BASF INDIA
|
BASF INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2010 | Mar2009 | Mar2008 | Mar2007 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹14,204 Cr | ₹1,723 Cr | ₹1,452 Cr | ₹1,187 Cr | ₹957 Cr |
Sales | ₹14,069 Cr | ₹1,632 Cr | ₹1,372 Cr | ₹1,130 Cr | ₹915 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹119 Cr | ₹92 Cr | ₹80 Cr | ₹58 Cr | ₹42 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | - | - | - | - |
Less: Excise Duty | - | ₹96 Cr | ₹136 Cr | ₹134 Cr | ₹110 Cr |
Net Sales | ₹13,767 Cr | ₹1,627 Cr | ₹1,316 Cr | ₹1,054 Cr | ₹847 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹46 Cr | ₹-108 Cr | ₹-19 Cr | ₹-13 Cr | ₹-8.85 Cr |
Raw Material Consumed | ₹11,270 Cr | ₹1,172 Cr | ₹911 Cr | ₹688 Cr | ₹548 Cr |
Opening Raw Materials | ₹606 Cr | ₹119 Cr | ₹66 Cr | ₹66 Cr | ₹54 Cr |
Purchases Raw Materials | ₹4,370 Cr | ₹760 Cr | ₹731 Cr | ₹538 Cr | ₹448 Cr |
Closing Raw Materials | ₹545 Cr | ₹191 Cr | ₹119 Cr | ₹66 Cr | ₹66 Cr |
Other Direct Purchases / Brought in cost | ₹6,838 Cr | ₹404 Cr | ₹234 Cr | ₹150 Cr | ₹112 Cr |
Other raw material cost | - | ₹79 Cr | - | - | - |
Power & Fuel Cost | ₹102 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr |
Electricity & Power | ₹102 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹392 Cr | ₹110 Cr | ₹91 Cr | ₹85 Cr | ₹72 Cr |
Salaries, Wages & Bonus | ₹336 Cr | ₹86 Cr | ₹70 Cr | ₹58 Cr | ₹51 Cr |
Contributions to EPF & Pension Funds | ₹33 Cr | ₹8.04 Cr | ₹7.71 Cr | ₹9.52 Cr | ₹8.26 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹8.85 Cr |
Other Employees Cost | ₹9.16 Cr | ₹0.91 Cr | ₹1.41 Cr | ₹1.47 Cr | ₹3.92 Cr |
Other Manufacturing Expenses | ₹263 Cr | ₹68 Cr | ₹54 Cr | ₹49 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | ₹31 Cr | - | - | - | - |
Processing Charges | - | ₹6.24 Cr | ₹6.10 Cr | ₹6.98 Cr | ₹7.31 Cr |
Repairs and Maintenance | ₹44 Cr | ₹6.93 Cr | ₹7.39 Cr | ₹6.99 Cr | ₹5.54 Cr |
Packing Material Consumed | ₹105 Cr | ₹43 Cr | ₹31 Cr | ₹26 Cr | ₹21 Cr |
Other Mfg Exp | ₹83 Cr | ₹12 Cr | ₹9.71 Cr | ₹8.57 Cr | ₹5.31 Cr |
General and Administration Expenses | ₹372 Cr | ₹128 Cr | ₹99 Cr | ₹86 Cr | ₹61 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹6.35 Cr | ₹19 Cr | ₹10 Cr | ₹7.98 Cr |
Insurance | ₹22 Cr | ₹3.38 Cr | ₹2.54 Cr | ₹2.62 Cr | ₹2.59 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹166 Cr | ₹22 Cr | ₹16 Cr | - | - |
Traveling and conveyance | ₹33 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹11 Cr |
Other Administration | ₹129 Cr | ₹75 Cr | ₹45 Cr | ₹56 Cr | ₹40 Cr |
Selling and Distribution Expenses | ₹322 Cr | ₹61 Cr | ₹51 Cr | ₹31 Cr | ₹23 Cr |
Advertisement & Sales Promotion | ₹90 Cr | ₹16 Cr | ₹14 Cr | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹232 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr | ₹23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹117 Cr | ₹1.96 Cr | ₹1.31 Cr | ₹0.61 Cr | ₹0.30 Cr |
Bad debts /advances written off | ₹7.54 Cr | ₹1.96 Cr | ₹1.31 Cr | - | ₹0.30 Cr |
Provision for doubtful debts | ₹3.87 Cr | - | - | ₹0.47 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.14 Cr | - |
Losson foreign exchange fluctuations | ₹38 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹68 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | ₹0.58 Cr |
Total Expenditure | ₹12,885 Cr | ₹1,455 Cr | ₹1,213 Cr | ₹948 Cr | ₹757 Cr |
Operating Profit (Excl OI) | ₹882 Cr | ₹172 Cr | ₹103 Cr | ₹106 Cr | ₹89 Cr |
Other Income | ₹83 Cr | ₹7.95 Cr | ₹7.74 Cr | ₹3.71 Cr | ₹3.46 Cr |
Interest Received | ₹48 Cr | ₹1.82 Cr | ₹2.27 Cr | ₹1.47 Cr | ₹1.13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.59 Cr | ₹2.14 Cr | ₹0.15 Cr | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹16 Cr | ₹2.20 Cr | ₹1.01 Cr | - | ₹0.99 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹18 Cr | ₹1.79 Cr | ₹4.31 Cr | ₹2.24 Cr | ₹1.30 Cr |
Operating Profit | ₹966 Cr | ₹180 Cr | ₹111 Cr | ₹110 Cr | ₹93 Cr |
Interest | ₹16 Cr | ₹1.67 Cr | ₹6.58 Cr | ₹3.60 Cr | ₹2.77 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.93 Cr | ₹0.26 Cr | ₹0.39 Cr | - | - |
Intereston Fixed deposits | - | - | - | ₹0.80 Cr | ₹0.34 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹9.60 Cr | ₹1.41 Cr | ₹6.19 Cr | ₹2.80 Cr | ₹2.43 Cr |
PBDT | ₹950 Cr | ₹178 Cr | ₹105 Cr | ₹106 Cr | ₹90 Cr |
Depreciation | ₹191 Cr | ₹28 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹759 Cr | ₹151 Cr | ₹88 Cr | ₹91 Cr | ₹78 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹759 Cr | ₹151 Cr | ₹88 Cr | ₹91 Cr | ₹78 Cr |
Provision for Tax | ₹196 Cr | ₹55 Cr | ₹39 Cr | ₹34 Cr | ₹28 Cr |
Current Income Tax | ₹204 Cr | ₹53 Cr | ₹35 Cr | ₹32 Cr | ₹25 Cr |
Deferred Tax | ₹-8.14 Cr | ₹1.49 Cr | ₹2.11 Cr | ₹-0.25 Cr | ₹1.38 Cr |
Other taxes | ₹0.15 Cr | ₹0.26 Cr | ₹2.73 Cr | ₹2.32 Cr | ₹1.79 Cr |
Profit After Tax | ₹563 Cr | ₹96 Cr | ₹49 Cr | ₹57 Cr | ₹50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹563 Cr | ₹96 Cr | ₹49 Cr | ₹57 Cr | ₹50 Cr |
Adjustments to PAT | - | ₹222 Cr | - | - | - |
Profit Balance B/F | ₹1,676 Cr | ₹4.31 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Appropriations | ₹2,239 Cr | ₹322 Cr | ₹73 Cr | ₹80 Cr | ₹72 Cr |
General Reserves | - | ₹231 Cr | ₹46 Cr | ₹33 Cr | ₹26 Cr |
Proposed Equity Dividend | - | ₹33 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Corporate dividend tax | - | ₹5.42 Cr | ₹3.36 Cr | ₹3.36 Cr | ₹3.36 Cr |
Other Appropriation | ₹39 Cr | - | - | - | - |
Equity Dividend % | ₹150.00 | ₹80.00 | ₹70.00 | ₹70.00 | ₹70.00 |
Earnings Per Share | ₹130.12 | ₹23.56 | ₹17.24 | ₹20.38 | ₹17.75 |
Adjusted EPS | ₹130.12 | ₹23.56 | ₹17.24 | ₹20.38 | ₹17.75 |
Compare Income Statement of peers of BASF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASF INDIA | ₹19,585.2 Cr | -2.9% | 0% | 27.9% | Stock Analytics | |
UPL | ₹55,905.7 Cr | -1.4% | 0.3% | 44.8% | Stock Analytics | |
PI INDUSTRIES | ₹54,359.1 Cr | -2.8% | 3.7% | -1.6% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹25,623.7 Cr | -7.1% | -3.8% | 30.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,982.1 Cr | NA | 0.3% | -11.8% | Stock Analytics | |
DHANUKA AGRITECH | ₹5,980.3 Cr | -4.1% | 3.7% | 1.9% | Stock Analytics |
BASF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASF INDIA | -2.9% |
0% |
27.9% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses