Home > Income Statement > BDH INDUSTRIES

BDH INDUSTRIES
Income Statement

COMMUNITY POLL
for BDH INDUSTRIES
Please provide your vote to see the results

BDH INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹96 Cr₹67 Cr₹86 Cr₹74 Cr₹69 Cr
     Sales ₹94 Cr₹65 Cr₹85 Cr₹74 Cr₹69 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.62 Cr₹0.99 Cr₹0.62 Cr₹0.84 Cr
Less: Excise Duty -----
Net Sales ₹96 Cr₹67 Cr₹86 Cr₹74 Cr₹69 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.61 Cr₹-1.00 Cr₹0.61 Cr₹1.89 Cr₹-0.55 Cr
Raw Material Consumed ₹67 Cr₹38 Cr₹55 Cr₹42 Cr₹44 Cr
     Opening Raw Materials ₹4.74 Cr₹3.40 Cr₹4.76 Cr₹2.24 Cr₹1.57 Cr
     Purchases Raw Materials ₹64 Cr₹39 Cr₹53 Cr₹44 Cr₹45 Cr
     Closing Raw Materials ₹2.20 Cr₹4.74 Cr₹3.40 Cr₹4.76 Cr₹2.24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.35 Cr₹1.76 Cr₹1.78 Cr₹1.74 Cr₹1.41 Cr
     Electricity & Power ₹1.35 Cr₹1.76 Cr₹1.78 Cr₹1.74 Cr₹1.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.56 Cr₹7.44 Cr₹7.43 Cr₹6.96 Cr₹6.62 Cr
     Salaries, Wages & Bonus ₹6.65 Cr₹6.49 Cr₹6.53 Cr₹6.11 Cr₹5.77 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.61 Cr₹0.60 Cr₹0.57 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.35 Cr₹0.30 Cr₹0.28 Cr₹0.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.98 Cr₹5.84 Cr₹6.49 Cr₹8.60 Cr₹6.75 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.53 Cr₹0.63 Cr₹0.62 Cr₹0.86 Cr₹0.43 Cr
     Packing Material Consumed ₹3.86 Cr₹4.32 Cr₹4.82 Cr₹6.02 Cr₹5.09 Cr
     Other Mfg Exp ₹0.59 Cr₹0.90 Cr₹1.05 Cr₹1.72 Cr₹1.24 Cr
General and Administration Expenses ₹1.31 Cr₹1.63 Cr₹1.20 Cr₹1.12 Cr₹0.76 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.14 Cr₹0.15 Cr₹0.10 Cr₹0.08 Cr
     Insurance ₹0.26 Cr₹0.25 Cr₹0.21 Cr₹0.17 Cr₹0.17 Cr
     Printing and stationery ₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Professional and legal fees ₹0.36 Cr₹0.62 Cr₹0.39 Cr₹0.44 Cr₹0.25 Cr
     Traveling and conveyance ₹0.06 Cr₹0.22 Cr₹0.15 Cr₹0.15 Cr₹0.04 Cr
     Other Administration ₹0.36 Cr₹0.31 Cr₹0.23 Cr₹0.20 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.59 Cr₹0.92 Cr₹0.85 Cr₹1.25 Cr₹0.73 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.16 Cr₹0.27 Cr₹0.37 Cr₹0.63 Cr₹0.47 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹0.66 Cr₹0.48 Cr₹0.62 Cr₹0.26 Cr
Miscellaneous Expenses ₹0.25 Cr₹0.22 Cr₹0.19 Cr₹0.18 Cr₹0.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.25 Cr₹0.22 Cr₹0.19 Cr₹0.18 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹82 Cr₹55 Cr₹73 Cr₹64 Cr₹60 Cr
Operating Profit (Excl OI) ₹14 Cr₹12 Cr₹12 Cr₹11 Cr₹9.08 Cr
Other Income ₹2.24 Cr₹1.84 Cr₹1.58 Cr₹0.84 Cr₹0.88 Cr
     Interest Received ₹2.24 Cr₹1.84 Cr₹1.58 Cr₹0.84 Cr₹0.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹16 Cr₹13 Cr₹14 Cr₹12 Cr₹9.96 Cr
Interest ₹0.06 Cr₹0.07 Cr₹0.18 Cr₹0.16 Cr₹0.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.07 Cr₹0.18 Cr₹0.16 Cr₹0.23 Cr
     Other Interest -----
PBDT ₹16 Cr₹13 Cr₹14 Cr₹12 Cr₹9.74 Cr
Depreciation ₹0.87 Cr₹0.91 Cr₹0.58 Cr₹0.57 Cr₹0.63 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹12 Cr₹13 Cr₹11 Cr₹9.10 Cr
Exceptional Income / Expenses ----₹0.45 Cr
Profit Before Tax ₹15 Cr₹12 Cr₹13 Cr₹11 Cr₹9.55 Cr
Provision for Tax ₹4.38 Cr₹3.19 Cr₹3.38 Cr₹2.86 Cr₹2.33 Cr
     Current Income Tax ₹3.54 Cr₹2.54 Cr₹2.95 Cr₹2.87 Cr₹2.33 Cr
     Deferred Tax ₹0.84 Cr₹0.65 Cr₹0.44 Cr₹-0.01 Cr₹0.00 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹9.27 Cr₹9.87 Cr₹8.21 Cr₹7.22 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹41 Cr₹35 Cr₹30 Cr₹25 Cr
Appropriations ₹57 Cr₹50 Cr₹44 Cr₹38 Cr₹32 Cr
     General Reserves ₹1.62 Cr₹1.39 Cr₹1.45 Cr₹1.23 Cr₹1.08 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.56 Cr₹2.67 Cr₹2.41 Cr₹2.08 Cr₹1.69 Cr
Equity Dividend % ₹50.00₹45.00₹45.00₹40.00₹36.00
Earnings Per Share ₹18.78₹16.11₹17.14₹14.25₹12.55
Adjusted EPS ₹18.78₹16.11₹17.14₹14.25₹12.55

Compare Income Statement of peers of BDH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BDH INDUSTRIES ₹320.5 Cr -2.7% -0.5% 84.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹464,271.0 Cr -0.5% -0.3% 18.9% Stock Analytics
DIVIS LABORATORIES ₹226,843.0 Cr 3.1% 18.9% 33.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹186,000.0 Cr -1.5% -1.6% 35.6% Stock Analytics
CIPLA ₹118,072.0 Cr -0.9% 1.6% -2.5% Stock Analytics
DR REDDYS LABORATORIES ₹100,073.0 Cr 2% -3.8% -0.7% Stock Analytics


BDH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BDH INDUSTRIES

-2.7%

-0.5%

84.9%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses