BASILIC FLY STUDIO
|
BASILIC FLY STUDIO Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹103 Cr | ₹7,867 Cr | ₹25 Cr | ₹25 Cr |
| Broadcasting Revenue | - | - | - | - |
| Advertising Revenue | - | - | - | - |
| License income | - | - | - | - |
| Subscription income | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - |
| Other Operational Income | ₹103 Cr | ₹7,867 Cr | ₹25 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹103 Cr | ₹7,867 Cr | ₹25 Cr | ₹25 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.04 Cr | ₹73 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Electricity & Power | ₹0.04 Cr | ₹73 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹29 Cr | ₹1,634 Cr | ₹12 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹1,387 Cr | ₹12 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹1.80 Cr | ₹51 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Workmen and Staff Welfare Expenses | ₹1.16 Cr | ₹55 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Other Employees Cost | ₹1.12 Cr | ₹141 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Production Expenses | ₹11 Cr | ₹1,012 Cr | ₹6.18 Cr | ₹6.18 Cr |
| Sub-contracted / Out sourced services | ₹4.28 Cr | ₹492 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Processing Charges | - | - | - | - |
| Program Production Expenses | - | - | - | - |
| Telecasting Expenses | - | - | - | - |
| Programs and Films rights | - | - | - | - |
| Repairs and Maintenance | - | ₹7.59 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Production expenses | ₹6.40 Cr | ₹513 Cr | ₹4.21 Cr | ₹4.21 Cr |
| General and Administration Expenses | ₹13 Cr | ₹1,277 Cr | ₹4.42 Cr | ₹4.42 Cr |
| Rent , Rates & Taxes | ₹5.78 Cr | ₹341 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Insurance | ₹0.18 Cr | ₹13 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.05 Cr | ₹6.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.59 Cr | ₹466 Cr | ₹2.43 Cr | ₹2.43 Cr |
| Other Administration | ₹6.16 Cr | ₹450 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Selling and Distribution Expenses | ₹0.41 Cr | ₹5.60 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.41 Cr | ₹5.60 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.25 Cr | ₹23 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹16 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹7.13 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹54 Cr | ₹4,025 Cr | ₹24 Cr | ₹24 Cr |
| Operating Profit (Excl OI) | ₹49 Cr | ₹3,841 Cr | ₹1.60 Cr | ₹1.60 Cr |
| Other Income | ₹3.12 Cr | ₹43 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Interest Received | ₹2.39 Cr | ₹28 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.73 Cr | ₹14 Cr | - | - |
| Others | - | - | - | - |
| Operating Profit | ₹52 Cr | ₹3,884 Cr | ₹1.73 Cr | ₹1.73 Cr |
| Interest | ₹0.53 Cr | ₹78 Cr | ₹0.12 Cr | ₹0.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹9.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Interest | ₹0.49 Cr | ₹69 Cr | ₹0.09 Cr | ₹0.09 Cr |
| PBDT | ₹52 Cr | ₹3,806 Cr | ₹1.61 Cr | ₹1.61 Cr |
| Depreciation | ₹1.05 Cr | ₹56 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Profit Before Taxation & Exceptional Items | ₹51 Cr | ₹3,750 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹51 Cr | ₹3,750 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Provision for Tax | ₹14 Cr | ₹960 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Current Income Tax | ₹13 Cr | ₹987 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Deferred Tax | ₹-0.33 Cr | ₹-27 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other taxes | ₹1.05 Cr | - | - | - |
| Profit After Tax | ₹37 Cr | ₹2,790 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.02 Cr | ₹-16 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹37 Cr | ₹2,774 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹11 Cr | ₹288 Cr | ₹1.98 Cr | ₹1.98 Cr |
| Appropriations | ₹47 Cr | ₹3,062 Cr | ₹2.88 Cr | ₹2.88 Cr |
| General Reserve | - | ₹2,000 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹47 Cr | ₹1,062 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹15.72 | ₹16.32 | ₹9.01 | ₹9.01 |
| Adjusted EPS | ₹15.72 | ₹16.32 | ₹0.53 | ₹0.53 |
Compare Income Statement of peers of BASILIC FLY STUDIO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BASILIC FLY STUDIO | ₹526.0 Cr | 0.4% | -3.4% | -56% | Stock Analytics | |
| PVR INOX | ₹9,321.6 Cr | 0.5% | -4.8% | 0.1% | Stock Analytics | |
| SAREGAMA INDIA | ₹8,980.1 Cr | 0.7% | 15% | -15.1% | Stock Analytics | |
| TIPS MUSIC | ₹8,348.7 Cr | 2% | -1.1% | -4.6% | Stock Analytics | |
| CITY PULSE MULTIVENTURES | ₹2,938.5 Cr | -1.6% | -13.7% | 51.5% | Stock Analytics | |
| AQYLON NEXUS | ₹1,239.0 Cr | -12.5% | -19% | -22.8% | Stock Analytics | |
BASILIC FLY STUDIO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BASILIC FLY STUDIO | 0.4% |
-3.4% |
-56% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses