BASF INDIA
|
BASF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2010 | Mar2009 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹15,310 Cr | ₹14,204 Cr | ₹1,723 Cr | ₹1,452 Cr | ₹1,187 Cr |
| Sales | ₹15,174 Cr | ₹14,069 Cr | ₹1,632 Cr | ₹1,372 Cr | ₹1,130 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹124 Cr | ₹119 Cr | ₹92 Cr | ₹80 Cr | ₹58 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹16 Cr | - | - | - |
| Less: Excise Duty | - | - | ₹96 Cr | ₹136 Cr | ₹134 Cr |
| Net Sales | ₹14,780 Cr | ₹13,767 Cr | ₹1,627 Cr | ₹1,316 Cr | ₹1,054 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-684 Cr | ₹46 Cr | ₹-108 Cr | ₹-19 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹13,107 Cr | ₹11,270 Cr | ₹1,172 Cr | ₹911 Cr | ₹688 Cr |
| Opening Raw Materials | ₹545 Cr | ₹606 Cr | ₹119 Cr | ₹66 Cr | ₹66 Cr |
| Purchases Raw Materials | ₹5,189 Cr | ₹4,370 Cr | ₹760 Cr | ₹731 Cr | ₹538 Cr |
| Closing Raw Materials | ₹612 Cr | ₹545 Cr | ₹191 Cr | ₹119 Cr | ₹66 Cr |
| Other Direct Purchases / Brought in cost | ₹8,354 Cr | ₹6,838 Cr | ₹404 Cr | ₹234 Cr | ₹150 Cr |
| Other raw material cost | ₹-369 Cr | - | ₹79 Cr | - | - |
| Power & Fuel Cost | ₹98 Cr | ₹102 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Electricity & Power | ₹98 Cr | ₹102 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹389 Cr | ₹392 Cr | ₹110 Cr | ₹91 Cr | ₹85 Cr |
| Salaries, Wages & Bonus | ₹334 Cr | ₹336 Cr | ₹86 Cr | ₹70 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹33 Cr | ₹8.04 Cr | ₹7.71 Cr | ₹9.52 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr |
| Other Employees Cost | ₹9.93 Cr | ₹9.16 Cr | ₹0.91 Cr | ₹1.41 Cr | ₹1.47 Cr |
| Other Manufacturing Expenses | ₹318 Cr | ₹263 Cr | ₹68 Cr | ₹54 Cr | ₹49 Cr |
| Sub-contracted / Out sourced services | ₹40 Cr | ₹31 Cr | - | - | - |
| Processing Charges | - | - | ₹6.24 Cr | ₹6.10 Cr | ₹6.98 Cr |
| Repairs and Maintenance | ₹39 Cr | ₹44 Cr | ₹6.93 Cr | ₹7.39 Cr | ₹6.99 Cr |
| Packing Material Consumed | ₹105 Cr | ₹105 Cr | ₹43 Cr | ₹31 Cr | ₹26 Cr |
| Other Mfg Exp | ₹134 Cr | ₹83 Cr | ₹12 Cr | ₹9.71 Cr | ₹8.57 Cr |
| General and Administration Expenses | ₹352 Cr | ₹372 Cr | ₹128 Cr | ₹99 Cr | ₹86 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹23 Cr | ₹6.35 Cr | ₹19 Cr | ₹10 Cr |
| Insurance | ₹25 Cr | ₹22 Cr | ₹3.38 Cr | ₹2.54 Cr | ₹2.62 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹153 Cr | ₹166 Cr | ₹22 Cr | ₹16 Cr | - |
| Traveling and conveyance | ₹34 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Other Administration | ₹125 Cr | ₹129 Cr | ₹75 Cr | ₹45 Cr | ₹56 Cr |
| Selling and Distribution Expenses | ₹342 Cr | ₹322 Cr | ₹61 Cr | ₹51 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | ₹107 Cr | ₹90 Cr | ₹16 Cr | ₹14 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹236 Cr | ₹232 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹131 Cr | ₹117 Cr | ₹1.96 Cr | ₹1.31 Cr | ₹0.61 Cr |
| Bad debts /advances written off | ₹2.49 Cr | ₹7.54 Cr | ₹1.96 Cr | ₹1.31 Cr | - |
| Provision for doubtful debts | ₹13 Cr | ₹3.87 Cr | - | - | ₹0.47 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.14 Cr |
| Losson foreign exchange fluctuations | ₹50 Cr | ₹38 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹65 Cr | ₹68 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹14,053 Cr | ₹12,885 Cr | ₹1,455 Cr | ₹1,213 Cr | ₹948 Cr |
| Operating Profit (Excl OI) | ₹728 Cr | ₹882 Cr | ₹172 Cr | ₹103 Cr | ₹106 Cr |
| Other Income | ₹81 Cr | ₹83 Cr | ₹7.95 Cr | ₹7.74 Cr | ₹3.71 Cr |
| Interest Received | ₹65 Cr | ₹48 Cr | ₹1.82 Cr | ₹2.27 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.68 Cr | ₹1.59 Cr | ₹2.14 Cr | ₹0.15 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.49 Cr | ₹16 Cr | ₹2.20 Cr | ₹1.01 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹13 Cr | ₹18 Cr | ₹1.79 Cr | ₹4.31 Cr | ₹2.24 Cr |
| Operating Profit | ₹809 Cr | ₹966 Cr | ₹180 Cr | ₹111 Cr | ₹110 Cr |
| Interest | ₹15 Cr | ₹16 Cr | ₹1.67 Cr | ₹6.58 Cr | ₹3.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.59 Cr | ₹5.93 Cr | ₹0.26 Cr | ₹0.39 Cr | - |
| Intereston Fixed deposits | - | - | - | - | ₹0.80 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹14 Cr | ₹9.60 Cr | ₹1.41 Cr | ₹6.19 Cr | ₹2.80 Cr |
| PBDT | ₹794 Cr | ₹950 Cr | ₹178 Cr | ₹105 Cr | ₹106 Cr |
| Depreciation | ₹170 Cr | ₹191 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹623 Cr | ₹759 Cr | ₹151 Cr | ₹88 Cr | ₹91 Cr |
| Exceptional Income / Expenses | ₹29 Cr | - | - | - | - |
| Profit Before Tax | ₹653 Cr | ₹759 Cr | ₹151 Cr | ₹88 Cr | ₹91 Cr |
| Provision for Tax | ₹169 Cr | ₹196 Cr | ₹55 Cr | ₹39 Cr | ₹34 Cr |
| Current Income Tax | ₹184 Cr | ₹204 Cr | ₹53 Cr | ₹35 Cr | ₹32 Cr |
| Deferred Tax | ₹-16 Cr | ₹-8.14 Cr | ₹1.49 Cr | ₹2.11 Cr | ₹-0.25 Cr |
| Other taxes | - | ₹0.15 Cr | ₹0.26 Cr | ₹2.73 Cr | ₹2.32 Cr |
| Profit After Tax | ₹484 Cr | ₹563 Cr | ₹96 Cr | ₹49 Cr | ₹57 Cr |
| Extra items | ₹-4.80 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹479 Cr | ₹563 Cr | ₹96 Cr | ₹49 Cr | ₹57 Cr |
| Adjustments to PAT | - | - | ₹222 Cr | - | - |
| Profit Balance B/F | ₹2,200 Cr | ₹1,676 Cr | ₹4.31 Cr | ₹24 Cr | ₹23 Cr |
| Appropriations | ₹2,679 Cr | ₹2,239 Cr | ₹322 Cr | ₹73 Cr | ₹80 Cr |
| General Reserves | - | - | ₹231 Cr | ₹46 Cr | ₹33 Cr |
| Proposed Equity Dividend | - | - | ₹33 Cr | ₹20 Cr | ₹20 Cr |
| Corporate dividend tax | - | - | ₹5.42 Cr | ₹3.36 Cr | ₹3.36 Cr |
| Other Appropriation | ₹65 Cr | ₹39 Cr | - | - | - |
| Equity Dividend % | ₹200.00 | ₹150.00 | ₹80.00 | ₹70.00 | ₹70.00 |
| Earnings Per Share | ₹110.66 | ₹130.12 | ₹23.56 | ₹17.24 | ₹20.38 |
| Adjusted EPS | ₹110.66 | ₹130.12 | ₹23.56 | ₹17.24 | ₹20.38 |
Compare Income Statement of peers of BASF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BASF INDIA | ₹16,615.5 Cr | 3.8% | 9.9% | -26.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹172,538.0 Cr | 4.3% | 5.6% | 25.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹161,116.0 Cr | 0.9% | 0.2% | 5.6% | Stock Analytics | |
| SRF | ₹87,190.4 Cr | 6% | 8.6% | -9.3% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹50,613.9 Cr | 11.5% | 19.6% | 26.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹46,504.0 Cr | 0.1% | 24.1% | 24.4% | Stock Analytics | |
BASF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BASF INDIA | 3.8% |
9.9% |
-26.3% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses