BANSAL WIRE INDUSTRIES
|
BANSAL WIRE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹4,160 Cr | ₹3,507 Cr | ₹2,468 Cr |
| Sales | ₹4,121 Cr | ₹3,478 Cr | ₹2,450 Cr |
| Job Work/ Contract Receipts | ₹0.26 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹39 Cr | ₹29 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹4,160 Cr | ₹3,507 Cr | ₹2,466 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-60 Cr | ₹-154 Cr | ₹-35 Cr |
| Raw Material Consumed | ₹3,248 Cr | ₹2,878 Cr | ₹2,017 Cr |
| Opening Raw Materials | ₹227 Cr | ₹127 Cr | ₹136 Cr |
| Purchases Raw Materials | ₹3,252 Cr | ₹2,979 Cr | ₹2,007 Cr |
| Closing Raw Materials | ₹231 Cr | ₹227 Cr | ₹127 Cr |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹194 Cr | ₹155 Cr | ₹1.12 Cr |
| Electricity & Power | ₹192 Cr | ₹153 Cr | - |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | ₹1.85 Cr | ₹1.74 Cr | ₹1.12 Cr |
| Employee Cost | ₹184 Cr | ₹144 Cr | ₹74 Cr |
| Salaries, Wages & Bonus | ₹165 Cr | ₹128 Cr | ₹66 Cr |
| Contributions to EPF & Pension Funds | ₹9.82 Cr | ₹8.20 Cr | ₹3.69 Cr |
| Workmen and Staff Welfare Expenses | ₹5.25 Cr | ₹4.10 Cr | ₹1.32 Cr |
| Other Employees Cost | ₹4.29 Cr | ₹3.61 Cr | ₹2.57 Cr |
| Other Manufacturing Expenses | ₹193 Cr | ₹149 Cr | ₹224 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹70 Cr | ₹51 Cr | ₹76 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹4.87 Cr | ₹95 Cr |
| Packing Material Consumed | ₹18 Cr | ₹15 Cr | ₹15 Cr |
| Other Mfg Exp | ₹93 Cr | ₹78 Cr | ₹38 Cr |
| General and Administration Expenses | ₹21 Cr | ₹18 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹2.69 Cr | ₹2.71 Cr | ₹3.13 Cr |
| Insurance | ₹1.21 Cr | ₹1.05 Cr | ₹0.79 Cr |
| Printing and stationery | ₹0.60 Cr | ₹0.59 Cr | ₹0.33 Cr |
| Professional and legal fees | ₹6.17 Cr | ₹5.59 Cr | ₹3.52 Cr |
| Traveling and conveyance | ₹3.70 Cr | ₹2.46 Cr | ₹1.97 Cr |
| Other Administration | ₹6.26 Cr | ₹5.19 Cr | ₹3.06 Cr |
| Selling and Distribution Expenses | ₹54 Cr | ₹42 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹4.98 Cr | ₹3.98 Cr | ₹1.58 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | ₹46 Cr | ₹32 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹2.93 Cr | ₹6.21 Cr | ₹4.20 Cr |
| Miscellaneous Expenses | ₹14 Cr | ₹6.78 Cr | ₹4.85 Cr |
| Bad debts /advances written off | - | - | ₹0.31 Cr |
| Provision for doubtful debts | ₹1.39 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹6.78 Cr | ₹4.54 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹3,848 Cr | ₹3,238 Cr | ₹2,322 Cr |
| Operating Profit (Excl OI) | ₹311 Cr | ₹269 Cr | ₹144 Cr |
| Other Income | ₹13 Cr | ₹9.45 Cr | ₹4.86 Cr |
| Interest Received | ₹2.24 Cr | ₹3.19 Cr | ₹0.82 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | ₹0.68 Cr | ₹0.47 Cr |
| Foreign Exchange Gains | ₹11 Cr | ₹5.56 Cr | ₹3.54 Cr |
| Others | ₹0.12 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Operating Profit | ₹325 Cr | ₹278 Cr | ₹149 Cr |
| Interest | ₹58 Cr | ₹38 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹46 Cr | ₹24 Cr | ₹19 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹4.76 Cr | ₹7.17 Cr | ₹2.71 Cr |
| Other Interest | ₹7.22 Cr | ₹6.28 Cr | ₹7.39 Cr |
| PBDT | ₹267 Cr | ₹240 Cr | ₹120 Cr |
| Depreciation | ₹57 Cr | ₹30 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹210 Cr | ₹210 Cr | ₹107 Cr |
| Exceptional Income / Expenses | ₹-2.96 Cr | ₹-0.14 Cr | ₹3.16 Cr |
| Profit Before Tax | ₹207 Cr | ₹210 Cr | ₹110 Cr |
| Provision for Tax | ₹46 Cr | ₹64 Cr | ₹35 Cr |
| Current Income Tax | ₹44 Cr | ₹47 Cr | ₹28 Cr |
| Deferred Tax | ₹4.86 Cr | ₹9.27 Cr | ₹0.64 Cr |
| Other taxes | ₹-2.83 Cr | ₹7.24 Cr | ₹6.60 Cr |
| Profit After Tax | ₹161 Cr | ₹146 Cr | ₹75 Cr |
| Extra items | - | - | - |
| Minority Interest | - | ₹-1.75 Cr | ₹-1.63 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹161 Cr | ₹145 Cr | ₹74 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹441 Cr | ₹297 Cr | ₹255 Cr |
| Appropriations | ₹602 Cr | ₹441 Cr | ₹329 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | - | ₹32 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹10.28 | ₹9.24 | ₹5.78 |
| Adjusted EPS | ₹10.28 | ₹9.24 | ₹5.78 |
Compare Income Statement of peers of BANSAL WIRE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANSAL WIRE INDUSTRIES | ₹4,970.5 Cr | 0.3% | 0.7% | -11.8% | Stock Analytics | |
| JSW STEEL | ₹319,376.0 Cr | -2.4% | 1.5% | 26.4% | Stock Analytics | |
| TATA STEEL | ₹229,196.0 Cr | -1.5% | -3.5% | 19.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹81,102.9 Cr | 2.1% | 14.2% | 61% | Stock Analytics | |
| APL APOLLO TUBES | ₹61,579.1 Cr | 1.9% | 15.3% | 38.8% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,475.3 Cr | 4% | -0.3% | -9.4% | Stock Analytics | |
BANSAL WIRE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANSAL WIRE INDUSTRIES | 0.3% |
0.7% |
-11.8% |
| SENSEX | -1.2% |
-2.6% |
-5.2% |
You may also like the below Video Courses