BANSAL ROOFING PRODUCTS
|
BANSAL ROOFING PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹97 Cr | ₹106 Cr | ₹93 Cr | ₹85 Cr | ₹49 Cr |
| Sales | ₹93 Cr | ₹103 Cr | ₹92 Cr | ₹84 Cr | ₹48 Cr |
| Job Work/ Contract Receipts | ₹2.90 Cr | ₹1.73 Cr | ₹1.01 Cr | ₹1.35 Cr | ₹0.59 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.52 Cr | ₹0.59 Cr | ₹0.37 Cr | - | - |
| Less: Excise Duty | - | - | - | ₹12 Cr | ₹7.26 Cr |
| Net Sales | ₹97 Cr | ₹106 Cr | ₹93 Cr | ₹73 Cr | ₹42 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.59 Cr | ₹0.95 Cr | ₹1.18 Cr | ₹-2.73 Cr | ₹0.19 Cr |
| Raw Material Consumed | ₹78 Cr | ₹88 Cr | ₹76 Cr | ₹64 Cr | ₹34 Cr |
| Opening Raw Materials | ₹3.14 Cr | ₹3.31 Cr | ₹6.34 Cr | ₹5.49 Cr | ₹5.19 Cr |
| Purchases Raw Materials | ₹78 Cr | ₹79 Cr | ₹73 Cr | ₹65 Cr | ₹34 Cr |
| Closing Raw Materials | ₹12 Cr | ₹3.14 Cr | ₹3.31 Cr | ₹6.34 Cr | ₹5.49 Cr |
| Other Direct Purchases / Brought in cost | ₹8.64 Cr | ₹7.95 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.29 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Electricity & Power | ₹0.29 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.53 Cr | ₹3.18 Cr | ₹2.51 Cr | ₹1.78 Cr | ₹1.39 Cr |
| Salaries, Wages & Bonus | ₹3.16 Cr | ₹2.91 Cr | ₹2.30 Cr | ₹1.67 Cr | ₹1.31 Cr |
| Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.14 Cr | ₹0.05 Cr | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹5.35 Cr | ₹4.68 Cr | ₹4.15 Cr | ₹1.91 Cr | ₹1.45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.52 Cr | ₹3.95 Cr | ₹3.59 Cr | ₹1.63 Cr | ₹1.33 Cr |
| Repairs and Maintenance | ₹0.28 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.55 Cr | ₹0.52 Cr | ₹0.33 Cr | ₹0.15 Cr | ₹0.07 Cr |
| General and Administration Expenses | ₹0.59 Cr | ₹0.79 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹0.28 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Insurance | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.22 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.09 Cr |
| Other Administration | ₹0.08 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹1.36 Cr | ₹1.48 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.70 Cr |
| Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.17 Cr | ₹0.39 Cr | ₹0.56 Cr | ₹0.31 Cr |
| Sales Commissions & Incentives | ₹0.17 Cr | ₹0.11 Cr | - | - | - |
| Freight and Forwarding | ₹0.99 Cr | ₹1.19 Cr | ₹1.21 Cr | ₹0.63 Cr | ₹0.40 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.16 Cr | ₹0.27 Cr | ₹0.59 Cr | ₹0.33 Cr | ₹0.14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.16 Cr | ₹0.27 Cr | ₹0.59 Cr | ₹0.33 Cr | ₹0.14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹87 Cr | ₹99 Cr | ₹86 Cr | ₹67 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹9.18 Cr | ₹6.57 Cr | ₹6.91 Cr | ₹5.74 Cr | ₹3.29 Cr |
| Other Income | ₹0.13 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Interest Received | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.09 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Operating Profit | ₹9.30 Cr | ₹6.66 Cr | ₹7.08 Cr | ₹5.89 Cr | ₹3.52 Cr |
| Interest | ₹0.40 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.15 Cr | ₹0.09 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.37 Cr | ₹0.53 Cr | ₹0.53 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Other Interest | - | - | - | ₹0.11 Cr | ₹0.03 Cr |
| PBDT | ₹8.91 Cr | ₹6.08 Cr | ₹6.52 Cr | ₹5.75 Cr | ₹3.43 Cr |
| Depreciation | ₹1.48 Cr | ₹1.28 Cr | ₹0.94 Cr | ₹0.46 Cr | ₹0.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.43 Cr | ₹4.80 Cr | ₹5.58 Cr | ₹5.29 Cr | ₹3.05 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.04 Cr |
| Profit Before Tax | ₹7.43 Cr | ₹4.80 Cr | ₹5.58 Cr | ₹5.29 Cr | ₹3.01 Cr |
| Provision for Tax | ₹1.89 Cr | ₹1.25 Cr | ₹1.41 Cr | ₹1.35 Cr | ₹0.75 Cr |
| Current Income Tax | ₹1.62 Cr | ₹1.04 Cr | ₹1.15 Cr | ₹1.21 Cr | ₹0.73 Cr |
| Deferred Tax | ₹0.27 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.02 Cr |
| Other taxes | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹5.54 Cr | ₹3.55 Cr | ₹4.17 Cr | ₹3.94 Cr | ₹2.25 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14 Cr | ₹11 Cr | ₹6.70 Cr | ₹9.42 Cr | ₹7.50 Cr |
| Appropriations | ₹20 Cr | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹9.75 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.01 Cr | ₹-0.01 Cr | - | ₹6.66 Cr | ₹0.33 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | ₹10.00 |
| Earnings Per Share | ₹4.20 | ₹2.69 | ₹3.16 | ₹2.99 | ₹6.83 |
| Adjusted EPS | ₹4.20 | ₹2.69 | ₹3.16 | ₹2.99 | ₹1.71 |
Compare Income Statement of peers of BANSAL ROOFING PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANSAL ROOFING PRODUCTS | ₹158.7 Cr | -1.4% | -3% | -2.7% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹17,995.0 Cr | 1.9% | -24.8% | 282.3% | Stock Analytics | |
| THEJO ENGINEERING | ₹2,059.7 Cr | -0.6% | 4.3% | -19.1% | Stock Analytics | |
| SOUTH WEST PINNACLE EXPLORATION | ₹764.4 Cr | -1% | 1.4% | 55.9% | Stock Analytics | |
| ANLON TECHNOLOGY SOLUTION | ₹474.6 Cr | -5.4% | -10.4% | 52.5% | Stock Analytics | |
| GTV ENGINEERING | ₹360.3 Cr | -1.4% | -10.8% | -12.8% | Stock Analytics | |
BANSAL ROOFING PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANSAL ROOFING PRODUCTS | -1.4% |
-3% |
-2.7% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses