Home > Income Statement > BASILIC FLY STUDIO

BASILIC FLY STUDIO
Income Statement

BASILIC FLY STUDIO is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BASILIC FLY STUDIO
Please provide your vote to see the results

BASILIC FLY STUDIO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹103 Cr₹7,867 Cr₹25 Cr₹25 Cr
     Broadcasting Revenue ----
     Advertising Revenue ----
     License income ----
     Subscription income ----
     Income from content / Event Shows/ Films ----
     Other Operational Income ₹103 Cr₹7,867 Cr₹25 Cr₹25 Cr
Less: Excise Duty ----
Operating Income (Net) ₹103 Cr₹7,867 Cr₹25 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.04 Cr₹73 Cr₹0.62 Cr₹0.62 Cr
     Electricity & Power ₹0.04 Cr₹73 Cr₹0.62 Cr₹0.62 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹29 Cr₹1,634 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹25 Cr₹1,387 Cr₹12 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.80 Cr₹51 Cr₹0.32 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹1.16 Cr₹55 Cr₹0.21 Cr₹0.21 Cr
     Other Employees Cost ₹1.12 Cr₹141 Cr₹0.22 Cr₹0.22 Cr
Production Expenses ₹11 Cr₹1,012 Cr₹6.18 Cr₹6.18 Cr
     Sub-contracted / Out sourced services ₹4.28 Cr₹492 Cr₹1.95 Cr₹1.95 Cr
     Processing Charges ----
     Program Production Expenses ----
     Telecasting Expenses ----
     Programs and Films rights ----
     Repairs and Maintenance -₹7.59 Cr₹0.02 Cr₹0.02 Cr
     Packing Material Consumed ----
     Other Production expenses ₹6.40 Cr₹513 Cr₹4.21 Cr₹4.21 Cr
General and Administration Expenses ₹13 Cr₹1,277 Cr₹4.42 Cr₹4.42 Cr
     Rent , Rates & Taxes ₹5.78 Cr₹341 Cr₹1.13 Cr₹1.13 Cr
     Insurance ₹0.18 Cr₹13 Cr₹0.10 Cr₹0.10 Cr
     Printing and stationery ₹0.05 Cr₹6.01 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.59 Cr₹466 Cr₹2.43 Cr₹2.43 Cr
     Other Administration ₹6.16 Cr₹450 Cr₹0.73 Cr₹0.73 Cr
Selling and Distribution Expenses ₹0.41 Cr₹5.60 Cr₹0.02 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.41 Cr₹5.60 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.25 Cr₹23 Cr₹0.00 Cr₹0.00 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations -₹16 Cr₹0.00 Cr₹0.00 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.25 Cr₹7.13 Cr--
Less: Expenses Capitalised ----
Total Expenditure ₹54 Cr₹4,025 Cr₹24 Cr₹24 Cr
Operating Profit (Excl OI) ₹49 Cr₹3,841 Cr₹1.60 Cr₹1.60 Cr
Other Income ₹3.12 Cr₹43 Cr₹0.13 Cr₹0.13 Cr
     Interest Received ₹2.39 Cr₹28 Cr₹0.13 Cr₹0.13 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹0.73 Cr₹14 Cr--
     Others ----
Operating Profit ₹52 Cr₹3,884 Cr₹1.73 Cr₹1.73 Cr
Interest ₹0.53 Cr₹78 Cr₹0.12 Cr₹0.12 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.04 Cr₹9.13 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.49 Cr₹69 Cr₹0.09 Cr₹0.09 Cr
PBDT ₹52 Cr₹3,806 Cr₹1.61 Cr₹1.61 Cr
Depreciation ₹1.05 Cr₹56 Cr₹0.28 Cr₹0.28 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹3,750 Cr₹1.33 Cr₹1.33 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹51 Cr₹3,750 Cr₹1.33 Cr₹1.33 Cr
Provision for Tax ₹14 Cr₹960 Cr₹0.42 Cr₹0.42 Cr
     Current Income Tax ₹13 Cr₹987 Cr₹0.37 Cr₹0.37 Cr
     Deferred Tax ₹-0.33 Cr₹-27 Cr₹0.05 Cr₹0.05 Cr
     Other taxes ₹1.05 Cr---
Profit After Tax ₹37 Cr₹2,790 Cr₹0.91 Cr₹0.91 Cr
Extra items ----
Minority Interest ₹-0.02 Cr₹-16 Cr₹-0.01 Cr₹-0.01 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹37 Cr₹2,774 Cr₹0.90 Cr₹0.90 Cr
Adjustments to PAT ----
Profit Balance B/F ₹11 Cr₹288 Cr₹1.98 Cr₹1.98 Cr
Appropriations ₹47 Cr₹3,062 Cr₹2.88 Cr₹2.88 Cr
     General Reserve -₹2,000 Cr--
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹47 Cr₹1,062 Cr₹2.88 Cr₹2.88 Cr
Equity Dividend % ----
Earnings Per Share ₹15.72₹16.32₹9.01₹9.01
Adjusted EPS ₹15.72₹16.32₹0.53₹0.53

Compare Income Statement of peers of BASILIC FLY STUDIO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASILIC FLY STUDIO ₹526.0 Cr 0.4% -3.4% -56% Stock Analytics
PVR INOX ₹9,321.6 Cr 0.5% -4.8% 0.1% Stock Analytics
SAREGAMA INDIA ₹8,980.1 Cr 0.7% 15% -15.1% Stock Analytics
TIPS MUSIC ₹8,348.7 Cr 2% -1.1% -4.6% Stock Analytics
CITY PULSE MULTIVENTURES ₹2,938.5 Cr -1.6% -13.7% 51.5% Stock Analytics
AQYLON NEXUS ₹1,239.0 Cr -12.5% -19% -22.8% Stock Analytics


BASILIC FLY STUDIO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASILIC FLY STUDIO

0.4%

-3.4%

-56%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses