Home > Income Statement > BASF INDIA

BASF INDIA
Income Statement

BASF INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BASF INDIA
Please provide your vote to see the results

BASF INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2010Mar2009Mar2008Mar2007
INCOME :
Gross Sales ₹14,204 Cr₹1,723 Cr₹1,452 Cr₹1,187 Cr₹957 Cr
     Sales ₹14,069 Cr₹1,632 Cr₹1,372 Cr₹1,130 Cr₹915 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹119 Cr₹92 Cr₹80 Cr₹58 Cr₹42 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr----
Less: Excise Duty -₹96 Cr₹136 Cr₹134 Cr₹110 Cr
Net Sales ₹13,767 Cr₹1,627 Cr₹1,316 Cr₹1,054 Cr₹847 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹46 Cr₹-108 Cr₹-19 Cr₹-13 Cr₹-8.85 Cr
Raw Material Consumed ₹11,270 Cr₹1,172 Cr₹911 Cr₹688 Cr₹548 Cr
     Opening Raw Materials ₹606 Cr₹119 Cr₹66 Cr₹66 Cr₹54 Cr
     Purchases Raw Materials ₹4,370 Cr₹760 Cr₹731 Cr₹538 Cr₹448 Cr
     Closing Raw Materials ₹545 Cr₹191 Cr₹119 Cr₹66 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹6,838 Cr₹404 Cr₹234 Cr₹150 Cr₹112 Cr
     Other raw material cost -₹79 Cr---
Power & Fuel Cost ₹102 Cr₹23 Cr₹24 Cr₹21 Cr₹23 Cr
     Electricity & Power ₹102 Cr₹23 Cr₹24 Cr₹21 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹392 Cr₹110 Cr₹91 Cr₹85 Cr₹72 Cr
     Salaries, Wages & Bonus ₹336 Cr₹86 Cr₹70 Cr₹58 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹8.04 Cr₹7.71 Cr₹9.52 Cr₹8.26 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹15 Cr₹12 Cr₹15 Cr₹8.85 Cr
     Other Employees Cost ₹9.16 Cr₹0.91 Cr₹1.41 Cr₹1.47 Cr₹3.92 Cr
Other Manufacturing Expenses ₹263 Cr₹68 Cr₹54 Cr₹49 Cr₹40 Cr
     Sub-contracted / Out sourced services ₹31 Cr----
     Processing Charges -₹6.24 Cr₹6.10 Cr₹6.98 Cr₹7.31 Cr
     Repairs and Maintenance ₹44 Cr₹6.93 Cr₹7.39 Cr₹6.99 Cr₹5.54 Cr
     Packing Material Consumed ₹105 Cr₹43 Cr₹31 Cr₹26 Cr₹21 Cr
     Other Mfg Exp ₹83 Cr₹12 Cr₹9.71 Cr₹8.57 Cr₹5.31 Cr
General and Administration Expenses ₹372 Cr₹128 Cr₹99 Cr₹86 Cr₹61 Cr
     Rent , Rates & Taxes ₹23 Cr₹6.35 Cr₹19 Cr₹10 Cr₹7.98 Cr
     Insurance ₹22 Cr₹3.38 Cr₹2.54 Cr₹2.62 Cr₹2.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹166 Cr₹22 Cr₹16 Cr--
     Traveling and conveyance ₹33 Cr₹20 Cr₹17 Cr₹17 Cr₹11 Cr
     Other Administration ₹129 Cr₹75 Cr₹45 Cr₹56 Cr₹40 Cr
Selling and Distribution Expenses ₹322 Cr₹61 Cr₹51 Cr₹31 Cr₹23 Cr
     Advertisement & Sales Promotion ₹90 Cr₹16 Cr₹14 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹232 Cr₹45 Cr₹37 Cr₹31 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹117 Cr₹1.96 Cr₹1.31 Cr₹0.61 Cr₹0.30 Cr
     Bad debts /advances written off ₹7.54 Cr₹1.96 Cr₹1.31 Cr-₹0.30 Cr
     Provision for doubtful debts ₹3.87 Cr--₹0.47 Cr-
     Losson disposal of fixed assets(net) ---₹0.14 Cr-
     Losson foreign exchange fluctuations ₹38 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹68 Cr----
Less: Expenses Capitalised ----₹0.58 Cr
Total Expenditure ₹12,885 Cr₹1,455 Cr₹1,213 Cr₹948 Cr₹757 Cr
Operating Profit (Excl OI) ₹882 Cr₹172 Cr₹103 Cr₹106 Cr₹89 Cr
Other Income ₹83 Cr₹7.95 Cr₹7.74 Cr₹3.71 Cr₹3.46 Cr
     Interest Received ₹48 Cr₹1.82 Cr₹2.27 Cr₹1.47 Cr₹1.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.59 Cr₹2.14 Cr₹0.15 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹16 Cr₹2.20 Cr₹1.01 Cr-₹0.99 Cr
     Foreign Exchange Gains -----
     Others ₹18 Cr₹1.79 Cr₹4.31 Cr₹2.24 Cr₹1.30 Cr
Operating Profit ₹966 Cr₹180 Cr₹111 Cr₹110 Cr₹93 Cr
Interest ₹16 Cr₹1.67 Cr₹6.58 Cr₹3.60 Cr₹2.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.93 Cr₹0.26 Cr₹0.39 Cr--
     Intereston Fixed deposits ---₹0.80 Cr₹0.34 Cr
     Bank Charges etc -----
     Other Interest ₹9.60 Cr₹1.41 Cr₹6.19 Cr₹2.80 Cr₹2.43 Cr
PBDT ₹950 Cr₹178 Cr₹105 Cr₹106 Cr₹90 Cr
Depreciation ₹191 Cr₹28 Cr₹17 Cr₹15 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹759 Cr₹151 Cr₹88 Cr₹91 Cr₹78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹759 Cr₹151 Cr₹88 Cr₹91 Cr₹78 Cr
Provision for Tax ₹196 Cr₹55 Cr₹39 Cr₹34 Cr₹28 Cr
     Current Income Tax ₹204 Cr₹53 Cr₹35 Cr₹32 Cr₹25 Cr
     Deferred Tax ₹-8.14 Cr₹1.49 Cr₹2.11 Cr₹-0.25 Cr₹1.38 Cr
     Other taxes ₹0.15 Cr₹0.26 Cr₹2.73 Cr₹2.32 Cr₹1.79 Cr
Profit After Tax ₹563 Cr₹96 Cr₹49 Cr₹57 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹563 Cr₹96 Cr₹49 Cr₹57 Cr₹50 Cr
Adjustments to PAT -₹222 Cr---
Profit Balance B/F ₹1,676 Cr₹4.31 Cr₹24 Cr₹23 Cr₹22 Cr
Appropriations ₹2,239 Cr₹322 Cr₹73 Cr₹80 Cr₹72 Cr
     General Reserves -₹231 Cr₹46 Cr₹33 Cr₹26 Cr
     Proposed Equity Dividend -₹33 Cr₹20 Cr₹20 Cr₹20 Cr
     Corporate dividend tax -₹5.42 Cr₹3.36 Cr₹3.36 Cr₹3.36 Cr
     Other Appropriation ₹39 Cr----
Equity Dividend % ₹150.00₹80.00₹70.00₹70.00₹70.00
Earnings Per Share ₹130.12₹23.56₹17.24₹20.38₹17.75
Adjusted EPS ₹130.12₹23.56₹17.24₹20.38₹17.75

Compare Income Statement of peers of BASF INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BASF INDIA ₹19,585.2 Cr -2.9% 0% 27.9% Stock Analytics
UPL ₹55,905.7 Cr -1.4% 0.3% 44.8% Stock Analytics
PI INDUSTRIES ₹54,359.1 Cr -2.8% 3.7% -1.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹25,623.7 Cr -7.1% -3.8% 30.9% Stock Analytics
BAYER CROPSCIENCE ₹21,982.1 Cr NA 0.3% -11.8% Stock Analytics
DHANUKA AGRITECH ₹5,980.3 Cr -4.1% 3.7% 1.9% Stock Analytics


BASF INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BASF INDIA

-2.9%

0%

27.9%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses