Home > Income Statement > BATLIBOI

BATLIBOI
Income Statement

BATLIBOI is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BATLIBOI
Please provide your vote to see the results

BATLIBOI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹413 Cr₹415 Cr₹254 Cr₹197 Cr₹152 Cr
     Sales ₹391 Cr₹389 Cr₹224 Cr₹179 Cr₹140 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹24 Cr₹28 Cr₹16 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹2.31 Cr₹2.40 Cr₹2.03 Cr₹1.96 Cr₹1.96 Cr
Less: Excise Duty -----
Net Sales ₹413 Cr₹415 Cr₹254 Cr₹197 Cr₹152 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.15 Cr₹-10 Cr₹0.28 Cr₹-1.70 Cr₹4.03 Cr
Raw Material Consumed ₹255 Cr₹276 Cr₹147 Cr₹119 Cr₹81 Cr
     Opening Raw Materials ₹21 Cr₹18 Cr₹19 Cr₹14 Cr₹17 Cr
     Purchases Raw Materials ₹216 Cr₹240 Cr₹92 Cr₹83 Cr₹56 Cr
     Closing Raw Materials ₹21 Cr₹21 Cr₹18 Cr₹19 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹39 Cr₹38 Cr₹54 Cr₹40 Cr₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.54 Cr₹2.21 Cr₹1.51 Cr₹0.93 Cr₹0.93 Cr
     Electricity & Power ₹2.54 Cr₹2.21 Cr₹1.51 Cr₹0.93 Cr₹0.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹70 Cr₹60 Cr₹42 Cr₹38 Cr₹34 Cr
     Salaries, Wages & Bonus ₹62 Cr₹53 Cr₹38 Cr₹33 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹3.31 Cr₹3.32 Cr₹2.32 Cr₹1.97 Cr₹2.54 Cr
     Workmen and Staff Welfare Expenses ₹2.49 Cr₹1.96 Cr₹1.53 Cr₹1.52 Cr₹0.66 Cr
     Other Employees Cost ₹1.69 Cr₹1.46 Cr₹0.89 Cr₹0.92 Cr₹0.56 Cr
Other Manufacturing Expenses ₹24 Cr₹24 Cr₹18 Cr₹15 Cr₹9.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹13 Cr₹10 Cr₹8.74 Cr₹4.96 Cr
     Repairs and Maintenance ₹3.66 Cr₹4.46 Cr₹2.44 Cr₹1.75 Cr₹1.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.99 Cr₹6.95 Cr₹5.42 Cr₹4.04 Cr₹3.12 Cr
General and Administration Expenses ₹25 Cr₹24 Cr₹18 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.74 Cr₹4.77 Cr₹4.31 Cr₹3.27 Cr₹2.15 Cr
     Insurance ₹0.93 Cr₹0.77 Cr₹0.60 Cr₹0.61 Cr₹0.68 Cr
     Printing and stationery ₹0.87 Cr₹0.74 Cr₹0.70 Cr₹0.44 Cr₹0.56 Cr
     Professional and legal fees ₹8.11 Cr₹7.38 Cr₹4.03 Cr₹2.82 Cr₹2.70 Cr
     Traveling and conveyance ₹5.64 Cr₹5.50 Cr₹3.57 Cr₹2.46 Cr₹2.02 Cr
     Other Administration ₹5.51 Cr₹5.18 Cr₹4.57 Cr₹3.45 Cr₹3.09 Cr
Selling and Distribution Expenses ₹4.65 Cr₹4.51 Cr₹2.98 Cr₹2.00 Cr₹1.42 Cr
     Advertisement & Sales Promotion ₹0.64 Cr₹1.63 Cr₹0.47 Cr₹0.88 Cr₹0.11 Cr
     Sales Commissions & Incentives ₹4.01 Cr₹2.89 Cr₹2.51 Cr₹1.12 Cr₹1.31 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.75 Cr₹8.47 Cr₹7.79 Cr₹4.00 Cr₹6.35 Cr
     Bad debts /advances written off ₹1.56 Cr₹2.44 Cr₹3.84 Cr₹0.13 Cr₹0.27 Cr
     Provision for doubtful debts ₹0.12 Cr₹0.30 Cr₹0.28 Cr₹0.07 Cr₹1.93 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr₹0.04 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹0.42 Cr₹0.23 Cr-₹0.40 Cr₹1.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.64 Cr₹5.49 Cr₹3.68 Cr₹3.36 Cr₹2.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹391 Cr₹389 Cr₹238 Cr₹189 Cr₹148 Cr
Operating Profit (Excl OI) ₹22 Cr₹27 Cr₹16 Cr₹7.56 Cr₹3.67 Cr
Other Income ₹6.53 Cr₹6.09 Cr₹4.54 Cr₹2.14 Cr₹3.76 Cr
     Interest Received ₹3.05 Cr₹1.42 Cr₹0.78 Cr₹0.15 Cr₹0.72 Cr
     Dividend Received ₹0.03 Cr----
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.25 Cr₹0.00 Cr--
     Profits on sale of Investments ₹0.65 Cr----
     Provision Written Back ₹1.89 Cr₹4.11 Cr₹2.46 Cr₹1.40 Cr₹1.76 Cr
     Foreign Exchange Gains --₹0.62 Cr--
     Others ₹0.78 Cr₹0.32 Cr₹0.68 Cr₹0.58 Cr₹1.29 Cr
Operating Profit ₹29 Cr₹33 Cr₹20 Cr₹9.69 Cr₹7.43 Cr
Interest ₹5.79 Cr₹7.70 Cr₹5.22 Cr₹8.29 Cr₹9.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.79 Cr₹2.02 Cr₹0.92 Cr₹1.27 Cr₹1.50 Cr
     Other Interest ₹3.99 Cr₹5.67 Cr₹4.30 Cr₹7.01 Cr₹7.61 Cr
PBDT ₹23 Cr₹25 Cr₹15 Cr₹1.41 Cr₹-1.68 Cr
Depreciation ₹4.97 Cr₹4.35 Cr₹4.17 Cr₹3.68 Cr₹4.39 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹21 Cr₹11 Cr₹-2.27 Cr₹-6.07 Cr
Exceptional Income / Expenses ----₹14 Cr
Profit Before Tax ₹18 Cr₹21 Cr₹11 Cr₹-2.27 Cr₹7.93 Cr
Provision for Tax ₹4.68 Cr₹7.40 Cr₹0.54 Cr₹2.43 Cr₹-0.19 Cr
     Current Income Tax ₹6.96 Cr₹1.92 Cr₹0.78 Cr₹0.68 Cr₹0.75 Cr
     Deferred Tax ₹-1.97 Cr₹5.41 Cr₹-0.35 Cr₹0.61 Cr₹-0.95 Cr
     Other taxes ₹-0.31 Cr₹0.07 Cr₹0.11 Cr₹1.14 Cr-
Profit After Tax ₹13 Cr₹13 Cr₹11 Cr₹-4.71 Cr₹8.13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹13 Cr₹11 Cr₹-4.71 Cr₹8.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹100 Cr₹101 Cr₹91 Cr₹96 Cr₹88 Cr
Appropriations ₹113 Cr₹115 Cr₹101 Cr₹91 Cr₹96 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.72 Cr₹15 Cr--₹0.19 Cr
Equity Dividend % ₹12.00₹10.00---
Earnings Per Share ₹2.87₹3.18₹3.66₹-1.64₹2.83
Adjusted EPS ₹2.87₹3.18₹3.66₹-1.64₹2.83

Compare Income Statement of peers of BATLIBOI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BATLIBOI ₹569.2 Cr -9% 36.3% -10.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,333.5 Cr -1.1% 20.4% 28.2% Stock Analytics
THERMAX ₹34,386.1 Cr -4.3% -10.3% -39% Stock Analytics
JYOTI CNC AUTOMATION ₹22,569.5 Cr 2.1% 6.1% -9.8% Stock Analytics
TRIVENI TURBINE ₹17,138.8 Cr 0.3% 2.1% -16.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,521.0 Cr -3.4% -13.6% -14.1% Stock Analytics


BATLIBOI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BATLIBOI

-9%

36.3%

-10.4%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses