Home > Income Statement > BAYER CROPSCIENCE

BAYER CROPSCIENCE
Income Statement

BAYER CROPSCIENCE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAYER CROPSCIENCE
Please provide your vote to see the results

BAYER CROPSCIENCE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,283 Cr₹6,137 Cr₹5,900 Cr₹5,451 Cr₹4,834 Cr
     Sales ₹6,123 Cr₹5,923 Cr₹5,705 Cr₹5,294 Cr₹4,715 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.30 Cr₹1.60 Cr₹1.60 Cr₹1.90 Cr-
     Revenue from property development -----
     Other Operational Income ₹158 Cr₹213 Cr₹193 Cr₹156 Cr₹119 Cr
Less: Excise Duty -----
Net Sales ₹5,473 Cr₹5,106 Cr₹5,140 Cr₹4,734 Cr₹4,261 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-341 Cr₹54 Cr₹-3.10 Cr₹-144 Cr₹-178 Cr
Raw Material Consumed ₹3,582 Cr₹2,726 Cr₹2,696 Cr₹2,680 Cr₹2,499 Cr
     Opening Raw Materials ₹723 Cr₹917 Cr₹631 Cr₹605 Cr₹448 Cr
     Purchases Raw Materials ₹3,906 Cr₹2,392 Cr₹2,705 Cr₹2,477 Cr₹2,516 Cr
     Closing Raw Materials ₹1,199 Cr₹723 Cr₹917 Cr₹631 Cr₹605 Cr
     Other Direct Purchases / Brought in cost ₹153 Cr₹139 Cr₹277 Cr₹230 Cr₹140 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹15 Cr₹16 Cr₹14 Cr₹12 Cr
     Electricity & Power ₹14 Cr₹15 Cr₹16 Cr₹14 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹450 Cr₹435 Cr₹534 Cr₹463 Cr₹362 Cr
     Salaries, Wages & Bonus ₹396 Cr₹379 Cr₹477 Cr₹413 Cr₹324 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹26 Cr₹25 Cr₹24 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹23 Cr₹24 Cr₹18 Cr₹14 Cr
     Other Employees Cost ₹7.90 Cr₹7.80 Cr₹7.60 Cr₹7.80 Cr₹6.80 Cr
Other Manufacturing Expenses ₹320 Cr₹271 Cr₹266 Cr₹262 Cr₹255 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹117 Cr₹94 Cr₹93 Cr₹101 Cr₹96 Cr
     Repairs and Maintenance ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹16 Cr
     Packing Material Consumed ₹157 Cr₹132 Cr₹123 Cr₹128 Cr₹125 Cr
     Other Mfg Exp ₹30 Cr₹32 Cr₹36 Cr₹20 Cr₹19 Cr
General and Administration Expenses ₹224 Cr₹232 Cr₹210 Cr₹149 Cr₹143 Cr
     Rent , Rates & Taxes ₹17 Cr₹18 Cr₹17 Cr₹17 Cr₹15 Cr
     Insurance ₹3.50 Cr₹3.70 Cr₹4.40 Cr₹5.00 Cr₹3.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹129 Cr₹139 Cr₹120 Cr₹92 Cr₹101 Cr
     Traveling and conveyance ₹71 Cr₹65 Cr₹63 Cr₹28 Cr₹16 Cr
     Other Administration ₹4.60 Cr₹5.40 Cr₹6.00 Cr₹6.80 Cr₹9.00 Cr
Selling and Distribution Expenses ₹385 Cr₹329 Cr₹434 Cr₹437 Cr₹304 Cr
     Advertisement & Sales Promotion ₹293 Cr₹241 Cr₹315 Cr₹308 Cr₹199 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹92 Cr₹88 Cr₹118 Cr₹129 Cr₹105 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹151 Cr₹91 Cr₹72 Cr₹67 Cr₹54 Cr
     Bad debts /advances written off ₹2.50 Cr₹3.80 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr
     Provision for doubtful debts ₹78 Cr₹10 Cr₹5.00 Cr₹11 Cr₹4.60 Cr
     Losson disposal of fixed assets(net) ₹1.20 Cr₹2.40 Cr-₹0.60 Cr-
     Losson foreign exchange fluctuations ₹0.20 Cr₹0.20 Cr₹2.20 Cr₹0.20 Cr₹1.50 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹68 Cr₹75 Cr₹56 Cr₹50 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,785 Cr₹4,152 Cr₹4,225 Cr₹3,929 Cr₹3,452 Cr
Operating Profit (Excl OI) ₹688 Cr₹954 Cr₹915 Cr₹806 Cr₹810 Cr
Other Income ₹121 Cr₹81 Cr₹73 Cr₹60 Cr₹66 Cr
     Interest Received ₹57 Cr₹48 Cr₹34 Cr₹25 Cr₹31 Cr
     Dividend Received ----₹0.10 Cr
     Profit on sale of Fixed Assets --₹0.50 Cr-₹6.40 Cr
     Profits on sale of Investments ₹20 Cr₹15 Cr₹13 Cr₹12 Cr₹8.80 Cr
     Provision Written Back ₹1.60 Cr₹3.20 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr
     Foreign Exchange Gains -----
     Others ₹43 Cr₹15 Cr₹17 Cr₹18 Cr₹17 Cr
Operating Profit ₹809 Cr₹1,035 Cr₹988 Cr₹866 Cr₹876 Cr
Interest ₹17 Cr₹20 Cr₹22 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹17 Cr₹20 Cr₹22 Cr₹13 Cr₹13 Cr
PBDT ₹792 Cr₹1,015 Cr₹966 Cr₹853 Cr₹863 Cr
Depreciation ₹85 Cr₹74 Cr₹80 Cr₹65 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹707 Cr₹941 Cr₹886 Cr₹788 Cr₹789 Cr
Exceptional Income / Expenses --₹104 Cr₹59 Cr₹5.10 Cr
Profit Before Tax ₹707 Cr₹941 Cr₹990 Cr₹847 Cr₹795 Cr
Provision for Tax ₹139 Cr₹201 Cr₹232 Cr₹202 Cr₹301 Cr
     Current Income Tax ₹152 Cr₹198 Cr₹221 Cr₹193 Cr₹167 Cr
     Deferred Tax ₹-12 Cr₹2.50 Cr₹11 Cr₹9.60 Cr₹7.50 Cr
     Other taxes ₹-0.90 Cr₹0.70 Cr₹-0.10 Cr₹-1.00 Cr₹127 Cr
Profit After Tax ₹568 Cr₹741 Cr₹758 Cr₹645 Cr₹493 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,307 Cr₹2,170 Cr₹2,047 Cr₹2,122 Cr₹2,190 Cr
Appropriations ₹2,875 Cr₹2,910 Cr₹2,805 Cr₹2,767 Cr₹2,683 Cr
     General Reserves --₹65 Cr₹50 Cr₹46 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹163 Cr₹131 Cr₹121 Cr₹110 Cr₹111 Cr
Equity Dividend % ₹1,250.00₹1,400.00₹1,300.00₹1,500.00₹1,150.00
Earnings Per Share ₹126.50₹164.92₹168.86₹143.72₹109.82
Adjusted EPS ₹126.50₹164.92₹168.86₹143.72₹109.82

Compare Income Statement of peers of BAYER CROPSCIENCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAYER CROPSCIENCE ₹21,871.0 Cr -1.6% -0.9% -24.7% Stock Analytics
UPL ₹61,656.3 Cr 3.9% 10.4% 40.4% Stock Analytics
PI INDUSTRIES ₹55,965.0 Cr 2.7% 2.9% -18.9% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹25,404.0 Cr -0.7% -6.5% -9.3% Stock Analytics
BASF INDIA ₹19,252.2 Cr 0.2% -3.1% -39.5% Stock Analytics
DHANUKA AGRITECH ₹5,887.5 Cr -8.6% -15.1% -6.5% Stock Analytics


BAYER CROPSCIENCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAYER CROPSCIENCE

-1.6%

-0.9%

-24.7%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses