Home > Income Statement > BANKA BIOLOO

BANKA BIOLOO
Income Statement

COMMUNITY POLL
for BANKA BIOLOO
Please provide your vote to see the results

BANKA BIOLOO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹49 Cr₹45 Cr₹36 Cr₹55 Cr
     Sales ₹7.94 Cr₹15 Cr₹14 Cr₹22 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹41 Cr₹30 Cr₹21 Cr₹33 Cr
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ₹6.40 Cr₹5.98 Cr₹5.21 Cr₹7.18 Cr
Net Sales ₹42 Cr₹39 Cr₹30 Cr₹48 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.39 Cr₹-1.07 Cr₹-3.21 Cr₹-0.58 Cr
Raw Material Consumed ₹5.93 Cr₹7.79 Cr₹7.02 Cr₹9.37 Cr
     Opening Raw Materials ₹6.38 Cr₹2.87 Cr₹1.27 Cr₹0.81 Cr
     Purchases Raw Materials ₹5.41 Cr₹11 Cr₹8.63 Cr₹9.83 Cr
     Closing Raw Materials ₹5.86 Cr₹6.38 Cr₹2.87 Cr₹1.27 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr
     Electricity & Power ₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹22 Cr₹16 Cr₹13 Cr₹22 Cr
     Salaries, Wages & Bonus ₹19 Cr₹14 Cr₹12 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.10 Cr₹1.58 Cr₹1.11 Cr₹2.03 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.11 Cr₹0.18 Cr₹0.30 Cr
     Other Employees Cost ₹0.22 Cr₹0.22 Cr₹0.20 Cr₹0.23 Cr
Other Manufacturing Expenses ₹3.44 Cr₹5.30 Cr₹6.20 Cr₹3.74 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.91 Cr₹2.62 Cr₹3.12 Cr₹2.03 Cr
     Repairs and Maintenance ₹0.10 Cr₹0.14 Cr₹0.10 Cr₹0.07 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹2.43 Cr₹2.54 Cr₹2.98 Cr₹1.64 Cr
General and Administration Expenses ₹4.12 Cr₹4.14 Cr₹2.58 Cr₹2.65 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.54 Cr₹0.96 Cr₹0.94 Cr
     Insurance ₹0.22 Cr₹0.15 Cr₹0.09 Cr₹0.11 Cr
     Printing and stationery ₹0.10 Cr₹0.11 Cr₹0.09 Cr₹0.13 Cr
     Professional and legal fees ₹0.38 Cr₹0.60 Cr₹0.54 Cr₹0.34 Cr
     Traveling and conveyance ₹0.78 Cr₹0.61 Cr₹0.58 Cr₹0.80 Cr
     Other Administration ₹2.33 Cr₹2.14 Cr₹0.31 Cr₹0.33 Cr
Selling and Distribution Expenses ₹1.26 Cr₹0.93 Cr₹0.99 Cr₹1.60 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.03 Cr₹0.10 Cr₹0.22 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹0.76 Cr₹0.69 Cr₹0.75 Cr₹1.16 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.30 Cr₹0.21 Cr₹0.13 Cr₹0.22 Cr
Miscellaneous Expenses ₹0.16 Cr₹0.12 Cr₹0.31 Cr₹0.24 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) -₹0.00 Cr--
     Losson foreign exchange fluctuations --₹0.00 Cr-
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.12 Cr₹0.31 Cr₹0.24 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹36 Cr₹33 Cr₹27 Cr₹39 Cr
Operating Profit (Excl OI) ₹6.19 Cr₹5.56 Cr₹3.45 Cr₹8.69 Cr
Other Income ₹0.70 Cr₹0.45 Cr₹0.58 Cr₹0.46 Cr
     Interest Received ₹0.56 Cr₹0.39 Cr₹0.48 Cr₹0.43 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back --₹0.01 Cr-
     Foreign Exchange Gains ----
     Others ₹0.15 Cr₹0.06 Cr₹0.09 Cr₹0.02 Cr
Operating Profit ₹6.89 Cr₹6.01 Cr₹4.02 Cr₹9.14 Cr
Interest ₹1.79 Cr₹1.79 Cr₹1.56 Cr₹0.83 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.05 Cr₹1.13 Cr₹1.28 Cr₹0.57 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.29 Cr₹0.15 Cr₹0.09 Cr₹0.10 Cr
     Other Interest ₹0.45 Cr₹0.51 Cr₹0.18 Cr₹0.16 Cr
PBDT ₹5.10 Cr₹4.22 Cr₹2.47 Cr₹8.31 Cr
Depreciation ₹1.48 Cr₹0.94 Cr₹0.60 Cr₹0.47 Cr
Profit Before Taxation & Exceptional Items ₹3.62 Cr₹3.28 Cr₹1.87 Cr₹7.85 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹3.62 Cr₹3.31 Cr₹1.87 Cr₹7.85 Cr
Provision for Tax ₹1.09 Cr₹0.20 Cr₹-0.34 Cr₹1.62 Cr
     Current Income Tax ₹0.57 Cr₹0.28 Cr-₹1.60 Cr
     Deferred Tax -₹-0.08 Cr₹-0.14 Cr₹0.00 Cr
     Other taxes ₹0.52 Cr-₹-0.19 Cr₹0.02 Cr
Profit After Tax ₹2.54 Cr₹3.11 Cr₹2.21 Cr₹6.23 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹2.54 Cr₹3.11 Cr₹2.21 Cr₹6.23 Cr
Adjustments to PAT ----
Profit Balance B/F ₹18 Cr₹15 Cr₹13 Cr₹6.82 Cr
Appropriations ₹21 Cr₹18 Cr₹15 Cr₹13 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation --₹0.41 Cr₹-0.02 Cr
Equity Dividend % ---₹10.00
Earnings Per Share ₹2.34₹2.87₹2.14₹15.14
Adjusted EPS ₹2.34₹2.87₹2.14₹6.06

Compare Income Statement of peers of BANKA BIOLOO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANKA BIOLOO ₹109.2 Cr -4.7% -2.2% 30.3% Stock Analytics
LARSEN & TOUBRO ₹501,843.0 Cr 3.7% 2.5% 64.1% Stock Analytics
RAIL VIKAS NIGAM ₹59,850.5 Cr 11% 17.4% 266.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,371.9 Cr 5.7% 7.5% 85.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,950.5 Cr 2.6% 15.2% 163.3% Stock Analytics
IRCON INTERNATIONAL ₹22,911.0 Cr 12.2% 12.8% 282.3% Stock Analytics


BANKA BIOLOO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANKA BIOLOO

-4.7%

-2.2%

30.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses