BARODA RAYON CORPORATION
|
BARODA RAYON CORPORATION Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹100 Cr | ₹77 Cr | ₹58 Cr | - | - |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹100 Cr | ₹77 Cr | ₹58 Cr | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹100 Cr | ₹77 Cr | ₹58 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-25 Cr | ₹-8.80 Cr | ₹-203 Cr | ₹-333 Cr | - |
| Raw Material Consumed | ₹95 Cr | ₹73 Cr | ₹20 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹95 Cr | ₹73 Cr | ₹20 Cr | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.08 Cr | - |
| Electricity & Power | ₹0.05 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.08 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | - | - | - | ₹0.95 Cr | ₹120 Cr |
| Salaries, Wages & Bonus | - | - | - | - | - |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | ₹0.95 Cr | ₹120 Cr |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2.20 Cr | ₹2.56 Cr | ₹4.53 Cr | ₹3.84 Cr | ₹2.02 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.33 Cr | ₹0.87 Cr | ₹0.32 Cr | ₹1.14 Cr |
| Insurance | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.54 Cr | ₹0.86 Cr | ₹1.10 Cr | ₹0.79 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr | - | - |
| Other Administration | ₹1.11 Cr | ₹1.24 Cr | ₹2.26 Cr | ₹2.67 Cr | ₹0.69 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.46 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.70 Cr | ₹0.05 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.46 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹0.70 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹72 Cr | ₹68 Cr | ₹-179 Cr | ₹-327 Cr | ₹122 Cr |
| Operating Profit (Excl OI) | ₹27 Cr | ₹9.30 Cr | ₹238 Cr | ₹327 Cr | ₹-122 Cr |
| Other Income | ₹3.13 Cr | ₹8.94 Cr | ₹25 Cr | ₹41 Cr | ₹3.03 Cr |
| Interest Received | ₹0.30 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.02 Cr |
| Dividend Received | ₹0.07 Cr | ₹0.04 Cr | ₹0.05 Cr | - | - |
| Profit on sale of Fixed Assets | ₹2.76 Cr | ₹8.54 Cr | ₹25 Cr | ₹41 Cr | ₹2.88 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | ₹0.01 Cr | ₹0.14 Cr |
| Operating Profit | ₹30 Cr | ₹18 Cr | ₹263 Cr | ₹368 Cr | ₹-119 Cr |
| Interest | ₹1.23 Cr | ₹2.69 Cr | ₹6.71 Cr | ₹6.13 Cr | ₹0.56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.10 Cr | ₹1.50 Cr | ₹5.43 Cr | ₹5.96 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.88 Cr | ₹0.94 Cr | ₹1.08 Cr | ₹0.16 Cr | ₹0.56 Cr |
| PBDT | ₹29 Cr | ₹16 Cr | ₹256 Cr | ₹362 Cr | ₹-120 Cr |
| Depreciation | ₹0.23 Cr | ₹0.06 Cr | ₹0.03 Cr | - | - |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹15 Cr | ₹256 Cr | ₹362 Cr | ₹-120 Cr |
| Exceptional Income / Expenses | ₹11 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹-3.82 Cr |
| Profit Before Tax | ₹40 Cr | ₹34 Cr | ₹273 Cr | ₹375 Cr | ₹-124 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹40 Cr | ₹34 Cr | ₹273 Cr | ₹375 Cr | ₹-124 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹220 Cr | ₹186 Cr | ₹-87 Cr | ₹-461 Cr | ₹-337 Cr |
| Appropriations | ₹261 Cr | ₹220 Cr | ₹186 Cr | ₹-87 Cr | ₹-461 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹17.61 | ₹14.94 | ₹119.04 | ₹163.49 | ₹-53.97 |
| Adjusted EPS | ₹17.61 | ₹14.94 | ₹119.04 | ₹163.49 | ₹-53.97 |
Compare Income Statement of peers of BARODA RAYON CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BARODA RAYON CORPORATION | ₹287.6 Cr | -0.7% | -5.8% | -30.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,079.8 Cr | -0.5% | -3.8% | -9.7% | Stock Analytics | |
| KPR MILL | ₹37,220.1 Cr | 1.3% | 9.8% | 17.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,236.6 Cr | -2% | -8.5% | -54.8% | Stock Analytics | |
| SWAN ENERGY | ₹14,500.5 Cr | -1.4% | 6.5% | -12.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,016.7 Cr | 2.7% | 12.8% | -7.6% | Stock Analytics | |
BARODA RAYON CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BARODA RAYON CORPORATION | -0.7% |
-5.8% |
-30.1% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses