Home > Income Statement > BANSAL ROOFING PRODUCTS

BANSAL ROOFING PRODUCTS
Income Statement

COMMUNITY POLL
for BANSAL ROOFING PRODUCTS
Please provide your vote to see the results

BANSAL ROOFING PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹97 Cr₹106 Cr₹93 Cr₹85 Cr₹49 Cr
     Sales ₹93 Cr₹103 Cr₹92 Cr₹84 Cr₹48 Cr
     Job Work/ Contract Receipts ₹2.90 Cr₹1.73 Cr₹1.01 Cr₹1.35 Cr₹0.59 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.52 Cr₹0.59 Cr₹0.37 Cr--
Less: Excise Duty ---₹12 Cr₹7.26 Cr
Net Sales ₹97 Cr₹106 Cr₹93 Cr₹73 Cr₹42 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.59 Cr₹0.95 Cr₹1.18 Cr₹-2.73 Cr₹0.19 Cr
Raw Material Consumed ₹78 Cr₹88 Cr₹76 Cr₹64 Cr₹34 Cr
     Opening Raw Materials ₹3.14 Cr₹3.31 Cr₹6.34 Cr₹5.49 Cr₹5.19 Cr
     Purchases Raw Materials ₹78 Cr₹79 Cr₹73 Cr₹65 Cr₹34 Cr
     Closing Raw Materials ₹12 Cr₹3.14 Cr₹3.31 Cr₹6.34 Cr₹5.49 Cr
     Other Direct Purchases / Brought in cost ₹8.64 Cr₹7.95 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.29 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr₹0.03 Cr
     Electricity & Power ₹0.29 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.53 Cr₹3.18 Cr₹2.51 Cr₹1.78 Cr₹1.39 Cr
     Salaries, Wages & Bonus ₹3.16 Cr₹2.91 Cr₹2.30 Cr₹1.67 Cr₹1.31 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.12 Cr₹0.16 Cr₹0.11 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.14 Cr₹0.05 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.35 Cr₹4.68 Cr₹4.15 Cr₹1.91 Cr₹1.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.52 Cr₹3.95 Cr₹3.59 Cr₹1.63 Cr₹1.33 Cr
     Repairs and Maintenance ₹0.28 Cr₹0.21 Cr₹0.24 Cr₹0.13 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.55 Cr₹0.52 Cr₹0.33 Cr₹0.15 Cr₹0.07 Cr
General and Administration Expenses ₹0.59 Cr₹0.79 Cr₹0.55 Cr₹0.47 Cr₹0.28 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.00 Cr
     Insurance ₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Professional and legal fees ₹0.22 Cr₹0.29 Cr₹0.17 Cr₹0.13 Cr₹0.09 Cr
     Traveling and conveyance ₹0.15 Cr₹0.21 Cr₹0.19 Cr₹0.15 Cr₹0.09 Cr
     Other Administration ₹0.08 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Selling and Distribution Expenses ₹1.36 Cr₹1.48 Cr₹1.60 Cr₹1.18 Cr₹0.70 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.17 Cr₹0.39 Cr₹0.56 Cr₹0.31 Cr
     Sales Commissions & Incentives ₹0.17 Cr₹0.11 Cr---
     Freight and Forwarding ₹0.99 Cr₹1.19 Cr₹1.21 Cr₹0.63 Cr₹0.40 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.16 Cr₹0.27 Cr₹0.59 Cr₹0.33 Cr₹0.14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.27 Cr₹0.59 Cr₹0.33 Cr₹0.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹87 Cr₹99 Cr₹86 Cr₹67 Cr₹38 Cr
Operating Profit (Excl OI) ₹9.18 Cr₹6.57 Cr₹6.91 Cr₹5.74 Cr₹3.29 Cr
Other Income ₹0.13 Cr₹0.09 Cr₹0.17 Cr₹0.15 Cr₹0.23 Cr
     Interest Received ₹0.03 Cr₹0.04 Cr₹0.02 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.09 Cr₹0.05 Cr₹0.15 Cr₹0.15 Cr₹0.23 Cr
Operating Profit ₹9.30 Cr₹6.66 Cr₹7.08 Cr₹5.89 Cr₹3.52 Cr
Interest ₹0.40 Cr₹0.58 Cr₹0.56 Cr₹0.15 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.37 Cr₹0.53 Cr₹0.53 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Other Interest ---₹0.11 Cr₹0.03 Cr
PBDT ₹8.91 Cr₹6.08 Cr₹6.52 Cr₹5.75 Cr₹3.43 Cr
Depreciation ₹1.48 Cr₹1.28 Cr₹0.94 Cr₹0.46 Cr₹0.38 Cr
Profit Before Taxation & Exceptional Items ₹7.43 Cr₹4.80 Cr₹5.58 Cr₹5.29 Cr₹3.05 Cr
Exceptional Income / Expenses ----₹-0.04 Cr
Profit Before Tax ₹7.43 Cr₹4.80 Cr₹5.58 Cr₹5.29 Cr₹3.01 Cr
Provision for Tax ₹1.89 Cr₹1.25 Cr₹1.41 Cr₹1.35 Cr₹0.75 Cr
     Current Income Tax ₹1.62 Cr₹1.04 Cr₹1.15 Cr₹1.21 Cr₹0.73 Cr
     Deferred Tax ₹0.27 Cr₹0.21 Cr₹0.26 Cr₹0.14 Cr₹0.02 Cr
     Other taxes ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹5.54 Cr₹3.55 Cr₹4.17 Cr₹3.94 Cr₹2.25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹11 Cr₹6.70 Cr₹9.42 Cr₹7.50 Cr
Appropriations ₹20 Cr₹14 Cr₹11 Cr₹13 Cr₹9.75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹-0.01 Cr-₹6.66 Cr₹0.33 Cr
Equity Dividend % ₹10.00---₹10.00
Earnings Per Share ₹4.20₹2.69₹3.16₹2.99₹6.83
Adjusted EPS ₹4.20₹2.69₹3.16₹2.99₹1.71

Compare Income Statement of peers of BANSAL ROOFING PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS ₹158.7 Cr -1.4% -3% -2.7% Stock Analytics
MTAR TECHNOLOGIES ₹17,995.0 Cr 1.9% -24.8% 282.3% Stock Analytics
THEJO ENGINEERING ₹2,059.7 Cr -0.6% 4.3% -19.1% Stock Analytics
SOUTH WEST PINNACLE EXPLORATION ₹764.4 Cr -1% 1.4% 55.9% Stock Analytics
ANLON TECHNOLOGY SOLUTION ₹474.6 Cr -5.4% -10.4% 52.5% Stock Analytics
GTV ENGINEERING ₹360.3 Cr -1.4% -10.8% -12.8% Stock Analytics


BANSAL ROOFING PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANSAL ROOFING PRODUCTS

-1.4%

-3%

-2.7%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses