Home > Income Statement > BANNARI AMMAN SPINNING MILLS

BANNARI AMMAN SPINNING MILLS
Income Statement

BANNARI AMMAN SPINNING MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BANNARI AMMAN SPINNING MILLS
Please provide your vote to see the results

BANNARI AMMAN SPINNING MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹924 Cr₹1,047 Cr₹1,560 Cr₹1,019 Cr₹1,135 Cr
     Sales ₹784 Cr₹926 Cr₹1,407 Cr₹937 Cr₹1,044 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹28 Cr₹22 Cr₹21 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹110 Cr₹93 Cr₹132 Cr₹61 Cr₹70 Cr
Less: Excise Duty -----
Net Sales ₹924 Cr₹1,046 Cr₹1,560 Cr₹1,019 Cr₹1,134 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-45 Cr₹-9.91 Cr₹58 Cr₹-15 Cr
Raw Material Consumed ₹672 Cr₹867 Cr₹1,048 Cr₹625 Cr₹776 Cr
     Opening Raw Materials ₹139 Cr₹125 Cr₹152 Cr₹164 Cr₹169 Cr
     Purchases Raw Materials ₹641 Cr₹880 Cr₹1,082 Cr₹613 Cr₹769 Cr
     Closing Raw Materials ₹108 Cr₹139 Cr₹190 Cr₹152 Cr₹164 Cr
     Other Direct Purchases / Brought in cost ₹1.04 Cr₹0.87 Cr₹3.26 Cr₹1.30 Cr₹2.30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹60 Cr₹73 Cr₹52 Cr₹52 Cr
     Electricity & Power ₹58 Cr₹60 Cr₹73 Cr₹52 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.49 Cr₹0.23 Cr₹0.62 Cr--
Employee Cost ₹83 Cr₹82 Cr₹169 Cr₹123 Cr₹143 Cr
     Salaries, Wages & Bonus ₹63 Cr₹66 Cr₹137 Cr₹105 Cr₹121 Cr
     Contributions to EPF & Pension Funds ₹5.83 Cr₹5.56 Cr₹7.59 Cr₹5.36 Cr₹6.31 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹9.83 Cr₹23 Cr₹11 Cr₹15 Cr
     Other Employees Cost --₹1.00 Cr₹0.50 Cr-
Other Manufacturing Expenses ₹25 Cr₹27 Cr₹49 Cr₹31 Cr₹36 Cr
     Sub-contracted / Out sourced services --₹9.86 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹17 Cr₹19 Cr₹25 Cr₹20 Cr₹21 Cr
     Packing Material Consumed ₹7.05 Cr₹7.40 Cr₹9.86 Cr₹7.13 Cr₹8.24 Cr
     Other Mfg Exp ₹1.19 Cr₹1.30 Cr₹4.41 Cr₹3.90 Cr₹7.13 Cr
General and Administration Expenses ₹11 Cr₹14 Cr₹21 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹4.50 Cr₹4.53 Cr₹3.41 Cr₹3.66 Cr
     Insurance ₹3.03 Cr₹4.50 Cr₹5.90 Cr₹5.20 Cr₹5.48 Cr
     Printing and stationery ₹0.37 Cr₹0.36 Cr₹0.48 Cr--
     Professional and legal fees ₹2.58 Cr₹2.50 Cr₹3.89 Cr₹2.57 Cr₹2.90 Cr
     Traveling and conveyance ₹0.86 Cr₹0.94 Cr₹3.32 Cr--
     Other Administration ₹0.94 Cr₹1.14 Cr₹3.12 Cr₹0.40 Cr₹0.33 Cr
Selling and Distribution Expenses ₹14 Cr₹17 Cr₹37 Cr₹20 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Sales Commissions & Incentives ₹6.39 Cr₹7.25 Cr₹11 Cr₹7.50 Cr₹7.63 Cr
     Freight and Forwarding ₹6.93 Cr₹8.00 Cr₹26 Cr₹12 Cr₹9.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.57 Cr₹1.37 Cr₹0.29 Cr--
Miscellaneous Expenses ₹3.47 Cr₹2.66 Cr₹6.12 Cr₹20 Cr₹17 Cr
     Bad debts /advances written off ₹2.15 Cr₹0.15 Cr₹0.50 Cr₹4.60 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.18 Cr₹0.57 Cr₹3.39 Cr₹0.42 Cr₹1.57 Cr
     Losson disposal of fixed assets(net) -₹0.78 Cr₹0.55 Cr--
     Losson foreign exchange fluctuations ₹0.66 Cr--₹1.04 Cr₹1.19 Cr
     Losson sale of non-trade current investments --₹0.01 Cr₹0.74 Cr₹0.04 Cr
     Other Miscellaneous Expenses ₹0.48 Cr₹1.16 Cr₹1.68 Cr₹13 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹894 Cr₹1,025 Cr₹1,394 Cr₹941 Cr₹1,038 Cr
Operating Profit (Excl OI) ₹30 Cr₹21 Cr₹167 Cr₹78 Cr₹96 Cr
Other Income ₹19 Cr₹3.23 Cr₹6.05 Cr₹5.18 Cr₹18 Cr
     Interest Received ₹0.51 Cr₹0.14 Cr₹0.71 Cr₹0.45 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.10 Cr--₹4.54 Cr₹17 Cr
     Profits on sale of Investments ₹0.15 Cr₹0.01 Cr---
     Provision Written Back ₹1.51 Cr₹0.53 Cr---
     Foreign Exchange Gains ₹0.87 Cr₹0.60 Cr₹4.97 Cr--
     Others ₹15 Cr₹1.95 Cr₹0.37 Cr₹0.19 Cr₹0.43 Cr
Operating Profit ₹49 Cr₹24 Cr₹173 Cr₹83 Cr₹115 Cr
Interest ₹49 Cr₹43 Cr₹53 Cr₹62 Cr₹72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹46 Cr₹40 Cr₹50 Cr₹59 Cr₹68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.65 Cr₹2.52 Cr₹3.41 Cr₹2.68 Cr₹3.67 Cr
     Other Interest ₹0.11 Cr₹0.15 Cr₹0.15 Cr₹0.23 Cr₹0.33 Cr
PBDT ₹0.11 Cr₹-19 Cr₹119 Cr₹21 Cr₹43 Cr
Depreciation ₹30 Cr₹28 Cr₹34 Cr₹33 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹-30 Cr₹-47 Cr₹86 Cr₹-12 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-30 Cr₹-47 Cr₹86 Cr₹-12 Cr₹10 Cr
Provision for Tax ₹-7.63 Cr₹-13 Cr₹30 Cr₹-1.65 Cr₹4.13 Cr
     Current Income Tax --₹17 Cr--
     Deferred Tax ₹-7.63 Cr₹-13 Cr₹12 Cr₹-1.65 Cr₹4.13 Cr
     Other taxes -----
Profit After Tax ₹-22 Cr₹-33 Cr₹56 Cr₹-10 Cr₹5.91 Cr
Extra items ₹8.02 Cr₹11 Cr---
Minority Interest ₹-7.84 Cr₹-6.95 Cr₹-3.76 Cr₹-0.62 Cr₹-3.48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-22 Cr₹-30 Cr₹52 Cr₹-11 Cr₹2.43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹90 Cr₹38 Cr₹49 Cr₹50 Cr
Appropriations ₹36 Cr₹61 Cr₹91 Cr₹38 Cr₹53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹2.69 Cr₹0.31 Cr-₹3.15 Cr
Equity Dividend % --₹12.00--
Earnings Per Share ₹-3.39₹-4.56₹8.09₹-3.49₹1.54
Adjusted EPS ₹-3.24₹-4.37₹7.74₹-2.16₹0.48

Compare Income Statement of peers of BANNARI AMMAN SPINNING MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS ₹183.8 Cr 4.2% 21% -23.8% Stock Analytics
TRIDENT ₹13,096.6 Cr 2% 13.8% 0.2% Stock Analytics
SANATHAN TEXTILES ₹3,536.5 Cr -1.4% 12.1% 8.2% Stock Analytics
NITIN SPINNERS ₹2,324.4 Cr 3% 16.6% 18.7% Stock Analytics
FILATEX INDIA ₹1,965.0 Cr 0.9% 10.7% 20.9% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,001.5 Cr 0.9% -6.6% NA Stock Analytics


BANNARI AMMAN SPINNING MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SPINNING MILLS

4.2%

21%

-23.8%

SENSEX

1.3%

5.3%

6.3%


You may also like the below Video Courses