BARODA RAYON CORPORATION
|
BARODA RAYON CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹77 Cr | ₹58 Cr | - | - | - |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹77 Cr | ₹58 Cr | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹77 Cr | ₹58 Cr | - | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.80 Cr | ₹-203 Cr | ₹-333 Cr | - | - |
Raw Material Consumed | ₹73 Cr | ₹20 Cr | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹73 Cr | ₹20 Cr | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.26 Cr | ₹0.16 Cr | ₹0.08 Cr | - | - |
Electricity & Power | ₹0.26 Cr | ₹0.16 Cr | ₹0.08 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | - | - | ₹0.95 Cr | ₹120 Cr | ₹0.22 Cr |
Salaries, Wages & Bonus | - | - | - | - | - |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | ₹0.95 Cr | ₹120 Cr | ₹0.22 Cr |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.56 Cr | ₹4.53 Cr | ₹3.84 Cr | ₹2.02 Cr | ₹1.52 Cr |
Rent , Rates & Taxes | ₹0.33 Cr | ₹0.87 Cr | ₹0.32 Cr | ₹1.14 Cr | ₹0.73 Cr |
Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | - | - |
Printing and stationery | ₹0.02 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.86 Cr | ₹1.10 Cr | ₹0.79 Cr | ₹0.19 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.05 Cr | ₹0.04 Cr | - | - | - |
Other Administration | ₹1.24 Cr | ₹2.26 Cr | ₹2.67 Cr | ₹0.69 Cr | ₹0.64 Cr |
Selling and Distribution Expenses | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.24 Cr | ₹0.01 Cr | ₹0.70 Cr | ₹0.05 Cr | ₹0.50 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.24 Cr | ₹0.01 Cr | ₹0.70 Cr | ₹0.05 Cr | ₹0.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹68 Cr | ₹-179 Cr | ₹-327 Cr | ₹122 Cr | ₹2.25 Cr |
Operating Profit (Excl OI) | ₹9.30 Cr | ₹238 Cr | ₹327 Cr | ₹-122 Cr | ₹-2.25 Cr |
Other Income | ₹8.94 Cr | ₹25 Cr | ₹41 Cr | ₹3.03 Cr | ₹0.11 Cr |
Interest Received | ₹0.36 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.02 Cr | ₹0.11 Cr |
Dividend Received | ₹0.04 Cr | ₹0.05 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹8.54 Cr | ₹25 Cr | ₹41 Cr | ₹2.88 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.01 Cr | ₹0.14 Cr | - |
Operating Profit | ₹18 Cr | ₹263 Cr | ₹368 Cr | ₹-119 Cr | ₹-2.14 Cr |
Interest | ₹2.69 Cr | ₹6.71 Cr | ₹6.13 Cr | ₹0.56 Cr | ₹0.39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.50 Cr | ₹5.43 Cr | ₹5.96 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.26 Cr | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.94 Cr | ₹1.08 Cr | ₹0.16 Cr | ₹0.56 Cr | ₹0.39 Cr |
PBDT | ₹16 Cr | ₹256 Cr | ₹362 Cr | ₹-120 Cr | ₹-2.53 Cr |
Depreciation | ₹0.06 Cr | ₹0.03 Cr | - | - | - |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹256 Cr | ₹362 Cr | ₹-120 Cr | ₹-2.53 Cr |
Exceptional Income / Expenses | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹-3.82 Cr | ₹21 Cr |
Profit Before Tax | ₹34 Cr | ₹273 Cr | ₹375 Cr | ₹-124 Cr | ₹18 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹34 Cr | ₹273 Cr | ₹375 Cr | ₹-124 Cr | ₹18 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹186 Cr | ₹-87 Cr | ₹-461 Cr | ₹-337 Cr | ₹-356 Cr |
Appropriations | ₹220 Cr | ₹186 Cr | ₹-87 Cr | ₹-461 Cr | ₹-337 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.94 | ₹119.04 | ₹163.49 | ₹-53.97 | ₹7.88 |
Adjusted EPS | ₹14.94 | ₹119.04 | ₹163.49 | ₹-53.97 | ₹7.88 |
Compare Income Statement of peers of BARODA RAYON CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BARODA RAYON CORPORATION | ₹303.4 Cr | -0.4% | -2.4% | -28.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,417.1 Cr | 1.4% | 3.3% | 29.4% | Stock Analytics | |
KPR MILL | ₹35,164.1 Cr | 0.6% | 10.8% | 15.7% | Stock Analytics | |
VEDANT FASHIONS | ₹18,809.9 Cr | -2.4% | -1% | -16.5% | Stock Analytics | |
VARDHMAN TEXTILES | ₹13,449.5 Cr | -0% | 17.9% | 1.4% | Stock Analytics | |
SWAN ENERGY | ₹12,875.2 Cr | -1% | -7.3% | -34.5% | Stock Analytics |
BARODA RAYON CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BARODA RAYON CORPORATION | -0.4% |
-2.4% |
-28.6% |
SENSEX | 0.9% |
4.2% |
8.3% |
You may also like the below Video Courses