BCPL RAILWAY INFRASTRUCTURE
|
BCPL RAILWAY INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹161 Cr | ₹88 Cr | ₹123 Cr | ₹105 Cr |
| Sales | ₹29 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹132 Cr | ₹88 Cr | ₹123 Cr | ₹105 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | ₹0.22 Cr | ₹0.27 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹161 Cr | ₹88 Cr | ₹123 Cr | ₹105 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-7.21 Cr | - | - | - |
| Raw Material Consumed | ₹112 Cr | ₹42 Cr | ₹75 Cr | ₹67 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹19 Cr | ₹30 Cr |
| Other raw material cost | ₹112 Cr | ₹42 Cr | ₹55 Cr | ₹37 Cr |
| Power & Fuel Cost | ₹1.97 Cr | ₹1.02 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Electricity & Power | ₹0.07 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | ₹1.91 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹0.83 Cr |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹4.19 Cr | ₹3.81 Cr | ₹3.47 Cr | ₹3.26 Cr |
| Salaries, Wages & Bonus | ₹3.72 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹2.79 Cr |
| Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.16 Cr |
| Other Manufacturing Expenses | ₹33 Cr | ₹26 Cr | ₹29 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹29 Cr | ₹23 Cr | ₹25 Cr | ₹17 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | ₹0.33 Cr | - | - | - |
| Other Mfg Exp | ₹4.22 Cr | ₹2.63 Cr | ₹4.26 Cr | ₹3.49 Cr |
| General and Administration Expenses | ₹4.83 Cr | ₹4.17 Cr | ₹3.27 Cr | ₹2.93 Cr |
| Rent , Rates & Taxes | ₹0.55 Cr | ₹0.60 Cr | ₹0.46 Cr | ₹0.38 Cr |
| Insurance | ₹0.24 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹0.63 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.49 Cr | ₹0.65 Cr | ₹0.39 Cr | ₹0.28 Cr |
| Other Administration | ₹2.85 Cr | ₹2.19 Cr | ₹1.82 Cr | ₹1.57 Cr |
| Selling and Distribution Expenses | ₹1.29 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹0.22 Cr |
| Advertisement & Sales Promotion | ₹0.29 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹0.99 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.48 Cr | ₹2.94 Cr | ₹1.08 Cr | ₹0.75 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | ₹0.04 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹2.90 Cr | ₹1.06 Cr | ₹0.75 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹151 Cr | ₹80 Cr | ₹113 Cr | ₹96 Cr |
| Operating Profit (Excl OI) | ₹9.69 Cr | ₹7.60 Cr | ₹10 Cr | ₹9.61 Cr |
| Other Income | ₹3.38 Cr | ₹2.71 Cr | ₹2.71 Cr | ₹2.18 Cr |
| Interest Received | ₹1.23 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.48 Cr |
| Dividend Received | - | ₹0.11 Cr | ₹0.05 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.06 Cr |
| Profits on sale of Investments | - | ₹0.00 Cr | - | - |
| Provision Written Back | ₹0.68 Cr | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.37 Cr | ₹0.20 Cr |
| Others | ₹1.47 Cr | ₹1.65 Cr | ₹1.65 Cr | ₹1.45 Cr |
| Operating Profit | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Interest | ₹5.72 Cr | ₹2.81 Cr | ₹1.68 Cr | ₹1.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.16 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.76 Cr | ₹0.90 Cr | ₹0.41 Cr | ₹0.51 Cr |
| Other Interest | ₹3.80 Cr | ₹1.91 Cr | ₹1.27 Cr | ₹0.58 Cr |
| PBDT | ₹7.36 Cr | ₹7.50 Cr | ₹11 Cr | ₹11 Cr |
| Depreciation | ₹1.16 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.20 Cr | ₹7.28 Cr | ₹11 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹6.20 Cr | ₹7.28 Cr | ₹11 Cr | ₹11 Cr |
| Provision for Tax | ₹1.14 Cr | ₹1.93 Cr | ₹3.01 Cr | ₹3.14 Cr |
| Current Income Tax | ₹2.61 Cr | ₹1.80 Cr | ₹2.73 Cr | ₹2.51 Cr |
| Deferred Tax | ₹-1.47 Cr | ₹0.12 Cr | ₹0.28 Cr | ₹0.30 Cr |
| Other taxes | - | - | - | ₹0.33 Cr |
| Profit After Tax | ₹5.06 Cr | ₹5.36 Cr | ₹8.03 Cr | ₹7.41 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹1.58 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹6.64 Cr | ₹5.44 Cr | ₹8.05 Cr | ₹7.41 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹61 Cr | ₹56 Cr | ₹50 Cr | ₹43 Cr |
| Appropriations | ₹67 Cr | ₹62 Cr | ₹58 Cr | ₹51 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹1.17 Cr | ₹1.15 Cr | ₹1.16 Cr | ₹1.18 Cr |
| Equity Dividend % | ₹10.00 | ₹7.00 | ₹7.00 | ₹7.00 |
| Earnings Per Share | ₹3.97 | ₹3.25 | ₹4.81 | ₹4.43 |
| Adjusted EPS | ₹3.97 | ₹3.25 | ₹4.81 | ₹4.43 |
Compare Income Statement of peers of BCPL RAILWAY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BCPL RAILWAY INFRASTRUCTURE | ₹119.5 Cr | -2.4% | -7.8% | -29.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹95,774.1 Cr | -3.6% | -4.9% | 12.2% | Stock Analytics | |
| THERMAX | ₹33,943.5 Cr | -0.7% | -2.5% | -41.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,835.4 Cr | -4.3% | -6.2% | -27.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,612.7 Cr | -1.8% | -4.4% | -35.8% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,731.2 Cr | -2.7% | -8.4% | -27.8% | Stock Analytics | |
BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BCPL RAILWAY INFRASTRUCTURE | -2.4% |
-7.8% |
-29.7% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses