BALMER LAWRIE INVESTMENTS
|
BALMER LAWRIE INVESTMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,526 Cr | ₹2,348 Cr | ₹2,328 Cr | ₹2,061 Cr | ₹1,536 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹11 Cr | ₹9.45 Cr | ₹7.39 Cr | ₹5.89 Cr | ₹7.64 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹2,515 Cr | ₹2,339 Cr | ₹2,321 Cr | ₹2,055 Cr | ₹1,529 Cr |
| Operating Income (Net) | ₹2,526 Cr | ₹2,348 Cr | ₹2,328 Cr | ₹2,061 Cr | ₹1,536 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.81 Cr | ₹2.54 Cr | ₹-14 Cr | ₹-4.69 Cr | ₹0.34 Cr |
| Employee Cost | ₹257 Cr | ₹244 Cr | ₹251 Cr | ₹228 Cr | ₹219 Cr |
| Salaries, Wages & Bonus | ₹202 Cr | ₹188 Cr | ₹196 Cr | ₹185 Cr | ₹179 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹30 Cr | ₹32 Cr | ₹34 Cr | ₹21 Cr | ₹17 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹141 Cr | ₹128 Cr | ₹130 Cr | ₹109 Cr | ₹88 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹7.99 Cr | ₹6.89 Cr |
| Rent , Rates & Taxes | ₹20 Cr | ₹14 Cr | ₹22 Cr | ₹9.22 Cr | ₹8.83 Cr |
| Repairs and Maintenance | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹16 Cr |
| Insurance | ₹3.73 Cr | ₹4.33 Cr | ₹4.25 Cr | ₹3.82 Cr | ₹3.56 Cr |
| Electricity & Power | ₹42 Cr | ₹40 Cr | ₹39 Cr | ₹35 Cr | ₹28 Cr |
| Other Operating Expenses | ₹35 Cr | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹24 Cr |
| Administrations & Other Expenses | ₹683 Cr | ₹546 Cr | ₹644 Cr | ₹525 Cr | ₹441 Cr |
| Printing and stationery | ₹1.94 Cr | ₹1.82 Cr | ₹1.96 Cr | ₹1.52 Cr | ₹1.31 Cr |
| Professional and legal fees | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Other General Expenses | ₹681 Cr | ₹544 Cr | ₹642 Cr | ₹523 Cr | ₹440 Cr |
| Provisions and Contingencies | ₹85 Cr | ₹88 Cr | ₹65 Cr | ₹61 Cr | ₹69 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹6.76 Cr | ₹5.40 Cr | ₹9.71 Cr | ₹8.53 Cr | ₹9.56 Cr |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.61 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹78 Cr | ₹82 Cr | ₹55 Cr | ₹52 Cr | ₹58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,210 Cr | ₹2,070 Cr | ₹2,133 Cr | ₹1,895 Cr | ₹1,416 Cr |
| Operating Profit (Excl OI) | ₹316 Cr | ₹278 Cr | ₹195 Cr | ₹166 Cr | ₹120 Cr |
| Other Income | ₹56 Cr | ₹86 Cr | ₹50 Cr | ₹45 Cr | ₹77 Cr |
| Other Interest Income | ₹30 Cr | ₹36 Cr | ₹17 Cr | ₹18 Cr | ₹29 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.89 Cr | ₹0.33 Cr | ₹1.33 Cr | ₹3.58 Cr | ₹0.16 Cr |
| Income from investments | ₹0.15 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.55 Cr |
| Provision Written Back | ₹14 Cr | ₹42 Cr | ₹24 Cr | ₹16 Cr | ₹42 Cr |
| Others | ₹11 Cr | ₹7.40 Cr | ₹7.97 Cr | ₹7.24 Cr | ₹4.25 Cr |
| Operating Profit | ₹372 Cr | ₹364 Cr | ₹246 Cr | ₹211 Cr | ₹197 Cr |
| Interest | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| Loans | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.31 Cr | ₹8.63 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹13 Cr | ₹10 Cr | ₹7.68 Cr | ₹4.28 Cr | ₹3.28 Cr |
| Depreciation | ₹60 Cr | ₹59 Cr | ₹57 Cr | ₹57 Cr | ₹55 Cr |
| Profit Before Taxation & Exceptional Items | ₹286 Cr | ₹283 Cr | ₹171 Cr | ₹140 Cr | ₹130 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹350 Cr | ₹319 Cr | ₹232 Cr | ₹186 Cr | ₹162 Cr |
| Provision for Tax | ₹84 Cr | ₹77 Cr | ₹59 Cr | ₹49 Cr | ₹42 Cr |
| Current Income Tax | ₹90 Cr | ₹88 Cr | ₹59 Cr | ₹47 Cr | ₹41 Cr |
| Deferred Tax | ₹-6.49 Cr | ₹-11 Cr | ₹4.48 Cr | ₹1.65 Cr | ₹6.67 Cr |
| Other taxes | - | ₹0.01 Cr | ₹-4.21 Cr | ₹0.04 Cr | ₹-5.54 Cr |
| Profit After Tax | ₹267 Cr | ₹242 Cr | ₹172 Cr | ₹137 Cr | ₹121 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-95 Cr | ₹-87 Cr | ₹-61 Cr | ₹-49 Cr | ₹-41 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹172 Cr | ₹155 Cr | ₹111 Cr | ₹88 Cr | ₹80 Cr |
| Adjustments to PAT | - | ₹13 Cr | - | - | - |
| Profit Balance B/F | ₹854 Cr | ₹775 Cr | ₹749 Cr | ₹731 Cr | ₹736 Cr |
| Appropriations | ₹1,026 Cr | ₹943 Cr | ₹860 Cr | ₹820 Cr | ₹816 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,026 Cr | ₹943 Cr | ₹860 Cr | ₹820 Cr | ₹816 Cr |
| Equity Dividend % | ₹430.00 | ₹380.00 | ₹330.00 | ₹300.00 | ₹380.00 |
| Earnings Per Share | ₹7.73 | ₹69.62 | ₹49.98 | ₹39.75 | ₹35.92 |
| Adjusted EPS | ₹7.73 | ₹6.96 | ₹5.00 | ₹3.98 | ₹3.59 |
Compare Income Statement of peers of BALMER LAWRIE INVESTMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALMER LAWRIE INVESTMENTS | ₹1,769.1 Cr | 1.5% | -2.4% | 1.3% | Stock Analytics | |
| BAJAJ FINANCE | ₹680,864.0 Cr | 2.7% | 8.8% | 57.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹196,253.0 Cr | -1% | -1.6% | -5.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,286.0 Cr | 5.1% | -1% | 24.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹142,132.0 Cr | 1% | 3.4% | 14.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹133,577.0 Cr | 5.6% | 13.2% | 3.9% | Stock Analytics | |
BALMER LAWRIE INVESTMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALMER LAWRIE INVESTMENTS | 1.5% |
-2.4% |
1.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses