BALKRISHNA INDUSTRIES
|
BALKRISHNA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,844 Cr | ₹10,457 Cr | ₹9,391 Cr | ₹9,768 Cr | ₹8,300 Cr |
| Sales | ₹10,750 Cr | ₹10,367 Cr | ₹9,327 Cr | ₹9,655 Cr | ₹8,214 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹93 Cr | ₹90 Cr | ₹65 Cr | ₹113 Cr | ₹86 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,823 Cr | ₹10,447 Cr | ₹9,369 Cr | ₹9,760 Cr | ₹8,295 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-80 Cr | ₹-61 Cr | ₹-33 Cr | ₹4.87 Cr | ₹-258 Cr |
| Raw Material Consumed | ₹5,307 Cr | ₹5,121 Cr | ₹4,524 Cr | ₹4,910 Cr | ₹4,035 Cr |
| Opening Raw Materials | ₹920 Cr | ₹523 Cr | ₹854 Cr | ₹910 Cr | ₹443 Cr |
| Purchases Raw Materials | ₹5,050 Cr | ₹5,383 Cr | ₹4,073 Cr | ₹4,748 Cr | ₹4,425 Cr |
| Closing Raw Materials | ₹829 Cr | ₹920 Cr | ₹523 Cr | ₹854 Cr | ₹910 Cr |
| Other Direct Purchases / Brought in cost | ₹166 Cr | ₹136 Cr | ₹120 Cr | ₹106 Cr | ₹78 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹284 Cr | ₹286 Cr | ₹315 Cr | ₹349 Cr | ₹283 Cr |
| Electricity & Power | ₹271 Cr | ₹275 Cr | ₹305 Cr | ₹339 Cr | ₹275 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.39 Cr | ₹8.03 Cr |
| Employee Cost | ₹596 Cr | ₹554 Cr | ₹500 Cr | ₹459 Cr | ₹430 Cr |
| Salaries, Wages & Bonus | ₹549 Cr | ₹516 Cr | ₹459 Cr | ₹421 Cr | ₹393 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹25 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹638 Cr | ₹663 Cr | ₹632 Cr | ₹527 Cr | ₹464 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹267 Cr | ₹259 Cr | ₹204 Cr | ₹200 Cr | ₹176 Cr |
| Repairs and Maintenance | ₹108 Cr | ₹106 Cr | ₹105 Cr | ₹76 Cr | ₹66 Cr |
| Packing Material Consumed | ₹34 Cr | ₹30 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr |
| Other Mfg Exp | ₹229 Cr | ₹268 Cr | ₹301 Cr | ₹230 Cr | ₹205 Cr |
| General and Administration Expenses | ₹387 Cr | ₹219 Cr | ₹205 Cr | ₹221 Cr | ₹152 Cr |
| Rent , Rates & Taxes | ₹163 Cr | ₹58 Cr | ₹77 Cr | ₹112 Cr | ₹82 Cr |
| Insurance | ₹41 Cr | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹140 Cr | ₹91 Cr | ₹59 Cr | ₹43 Cr | ₹29 Cr |
| Traveling and conveyance | ₹39 Cr | ₹39 Cr | ₹34 Cr | ₹37 Cr | ₹16 Cr |
| Other Administration | ₹4.10 Cr | ₹3.76 Cr | ₹3.59 Cr | ₹2.52 Cr | ₹1.35 Cr |
| Selling and Distribution Expenses | ₹1,014 Cr | ₹1,127 Cr | ₹898 Cr | ₹1,509 Cr | ₹1,122 Cr |
| Advertisement & Sales Promotion | ₹503 Cr | ₹440 Cr | ₹382 Cr | ₹391 Cr | ₹239 Cr |
| Sales Commissions & Incentives | ₹4.94 Cr | ₹4.25 Cr | ₹5.63 Cr | ₹5.21 Cr | ₹2.71 Cr |
| Freight and Forwarding | ₹507 Cr | ₹683 Cr | ₹511 Cr | ₹1,113 Cr | ₹881 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹376 Cr | ₹79 Cr | ₹71 Cr | ₹89 Cr | ₹58 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹1.38 Cr | ₹0.17 Cr | ₹4.70 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | ₹290 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.17 Cr | ₹18 Cr | - |
| Other Miscellaneous Expenses | ₹86 Cr | ₹78 Cr | ₹71 Cr | ₹67 Cr | ₹58 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,522 Cr | ₹7,989 Cr | ₹7,113 Cr | ₹8,070 Cr | ₹6,286 Cr |
| Operating Profit (Excl OI) | ₹2,301 Cr | ₹2,458 Cr | ₹2,256 Cr | ₹1,690 Cr | ₹2,009 Cr |
| Other Income | ₹252 Cr | ₹539 Cr | ₹449 Cr | ₹364 Cr | ₹438 Cr |
| Interest Received | ₹47 Cr | ₹63 Cr | ₹47 Cr | ₹36 Cr | ₹42 Cr |
| Dividend Received | ₹17 Cr | ₹12 Cr | ₹5.22 Cr | ₹4.04 Cr | ₹3.76 Cr |
| Profit on sale of Fixed Assets | ₹1.07 Cr | ₹9.64 Cr | ₹9.54 Cr | ₹1.79 Cr | ₹1.15 Cr |
| Profits on sale of Investments | ₹131 Cr | ₹104 Cr | ₹192 Cr | ₹70 Cr | ₹117 Cr |
| Provision Written Back | - | ₹0.20 Cr | ₹0.50 Cr | ₹2.10 Cr | ₹0.75 Cr |
| Foreign Exchange Gains | - | ₹267 Cr | ₹172 Cr | ₹224 Cr | ₹246 Cr |
| Others | ₹56 Cr | ₹82 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr |
| Operating Profit | ₹2,552 Cr | ₹2,997 Cr | ₹2,705 Cr | ₹2,054 Cr | ₹2,447 Cr |
| Interest | ₹134 Cr | ₹129 Cr | ₹113 Cr | ₹48 Cr | ₹9.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.69 Cr | ₹2.42 Cr | ₹2.70 Cr | ₹2.45 Cr | ₹0.90 Cr |
| Other Interest | ₹130 Cr | ₹126 Cr | ₹111 Cr | ₹46 Cr | ₹8.45 Cr |
| PBDT | ₹2,419 Cr | ₹2,868 Cr | ₹2,592 Cr | ₹2,006 Cr | ₹2,438 Cr |
| Depreciation | ₹775 Cr | ₹681 Cr | ₹651 Cr | ₹571 Cr | ₹455 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,644 Cr | ₹2,187 Cr | ₹1,941 Cr | ₹1,435 Cr | ₹1,982 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,644 Cr | ₹2,187 Cr | ₹1,941 Cr | ₹1,435 Cr | ₹1,982 Cr |
| Provision for Tax | ₹401 Cr | ₹532 Cr | ₹470 Cr | ₹377 Cr | ₹547 Cr |
| Current Income Tax | ₹379 Cr | ₹478 Cr | ₹406 Cr | ₹349 Cr | ₹460 Cr |
| Deferred Tax | ₹13 Cr | ₹55 Cr | ₹58 Cr | ₹26 Cr | ₹25 Cr |
| Other taxes | ₹9.45 Cr | - | ₹5.03 Cr | ₹2.25 Cr | ₹62 Cr |
| Profit After Tax | ₹1,243 Cr | ₹1,655 Cr | ₹1,471 Cr | ₹1,057 Cr | ₹1,435 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,243 Cr | ₹1,655 Cr | ₹1,471 Cr | ₹1,057 Cr | ₹1,435 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,418 Cr | ₹3,573 Cr | ₹2,810 Cr | ₹2,462 Cr | ₹1,988 Cr |
| Appropriations | ₹5,661 Cr | ₹5,228 Cr | ₹4,282 Cr | ₹3,520 Cr | ₹3,423 Cr |
| General Reserves | ₹500 Cr | ₹500 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹97 Cr |
| Equity Dividend % | ₹800.00 | ₹800.00 | ₹800.00 | ₹800.00 | ₹1,400.00 |
| Earnings Per Share | ₹64.31 | ₹85.62 | ₹76.12 | ₹54.70 | ₹74.26 |
| Adjusted EPS | ₹64.31 | ₹85.62 | ₹76.12 | ₹54.70 | ₹74.26 |
Compare Income Statement of peers of BALKRISHNA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALKRISHNA INDUSTRIES | ₹43,567.9 Cr | 2.1% | 8.1% | -13.7% | Stock Analytics | |
| MRF | ₹56,997.9 Cr | -0.9% | 9.6% | -7.5% | Stock Analytics | |
| APOLLO TYRES | ₹27,957.1 Cr | -3.3% | 14.1% | -5% | Stock Analytics | |
| CEAT | ₹15,624.7 Cr | 1.5% | 23.9% | 6.2% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,830.0 Cr | 0.2% | 12.6% | 9.7% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,178.2 Cr | -2.1% | 5.7% | 24.8% | Stock Analytics | |
BALKRISHNA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALKRISHNA INDUSTRIES | 2.1% |
8.1% |
-13.7% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses