Home > Income Statement > BAYER CROPSCIENCE

BAYER CROPSCIENCE
Income Statement

BAYER CROPSCIENCE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAYER CROPSCIENCE
Please provide your vote to see the results

BAYER CROPSCIENCE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,283 Cr₹6,137 Cr₹5,900 Cr₹5,451 Cr₹4,834 Cr
     Sales ₹6,123 Cr₹5,923 Cr₹5,705 Cr₹5,294 Cr₹4,715 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.30 Cr₹1.60 Cr₹1.60 Cr₹1.90 Cr-
     Revenue from property development -----
     Other Operational Income ₹158 Cr₹213 Cr₹193 Cr₹156 Cr₹119 Cr
Less: Excise Duty -----
Net Sales ₹5,473 Cr₹5,106 Cr₹5,140 Cr₹4,734 Cr₹4,261 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-341 Cr₹54 Cr₹-3.10 Cr₹-144 Cr₹-178 Cr
Raw Material Consumed ₹3,582 Cr₹2,726 Cr₹2,696 Cr₹2,680 Cr₹2,499 Cr
     Opening Raw Materials ₹723 Cr₹917 Cr₹631 Cr₹605 Cr₹448 Cr
     Purchases Raw Materials ₹3,906 Cr₹2,392 Cr₹2,705 Cr₹2,477 Cr₹2,516 Cr
     Closing Raw Materials ₹1,199 Cr₹723 Cr₹917 Cr₹631 Cr₹605 Cr
     Other Direct Purchases / Brought in cost ₹153 Cr₹139 Cr₹277 Cr₹230 Cr₹140 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹15 Cr₹16 Cr₹14 Cr₹12 Cr
     Electricity & Power ₹14 Cr₹15 Cr₹16 Cr₹14 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹450 Cr₹435 Cr₹534 Cr₹463 Cr₹362 Cr
     Salaries, Wages & Bonus ₹396 Cr₹379 Cr₹477 Cr₹413 Cr₹324 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹26 Cr₹25 Cr₹24 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹23 Cr₹24 Cr₹18 Cr₹14 Cr
     Other Employees Cost ₹7.90 Cr₹7.80 Cr₹7.60 Cr₹7.80 Cr₹6.80 Cr
Other Manufacturing Expenses ₹320 Cr₹271 Cr₹266 Cr₹262 Cr₹255 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹117 Cr₹94 Cr₹93 Cr₹101 Cr₹96 Cr
     Repairs and Maintenance ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹16 Cr
     Packing Material Consumed ₹157 Cr₹132 Cr₹123 Cr₹128 Cr₹125 Cr
     Other Mfg Exp ₹30 Cr₹32 Cr₹36 Cr₹20 Cr₹19 Cr
General and Administration Expenses ₹224 Cr₹232 Cr₹210 Cr₹149 Cr₹143 Cr
     Rent , Rates & Taxes ₹17 Cr₹18 Cr₹17 Cr₹17 Cr₹15 Cr
     Insurance ₹3.50 Cr₹3.70 Cr₹4.40 Cr₹5.00 Cr₹3.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹129 Cr₹139 Cr₹120 Cr₹92 Cr₹101 Cr
     Traveling and conveyance ₹71 Cr₹65 Cr₹63 Cr₹28 Cr₹16 Cr
     Other Administration ₹4.60 Cr₹5.40 Cr₹6.00 Cr₹6.80 Cr₹9.00 Cr
Selling and Distribution Expenses ₹385 Cr₹329 Cr₹434 Cr₹437 Cr₹304 Cr
     Advertisement & Sales Promotion ₹293 Cr₹241 Cr₹315 Cr₹308 Cr₹199 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹92 Cr₹88 Cr₹118 Cr₹129 Cr₹105 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹151 Cr₹91 Cr₹72 Cr₹67 Cr₹54 Cr
     Bad debts /advances written off ₹2.50 Cr₹3.80 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr
     Provision for doubtful debts ₹78 Cr₹10 Cr₹5.00 Cr₹11 Cr₹4.60 Cr
     Losson disposal of fixed assets(net) ₹1.20 Cr₹2.40 Cr-₹0.60 Cr-
     Losson foreign exchange fluctuations ₹0.20 Cr₹0.20 Cr₹2.20 Cr₹0.20 Cr₹1.50 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹68 Cr₹75 Cr₹56 Cr₹50 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,785 Cr₹4,152 Cr₹4,225 Cr₹3,929 Cr₹3,452 Cr
Operating Profit (Excl OI) ₹688 Cr₹954 Cr₹915 Cr₹806 Cr₹810 Cr
Other Income ₹121 Cr₹81 Cr₹73 Cr₹60 Cr₹66 Cr
     Interest Received ₹57 Cr₹48 Cr₹34 Cr₹25 Cr₹31 Cr
     Dividend Received ----₹0.10 Cr
     Profit on sale of Fixed Assets --₹0.50 Cr-₹6.40 Cr
     Profits on sale of Investments ₹20 Cr₹15 Cr₹13 Cr₹12 Cr₹8.80 Cr
     Provision Written Back ₹1.60 Cr₹3.20 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr
     Foreign Exchange Gains -----
     Others ₹43 Cr₹15 Cr₹17 Cr₹18 Cr₹17 Cr
Operating Profit ₹809 Cr₹1,035 Cr₹988 Cr₹866 Cr₹876 Cr
Interest ₹17 Cr₹20 Cr₹22 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹17 Cr₹20 Cr₹22 Cr₹13 Cr₹13 Cr
PBDT ₹792 Cr₹1,015 Cr₹966 Cr₹853 Cr₹863 Cr
Depreciation ₹85 Cr₹74 Cr₹80 Cr₹65 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹707 Cr₹941 Cr₹886 Cr₹788 Cr₹789 Cr
Exceptional Income / Expenses --₹104 Cr₹59 Cr₹5.10 Cr
Profit Before Tax ₹707 Cr₹941 Cr₹990 Cr₹847 Cr₹795 Cr
Provision for Tax ₹139 Cr₹201 Cr₹232 Cr₹202 Cr₹301 Cr
     Current Income Tax ₹152 Cr₹198 Cr₹221 Cr₹193 Cr₹167 Cr
     Deferred Tax ₹-12 Cr₹2.50 Cr₹11 Cr₹9.60 Cr₹7.50 Cr
     Other taxes ₹-0.90 Cr₹0.70 Cr₹-0.10 Cr₹-1.00 Cr₹127 Cr
Profit After Tax ₹568 Cr₹741 Cr₹758 Cr₹645 Cr₹493 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,307 Cr₹2,170 Cr₹2,047 Cr₹2,122 Cr₹2,190 Cr
Appropriations ₹2,875 Cr₹2,910 Cr₹2,805 Cr₹2,767 Cr₹2,683 Cr
     General Reserves --₹65 Cr₹50 Cr₹46 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹163 Cr₹131 Cr₹121 Cr₹110 Cr₹111 Cr
Equity Dividend % ₹1,250.00₹1,400.00₹1,300.00₹1,500.00₹1,150.00
Earnings Per Share ₹126.50₹164.92₹168.86₹143.72₹109.82
Adjusted EPS ₹126.50₹164.92₹168.86₹143.72₹109.82

Compare Income Statement of peers of BAYER CROPSCIENCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAYER CROPSCIENCE ₹28,046.1 Cr -1.1% -2.3% -9.1% Stock Analytics
PI INDUSTRIES ₹63,503.1 Cr 1.8% -1.3% -4% Stock Analytics
UPL ₹56,133.7 Cr -8.9% -2.8% 28.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹31,468.6 Cr 8.7% 19.4% 24.8% Stock Analytics
BASF INDIA ₹20,893.8 Cr -1% -6.2% -20.2% Stock Analytics
DHANUKA AGRITECH ₹7,491.5 Cr -5.4% -4.3% 10.4% Stock Analytics


BAYER CROPSCIENCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAYER CROPSCIENCE

-1.1%

-2.3%

-9.1%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses