Home > Income Statement > BAYER CROPSCIENCE

BAYER CROPSCIENCE
Income Statement

BAYER CROPSCIENCE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BAYER CROPSCIENCE
Please provide your vote to see the results

BAYER CROPSCIENCE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,900 Cr₹5,451 Cr₹4,834 Cr₹4,108 Cr₹3,510 Cr
     Sales ₹5,705 Cr₹5,294 Cr₹4,715 Cr₹4,018 Cr₹3,415 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.60 Cr₹1.90 Cr---
     Revenue from property development -----
     Other Operational Income ₹193 Cr₹156 Cr₹119 Cr₹90 Cr₹95 Cr
Less: Excise Duty -----
Net Sales ₹5,140 Cr₹4,734 Cr₹4,261 Cr₹3,609 Cr₹3,167 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.10 Cr₹-144 Cr₹-178 Cr₹59 Cr₹-68 Cr
Raw Material Consumed ₹2,696 Cr₹2,680 Cr₹2,499 Cr₹1,763 Cr₹1,645 Cr
     Opening Raw Materials ₹631 Cr₹605 Cr₹448 Cr₹581 Cr₹389 Cr
     Purchases Raw Materials ₹2,705 Cr₹2,477 Cr₹2,516 Cr₹1,530 Cr₹1,731 Cr
     Closing Raw Materials ₹917 Cr₹631 Cr₹605 Cr₹448 Cr₹581 Cr
     Other Direct Purchases / Brought in cost ₹277 Cr₹230 Cr₹140 Cr₹99 Cr₹106 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹11 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹534 Cr₹463 Cr₹362 Cr₹362 Cr₹364 Cr
     Salaries, Wages & Bonus ₹477 Cr₹413 Cr₹324 Cr₹323 Cr₹328 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹24 Cr₹18 Cr₹16 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹18 Cr₹14 Cr₹16 Cr₹15 Cr
     Other Employees Cost ₹7.60 Cr₹7.80 Cr₹6.80 Cr₹6.90 Cr₹5.60 Cr
Other Manufacturing Expenses ₹266 Cr₹262 Cr₹255 Cr₹190 Cr₹189 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹93 Cr₹101 Cr₹96 Cr₹68 Cr₹77 Cr
     Repairs and Maintenance ₹15 Cr₹13 Cr₹16 Cr₹17 Cr₹17 Cr
     Packing Material Consumed ₹123 Cr₹128 Cr₹125 Cr₹88 Cr₹84 Cr
     Other Mfg Exp ₹36 Cr₹20 Cr₹19 Cr₹17 Cr₹11 Cr
General and Administration Expenses ₹210 Cr₹149 Cr₹143 Cr₹175 Cr₹189 Cr
     Rent , Rates & Taxes ₹17 Cr₹17 Cr₹15 Cr₹20 Cr₹41 Cr
     Insurance ₹4.40 Cr₹5.00 Cr₹3.30 Cr₹3.40 Cr₹3.10 Cr
     Printing and stationery -----
     Professional and legal fees ₹120 Cr₹92 Cr₹101 Cr₹100 Cr₹92 Cr
     Traveling and conveyance ₹63 Cr₹28 Cr₹16 Cr₹43 Cr₹45 Cr
     Other Administration ₹69 Cr₹34 Cr₹25 Cr₹52 Cr₹54 Cr
Selling and Distribution Expenses ₹434 Cr₹437 Cr₹304 Cr₹287 Cr₹303 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹72 Cr₹67 Cr₹54 Cr₹35 Cr₹53 Cr
     Bad debts /advances written off ₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr₹0.50 Cr
     Provision for doubtful debts ₹5.00 Cr₹11 Cr₹4.60 Cr₹3.90 Cr₹6.10 Cr
     Losson disposal of fixed assets(net) -₹0.60 Cr-₹1.20 Cr₹8.10 Cr
     Losson foreign exchange fluctuations ₹2.20 Cr₹0.20 Cr₹1.50 Cr₹1.10 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹56 Cr₹50 Cr₹46 Cr₹28 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,225 Cr₹3,929 Cr₹3,452 Cr₹2,884 Cr₹2,687 Cr
Operating Profit (Excl OI) ₹915 Cr₹806 Cr₹810 Cr₹726 Cr₹481 Cr
Other Income ₹73 Cr₹60 Cr₹66 Cr₹67 Cr₹53 Cr
     Interest Received ₹34 Cr₹25 Cr₹31 Cr₹25 Cr₹14 Cr
     Dividend Received --₹0.10 Cr₹11 Cr₹15 Cr
     Profit on sale of Fixed Assets ₹0.50 Cr-₹6.40 Cr₹7.90 Cr-
     Profits on sale of Investments ₹13 Cr₹12 Cr₹8.80 Cr₹0.60 Cr-
     Provision Written Back ₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr₹5.00 Cr
     Foreign Exchange Gains ----₹0.90 Cr
     Others ₹17 Cr₹18 Cr₹17 Cr₹22 Cr₹19 Cr
Operating Profit ₹988 Cr₹866 Cr₹876 Cr₹792 Cr₹534 Cr
Interest ₹22 Cr₹13 Cr₹13 Cr₹14 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹22 Cr₹13 Cr₹13 Cr₹14 Cr₹10 Cr
PBDT ₹966 Cr₹853 Cr₹863 Cr₹779 Cr₹524 Cr
Depreciation ₹80 Cr₹65 Cr₹74 Cr₹65 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹886 Cr₹788 Cr₹789 Cr₹713 Cr₹480 Cr
Exceptional Income / Expenses ₹104 Cr₹59 Cr₹5.10 Cr₹-130 Cr-
Profit Before Tax ₹990 Cr₹847 Cr₹795 Cr₹583 Cr₹480 Cr
Provision for Tax ₹232 Cr₹202 Cr₹301 Cr₹109 Cr₹143 Cr
     Current Income Tax ₹221 Cr₹193 Cr₹167 Cr₹126 Cr₹149 Cr
     Deferred Tax ₹11 Cr₹9.60 Cr₹7.50 Cr₹-16 Cr₹-7.40 Cr
     Other taxes ₹-0.10 Cr₹-1.00 Cr₹127 Cr₹-1.60 Cr₹1.50 Cr
Profit After Tax ₹758 Cr₹645 Cr₹493 Cr₹475 Cr₹337 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹758 Cr₹645 Cr₹493 Cr₹475 Cr₹337 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,047 Cr₹2,122 Cr₹2,190 Cr₹1,890 Cr₹1,352 Cr
Appropriations ₹2,805 Cr₹2,767 Cr₹2,683 Cr₹2,364 Cr₹1,689 Cr
     General Reserves ₹65 Cr₹50 Cr₹46 Cr₹33 Cr₹30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹121 Cr₹110 Cr₹111 Cr₹141 Cr₹-230 Cr
Equity Dividend % ₹1,300.00₹1,500.00₹1,150.00₹250.00₹180.00
Earnings Per Share ₹168.86₹143.72₹109.82₹105.68₹98.28
Adjusted EPS ₹168.86₹143.72₹109.82₹105.68₹98.28

Compare Income Statement of peers of BAYER CROPSCIENCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAYER CROPSCIENCE ₹24,970.9 Cr -2.7% 9.8% 34.8% Stock Analytics
PI INDUSTRIES ₹56,971.7 Cr 1.2% 0% 17.7% Stock Analytics
UPL ₹37,973.2 Cr 3.9% 11% -32.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,310.2 Cr 1.6% 17.5% -5.1% Stock Analytics
BASF INDIA ₹15,662.9 Cr 0.3% 13.1% 51.9% Stock Analytics
RALLIS INDIA ₹5,249.7 Cr -4% 5.5% 32.9% Stock Analytics


BAYER CROPSCIENCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAYER CROPSCIENCE

-2.7%

9.8%

34.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses