Home > Income Statement > BALKRISHNA INDUSTRIES

BALKRISHNA INDUSTRIES
Income Statement

BALKRISHNA INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BALKRISHNA INDUSTRIES
Please provide your vote to see the results

BALKRISHNA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹9,768 Cr₹8,300 Cr₹5,786 Cr₹4,811 Cr₹5,211 Cr
     Sales ₹9,655 Cr₹8,214 Cr₹5,678 Cr₹4,704 Cr₹5,034 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹113 Cr₹86 Cr₹108 Cr₹108 Cr₹177 Cr
Less: Excise Duty -----
Net Sales ₹9,760 Cr₹8,295 Cr₹5,783 Cr₹4,811 Cr₹5,210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.87 Cr₹-258 Cr₹-144 Cr₹59 Cr₹-60 Cr
Raw Material Consumed ₹4,910 Cr₹4,035 Cr₹2,455 Cr₹2,080 Cr₹2,504 Cr
     Opening Raw Materials ₹910 Cr₹443 Cr₹282 Cr₹358 Cr₹297 Cr
     Purchases Raw Materials ₹4,748 Cr₹4,425 Cr₹2,540 Cr₹1,947 Cr₹2,502 Cr
     Closing Raw Materials ₹854 Cr₹910 Cr₹443 Cr₹282 Cr₹358 Cr
     Other Direct Purchases / Brought in cost ₹106 Cr₹78 Cr₹76 Cr₹56 Cr₹63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹349 Cr₹283 Cr₹174 Cr₹164 Cr₹187 Cr
     Electricity & Power ₹339 Cr₹275 Cr₹168 Cr₹160 Cr₹181 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹9.39 Cr₹8.03 Cr₹5.80 Cr₹4.00 Cr₹5.71 Cr
Employee Cost ₹459 Cr₹430 Cr₹371 Cr₹329 Cr₹299 Cr
     Salaries, Wages & Bonus ₹421 Cr₹393 Cr₹339 Cr₹301 Cr₹274 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹25 Cr₹22 Cr₹20 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹12 Cr₹9.31 Cr₹7.44 Cr₹6.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹527 Cr₹464 Cr₹385 Cr₹287 Cr₹363 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹200 Cr₹176 Cr₹135 Cr₹110 Cr₹115 Cr
     Repairs and Maintenance ₹76 Cr₹66 Cr₹73 Cr₹44 Cr₹70 Cr
     Packing Material Consumed ₹21 Cr₹17 Cr₹12 Cr₹5.45 Cr₹1.40 Cr
     Other Mfg Exp ₹230 Cr₹205 Cr₹164 Cr₹128 Cr₹176 Cr
General and Administration Expenses ₹221 Cr₹152 Cr₹118 Cr₹129 Cr₹113 Cr
     Rent , Rates & Taxes ₹112 Cr₹82 Cr₹57 Cr₹53 Cr₹43 Cr
     Insurance ₹27 Cr₹23 Cr₹19 Cr₹23 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹43 Cr₹29 Cr₹30 Cr₹29 Cr₹30 Cr
     Traveling and conveyance ₹37 Cr₹16 Cr₹10 Cr₹23 Cr₹29 Cr
     Other Administration ₹39 Cr₹18 Cr₹12 Cr₹23 Cr₹30 Cr
Selling and Distribution Expenses ₹1,509 Cr₹1,122 Cr₹564 Cr₹443 Cr₹445 Cr
     Advertisement & Sales Promotion ₹391 Cr₹239 Cr₹254 Cr₹209 Cr₹217 Cr
     Sales Commissions & Incentives ₹5.21 Cr₹2.71 Cr₹1.35 Cr₹0.02 Cr₹0.17 Cr
     Freight and Forwarding ₹1,113 Cr₹881 Cr₹309 Cr₹234 Cr₹228 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹43 Cr₹29 Cr₹50 Cr₹164 Cr₹56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹9.90 Cr
     Losson disposal of fixed assets(net) ₹4.98 Cr₹0.22 Cr₹0.67 Cr₹0.80 Cr₹2.79 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹117 Cr-
     Other Miscellaneous Expenses ₹38 Cr₹29 Cr₹49 Cr₹46 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,024 Cr₹6,257 Cr₹3,972 Cr₹3,655 Cr₹3,907 Cr
Operating Profit (Excl OI) ₹1,736 Cr₹2,038 Cr₹1,811 Cr₹1,156 Cr₹1,303 Cr
Other Income ₹347 Cr₹438 Cr₹172 Cr₹368 Cr₹218 Cr
     Interest Received ₹36 Cr₹42 Cr₹40 Cr₹22 Cr₹6.19 Cr
     Dividend Received ₹4.04 Cr₹3.76 Cr₹3.24 Cr₹4.02 Cr₹4.06 Cr
     Profit on sale of Fixed Assets ₹1.79 Cr₹1.15 Cr-₹0.27 Cr-
     Profits on sale of Investments ₹52 Cr₹117 Cr₹66 Cr₹182 Cr₹67 Cr
     Provision Written Back ₹2.10 Cr₹0.75 Cr-₹0.73 Cr-
     Foreign Exchange Gains ₹224 Cr₹246 Cr₹42 Cr₹131 Cr₹128 Cr
     Others ₹26 Cr₹28 Cr₹20 Cr₹28 Cr₹13 Cr
Operating Profit ₹2,082 Cr₹2,476 Cr₹1,983 Cr₹1,524 Cr₹1,522 Cr
Interest ₹77 Cr₹38 Cr₹12 Cr₹11 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹0.90 Cr₹1.14 Cr₹1.10 Cr₹1.20 Cr
     Other Interest ₹75 Cr₹37 Cr₹11 Cr₹9.69 Cr₹11 Cr
PBDT ₹2,006 Cr₹2,438 Cr₹1,971 Cr₹1,513 Cr₹1,509 Cr
Depreciation ₹571 Cr₹455 Cr₹416 Cr₹374 Cr₹333 Cr
Profit Before Taxation & Exceptional Items ₹1,435 Cr₹1,982 Cr₹1,555 Cr₹1,140 Cr₹1,177 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,435 Cr₹1,982 Cr₹1,555 Cr₹1,140 Cr₹1,177 Cr
Provision for Tax ₹377 Cr₹547 Cr₹377 Cr₹180 Cr₹403 Cr
     Current Income Tax ₹349 Cr₹460 Cr₹373 Cr₹294 Cr₹394 Cr
     Deferred Tax ₹26 Cr₹25 Cr₹6.45 Cr₹-114 Cr₹9.41 Cr
     Other taxes ₹2.25 Cr₹62 Cr₹-1.84 Cr--
Profit After Tax ₹1,057 Cr₹1,435 Cr₹1,178 Cr₹960 Cr₹774 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,057 Cr₹1,435 Cr₹1,178 Cr₹960 Cr₹774 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,462 Cr₹1,988 Cr₹1,442 Cr₹1,295 Cr₹996 Cr
Appropriations ₹3,520 Cr₹3,423 Cr₹2,620 Cr₹2,255 Cr₹1,770 Cr
     General Reserves ₹400 Cr₹400 Cr₹400 Cr₹300 Cr₹300 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹79 Cr₹24 Cr
     Other Appropriation ₹77 Cr₹97 Cr₹0.30 Cr₹47 Cr₹35 Cr
Equity Dividend % ₹1,000.00₹1,400.00₹850.00₹1,000.00₹400.00
Earnings Per Share ₹54.70₹74.26₹60.92₹49.65₹40.02
Adjusted EPS ₹54.70₹74.26₹60.92₹49.65₹40.02

Compare Income Statement of peers of BALKRISHNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALKRISHNA INDUSTRIES ₹45,303.7 Cr -0.8% -2.8% 15.8% Stock Analytics
MRF ₹54,807.5 Cr -0.8% -12.7% 56.9% Stock Analytics
APOLLO TYRES ₹30,888.1 Cr 3.7% -9.9% 47.5% Stock Analytics
JK TYRE & INDUSTRIES ₹10,543.7 Cr 2.5% -17.6% 187.7% Stock Analytics
CEAT ₹10,228.2 Cr 2.8% -10% 85.5% Stock Analytics
TVS SRICHAKRA ₹3,148.2 Cr -1.3% -9% 54% Stock Analytics


BALKRISHNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALKRISHNA INDUSTRIES

-0.8%

-2.8%

15.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses