling and Distribution Expenses ₹0.92 Cr₹0.85 Cr₹1.25 Cr₹0.73 Cr₹1.86 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.27 Cr₹0.37 Cr₹0.63 Cr₹0.47 Cr₹1.60 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.66 Cr₹0.48 Cr₹0.62 Cr₹0.26 Cr₹0.26 Cr
Miscellaneous Expenses ₹0.22 Cr₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹55 Cr₹73 Cr₹64 Cr₹60 Cr₹49 Cr
Operating Profit (Excl OI) ₹12 Cr₹12 Cr₹11 Cr₹9.08 Cr₹8.51 Cr
Other Income ₹1.84 Cr₹1.58 Cr₹0.84 Cr₹0.88 Cr₹1.30 Cr
     Interest Received ₹1.84 Cr₹1.58 Cr₹0.84 Cr₹0.88 Cr₹1.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹13 Cr₹14 Cr₹12 Cr₹9.96 Cr₹9.82 Cr
Interest ₹0.07 Cr₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.28 Cr
     Other Interest -----
PBDT ₹13 Cr₹14 Cr₹12 Cr₹9.74 Cr₹9.54 Cr
Depreciation ₹0.91 Cr₹0.58 Cr₹0.57 Cr₹0.63 Cr₹0.79 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹13 Cr₹11 Cr₹9.10 Cr₹8.75 Cr
Exceptional Income / Expenses ---₹0.45 Cr-
Profit Before Tax ₹12 Cr₹13 Cr₹11 Cr₹9.55 Cr₹8.75 Cr
Provision for Tax ₹3.19 Cr₹3.38 Cr₹2.86 Cr₹2.33 Cr₹2.39 Cr
     Current Income Tax ₹2.54 Cr₹2.95 Cr₹2.87 Cr₹2.33 Cr₹2.45 Cr
     Deferred Tax ₹0.65 Cr₹0.44 Cr₹-0.01 Cr₹0.00 Cr₹-0.06 Cr
     Other taxes -----
Profit After Tax ₹9.27 Cr₹9.87 Cr₹8.21 Cr₹7.22 Cr₹6.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹35 Cr₹30 Cr₹25 Cr₹21 Cr
Appropriations ₹50 Cr₹44 Cr₹38 Cr₹32 Cr₹28 Cr
     General Reserves ₹1.39 Cr₹1.45 Cr₹1.23 Cr₹1.08 Cr₹0.95 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.67 Cr₹2.41 Cr₹2.08 Cr₹1.69 Cr₹1.52 Cr
Equity Dividend % ₹45.00₹45.00₹40.00₹36.00₹30.00
Earnings Per Share ₹16.11₹17.14₹14.25₹12.55₹11.05
Adjusted EPS ₹16.11₹17.14₹14.25₹12.55₹11.05

Compare Income Statement of peers of BDH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BDH INDUSTRIES ₹180.2 Cr -6.6% 16.8% -7.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹409,219.0 Cr 2.5% 4.1% -0.8% Stock Analytics
DIVIS LABORATORIES ₹175,227.0 Cr 0.5% -2.9% 35.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹126,643.0 Cr 6.2% 9.3% 17.9% Stock Analytics
CIPLA ₹125,541.0 Cr 4.9% 2.9% 1.3% Stock Analytics
DR REDDYS LABORATORIES ₹106,063.0 Cr 2.1% 1.2% -5% Stock Analytics


BDH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BDH INDUSTRIES

-6.6%

16.8%

-7.3%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses