Home > Income Statement > BCPL RAILWAY INFRASTRUCTURE

BCPL RAILWAY INFRASTRUCTURE
Income Statement

BCPL RAILWAY INFRASTRUCTURE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BCPL RAILWAY INFRASTRUCTURE
Please provide your vote to see the results

BCPL RAILWAY INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹161 Cr₹88 Cr₹123 Cr₹105 Cr
     Sales ₹29 Cr---
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹132 Cr₹88 Cr₹123 Cr₹105 Cr
     Revenue from property development ----
     Other Operational Income --₹0.22 Cr₹0.27 Cr
Less: Excise Duty ----
Net Sales ₹161 Cr₹88 Cr₹123 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.21 Cr---
Raw Material Consumed ₹112 Cr₹42 Cr₹75 Cr₹67 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost --₹19 Cr₹30 Cr
     Other raw material cost ₹112 Cr₹42 Cr₹55 Cr₹37 Cr
Power & Fuel Cost ₹1.97 Cr₹1.02 Cr₹0.92 Cr₹0.92 Cr
     Electricity & Power ₹0.07 Cr₹0.08 Cr₹0.10 Cr₹0.09 Cr
     Oil, Fuel & Natural gas ₹1.91 Cr₹0.94 Cr₹0.82 Cr₹0.83 Cr
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹4.19 Cr₹3.81 Cr₹3.47 Cr₹3.26 Cr
     Salaries, Wages & Bonus ₹3.72 Cr₹3.27 Cr₹3.06 Cr₹2.79 Cr
     Contributions to EPF & Pension Funds ₹0.15 Cr₹0.16 Cr₹0.16 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.21 Cr₹0.13 Cr₹0.13 Cr
     Other Employees Cost ₹0.16 Cr₹0.16 Cr₹0.11 Cr₹0.16 Cr
Other Manufacturing Expenses ₹33 Cr₹26 Cr₹29 Cr₹21 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹29 Cr₹23 Cr₹25 Cr₹17 Cr
     Repairs and Maintenance ----
     Packing Material Consumed ₹0.33 Cr---
     Other Mfg Exp ₹4.22 Cr₹2.63 Cr₹4.26 Cr₹3.49 Cr
General and Administration Expenses ₹4.83 Cr₹4.17 Cr₹3.27 Cr₹2.93 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.60 Cr₹0.46 Cr₹0.38 Cr
     Insurance ₹0.24 Cr₹0.08 Cr₹0.04 Cr₹0.14 Cr
     Printing and stationery ₹0.08 Cr₹0.06 Cr₹0.11 Cr₹0.10 Cr
     Professional and legal fees ₹0.63 Cr₹0.59 Cr₹0.46 Cr₹0.45 Cr
     Traveling and conveyance ₹0.49 Cr₹0.65 Cr₹0.39 Cr₹0.28 Cr
     Other Administration ₹2.85 Cr₹2.19 Cr₹1.82 Cr₹1.57 Cr
Selling and Distribution Expenses ₹1.29 Cr₹0.42 Cr₹0.24 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹0.31 Cr₹0.12 Cr₹0.09 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹0.99 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.01 Cr---
Miscellaneous Expenses ₹0.48 Cr₹2.94 Cr₹1.08 Cr₹0.75 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts -₹0.04 Cr--
     Losson disposal of fixed assets(net) --₹0.02 Cr-
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.48 Cr₹2.90 Cr₹1.06 Cr₹0.75 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹151 Cr₹80 Cr₹113 Cr₹96 Cr
Operating Profit (Excl OI) ₹9.69 Cr₹7.60 Cr₹10 Cr₹9.61 Cr
Other Income ₹3.38 Cr₹2.71 Cr₹2.71 Cr₹2.18 Cr
     Interest Received ₹1.23 Cr₹0.94 Cr₹0.64 Cr₹0.48 Cr
     Dividend Received -₹0.11 Cr₹0.05 Cr-
     Profit on sale of Fixed Assets ---₹0.06 Cr
     Profits on sale of Investments -₹0.00 Cr--
     Provision Written Back ₹0.68 Cr---
     Foreign Exchange Gains --₹0.37 Cr₹0.20 Cr
     Others ₹1.47 Cr₹1.65 Cr₹1.65 Cr₹1.45 Cr
Operating Profit ₹13 Cr₹10 Cr₹13 Cr₹12 Cr
Interest ₹5.72 Cr₹2.81 Cr₹1.68 Cr₹1.09 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.16 Cr---
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.76 Cr₹0.90 Cr₹0.41 Cr₹0.51 Cr
     Other Interest ₹3.80 Cr₹1.91 Cr₹1.27 Cr₹0.58 Cr
PBDT ₹7.36 Cr₹7.50 Cr₹11 Cr₹11 Cr
Depreciation ₹1.16 Cr₹0.21 Cr₹0.17 Cr₹0.16 Cr
Profit Before Taxation & Exceptional Items ₹6.20 Cr₹7.28 Cr₹11 Cr₹11 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹6.20 Cr₹7.28 Cr₹11 Cr₹11 Cr
Provision for Tax ₹1.14 Cr₹1.93 Cr₹3.01 Cr₹3.14 Cr
     Current Income Tax ₹2.61 Cr₹1.80 Cr₹2.73 Cr₹2.51 Cr
     Deferred Tax ₹-1.47 Cr₹0.12 Cr₹0.28 Cr₹0.30 Cr
     Other taxes ---₹0.33 Cr
Profit After Tax ₹5.06 Cr₹5.36 Cr₹8.03 Cr₹7.41 Cr
Extra items ----
Minority Interest ₹1.58 Cr₹0.08 Cr₹0.02 Cr₹0.00 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹6.64 Cr₹5.44 Cr₹8.05 Cr₹7.41 Cr
Adjustments to PAT ----
Profit Balance B/F ₹61 Cr₹56 Cr₹50 Cr₹43 Cr
Appropriations ₹67 Cr₹62 Cr₹58 Cr₹51 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.17 Cr₹1.15 Cr₹1.16 Cr₹1.18 Cr
Equity Dividend % ₹10.00₹7.00₹7.00₹7.00
Earnings Per Share ₹3.97₹3.25₹4.81₹4.43
Adjusted EPS ₹3.97₹3.25₹4.81₹4.43

Compare Income Statement of peers of BCPL RAILWAY INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCPL RAILWAY INFRASTRUCTURE ₹119.5 Cr -2.4% -7.8% -29.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹95,774.1 Cr -3.6% -4.9% 12.2% Stock Analytics
THERMAX ₹33,943.5 Cr -0.7% -2.5% -41.3% Stock Analytics
JYOTI CNC AUTOMATION ₹20,835.4 Cr -4.3% -6.2% -27.7% Stock Analytics
TRIVENI TURBINE ₹16,612.7 Cr -1.8% -4.4% -35.8% Stock Analytics
KIRLOSKAR BROTHERS ₹12,731.2 Cr -2.7% -8.4% -27.8% Stock Analytics


BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCPL RAILWAY INFRASTRUCTURE

-2.4%

-7.8%

-29.7%

SENSEX

-0.4%

-0.2%

2.9%


You may also like the below Video Courses