BALKRISHNA INDUSTRIES
|
BALKRISHNA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,391 Cr | ₹976,813 Cr | ₹8,300 Cr | ₹5,786 Cr | ₹4,811 Cr |
| Sales | ₹9,327 Cr | ₹965,476 Cr | ₹8,214 Cr | ₹5,678 Cr | ₹4,704 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹65 Cr | ₹11,337 Cr | ₹86 Cr | ₹108 Cr | ₹108 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,369 Cr | ₹975,953 Cr | ₹8,295 Cr | ₹5,783 Cr | ₹4,811 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-33 Cr | ₹487 Cr | ₹-258 Cr | ₹-144 Cr | ₹59 Cr |
| Raw Material Consumed | ₹4,524 Cr | ₹491,044 Cr | ₹4,035 Cr | ₹2,455 Cr | ₹2,080 Cr |
| Opening Raw Materials | ₹854 Cr | ₹91,011 Cr | ₹443 Cr | ₹282 Cr | ₹358 Cr |
| Purchases Raw Materials | ₹4,073 Cr | ₹474,779 Cr | ₹4,425 Cr | ₹2,540 Cr | ₹1,947 Cr |
| Closing Raw Materials | ₹523 Cr | ₹85,371 Cr | ₹910 Cr | ₹443 Cr | ₹282 Cr |
| Other Direct Purchases / Brought in cost | ₹120 Cr | ₹10,625 Cr | ₹78 Cr | ₹76 Cr | ₹56 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹315 Cr | ₹34,856 Cr | ₹283 Cr | ₹174 Cr | ₹164 Cr |
| Electricity & Power | ₹305 Cr | ₹33,917 Cr | ₹275 Cr | ₹168 Cr | ₹160 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹10 Cr | ₹939 Cr | ₹8.03 Cr | ₹5.80 Cr | ₹4.00 Cr |
| Employee Cost | ₹500 Cr | ₹45,943 Cr | ₹430 Cr | ₹371 Cr | ₹329 Cr |
| Salaries, Wages & Bonus | ₹459 Cr | ₹42,103 Cr | ₹393 Cr | ₹339 Cr | ₹301 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹2,733 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹1,107 Cr | ₹12 Cr | ₹9.31 Cr | ₹7.44 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹632 Cr | ₹52,670 Cr | ₹464 Cr | ₹385 Cr | ₹287 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹204 Cr | ₹19,987 Cr | ₹176 Cr | ₹135 Cr | ₹110 Cr |
| Repairs and Maintenance | ₹105 Cr | ₹7,614 Cr | ₹66 Cr | ₹73 Cr | ₹44 Cr |
| Packing Material Consumed | ₹22 Cr | ₹2,088 Cr | ₹17 Cr | ₹12 Cr | ₹5.45 Cr |
| Other Mfg Exp | ₹301 Cr | ₹22,981 Cr | ₹205 Cr | ₹164 Cr | ₹128 Cr |
| General and Administration Expenses | ₹205 Cr | ₹22,128 Cr | ₹152 Cr | ₹118 Cr | ₹129 Cr |
| Rent , Rates & Taxes | ₹77 Cr | ₹11,185 Cr | ₹82 Cr | ₹57 Cr | ₹53 Cr |
| Insurance | ₹31 Cr | ₹2,715 Cr | ₹23 Cr | ₹19 Cr | ₹23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹59 Cr | ₹4,286 Cr | ₹29 Cr | ₹30 Cr | ₹29 Cr |
| Traveling and conveyance | ₹34 Cr | ₹3,690 Cr | ₹16 Cr | ₹10 Cr | ₹23 Cr |
| Other Administration | ₹3.59 Cr | ₹252 Cr | ₹1.35 Cr | ₹1.23 Cr | ₹0.93 Cr |
| Selling and Distribution Expenses | ₹898 Cr | ₹150,943 Cr | ₹1,122 Cr | ₹564 Cr | ₹443 Cr |
| Advertisement & Sales Promotion | ₹382 Cr | ₹39,118 Cr | ₹239 Cr | ₹254 Cr | ₹209 Cr |
| Sales Commissions & Incentives | ₹5.63 Cr | ₹521 Cr | ₹2.71 Cr | ₹1.35 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹511 Cr | ₹111,304 Cr | ₹881 Cr | ₹309 Cr | ₹234 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹71 Cr | ₹8,905 Cr | ₹58 Cr | ₹50 Cr | ₹164 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.17 Cr | ₹470 Cr | ₹0.02 Cr | ₹0.67 Cr | ₹0.80 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.17 Cr | ₹1,762 Cr | - | - | ₹117 Cr |
| Other Miscellaneous Expenses | ₹71 Cr | ₹6,673 Cr | ₹58 Cr | ₹49 Cr | ₹46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,113 Cr | ₹806,976 Cr | ₹6,286 Cr | ₹3,972 Cr | ₹3,655 Cr |
| Operating Profit (Excl OI) | ₹2,256 Cr | ₹168,977 Cr | ₹2,009 Cr | ₹1,811 Cr | ₹1,156 Cr |
| Other Income | ₹449 Cr | ₹36,415 Cr | ₹438 Cr | ₹172 Cr | ₹368 Cr |
| Interest Received | ₹47 Cr | ₹3,643 Cr | ₹42 Cr | ₹40 Cr | ₹22 Cr |
| Dividend Received | ₹5.22 Cr | ₹404 Cr | ₹3.76 Cr | ₹3.24 Cr | ₹4.02 Cr |
| Profit on sale of Fixed Assets | ₹9.54 Cr | ₹179 Cr | ₹1.15 Cr | - | ₹0.27 Cr |
| Profits on sale of Investments | ₹192 Cr | ₹7,005 Cr | ₹117 Cr | ₹66 Cr | ₹182 Cr |
| Provision Written Back | ₹0.50 Cr | ₹210 Cr | ₹0.75 Cr | - | ₹0.73 Cr |
| Foreign Exchange Gains | ₹172 Cr | ₹22,420 Cr | ₹246 Cr | ₹42 Cr | ₹131 Cr |
| Others | ₹23 Cr | ₹2,554 Cr | ₹28 Cr | ₹20 Cr | ₹28 Cr |
| Operating Profit | ₹2,705 Cr | ₹205,392 Cr | ₹2,447 Cr | ₹1,983 Cr | ₹1,524 Cr |
| Interest | ₹113 Cr | ₹4,832 Cr | ₹9.35 Cr | ₹12 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.70 Cr | ₹245 Cr | ₹0.90 Cr | ₹1.14 Cr | ₹1.10 Cr |
| Other Interest | ₹111 Cr | ₹4,587 Cr | ₹8.45 Cr | ₹11 Cr | ₹9.69 Cr |
| PBDT | ₹2,592 Cr | ₹200,560 Cr | ₹2,438 Cr | ₹1,971 Cr | ₹1,513 Cr |
| Depreciation | ₹651 Cr | ₹57,081 Cr | ₹455 Cr | ₹416 Cr | ₹374 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,941 Cr | ₹143,479 Cr | ₹1,982 Cr | ₹1,555 Cr | ₹1,140 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,941 Cr | ₹143,479 Cr | ₹1,982 Cr | ₹1,555 Cr | ₹1,140 Cr |
| Provision for Tax | ₹470 Cr | ₹37,739 Cr | ₹547 Cr | ₹377 Cr | ₹180 Cr |
| Current Income Tax | ₹406 Cr | ₹34,922 Cr | ₹460 Cr | ₹373 Cr | ₹294 Cr |
| Deferred Tax | ₹58 Cr | ₹2,592 Cr | ₹25 Cr | ₹6.45 Cr | ₹-114 Cr |
| Other taxes | ₹5.03 Cr | ₹225 Cr | ₹62 Cr | ₹-1.84 Cr | - |
| Profit After Tax | ₹1,471 Cr | ₹105,740 Cr | ₹1,435 Cr | ₹1,178 Cr | ₹960 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,471 Cr | ₹105,740 Cr | ₹1,435 Cr | ₹1,178 Cr | ₹960 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,810 Cr | ₹246,229 Cr | ₹1,988 Cr | ₹1,442 Cr | ₹1,295 Cr |
| Appropriations | ₹4,282 Cr | ₹351,969 Cr | ₹3,423 Cr | ₹2,620 Cr | ₹2,255 Cr |
| General Reserves | ₹400 Cr | ₹40,000 Cr | ₹400 Cr | ₹400 Cr | ₹300 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹79 Cr |
| Other Appropriation | ₹77 Cr | ₹7,733 Cr | ₹97 Cr | ₹0.30 Cr | ₹47 Cr |
| Equity Dividend % | ₹800.00 | ₹1,000.00 | ₹1,400.00 | ₹850.00 | ₹1,000.00 |
| Earnings Per Share | ₹76.12 | ₹54.70 | ₹74.26 | ₹60.92 | ₹49.65 |
| Adjusted EPS | ₹76.12 | ₹54.70 | ₹74.26 | ₹60.92 | ₹49.65 |
Compare Income Statement of peers of BALKRISHNA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALKRISHNA INDUSTRIES | ₹44,105.3 Cr | -2% | -0.4% | -20.6% | Stock Analytics | |
| MRF | ₹66,835.4 Cr | -1.1% | 8% | 28.5% | Stock Analytics | |
| APOLLO TYRES | ₹31,853.5 Cr | -0.8% | 6% | 3.3% | Stock Analytics | |
| CEAT | ₹16,302.4 Cr | -0.6% | 19.1% | 46.7% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,854.1 Cr | 5% | 21% | 14.7% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,173.8 Cr | -0.4% | 29.5% | 11.5% | Stock Analytics | |
BALKRISHNA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALKRISHNA INDUSTRIES | -2% |
-0.4% |
-20.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses