BALKRISHNA INDUSTRIES
|
BALKRISHNA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,391 Cr | ₹9,768 Cr | ₹8,300 Cr | ₹5,786 Cr | ₹4,811 Cr |
Sales | ₹9,327 Cr | ₹9,655 Cr | ₹8,214 Cr | ₹5,678 Cr | ₹4,704 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹65 Cr | ₹113 Cr | ₹86 Cr | ₹108 Cr | ₹108 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,369 Cr | ₹9,760 Cr | ₹8,295 Cr | ₹5,783 Cr | ₹4,811 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-33 Cr | ₹4.87 Cr | ₹-258 Cr | ₹-144 Cr | ₹59 Cr |
Raw Material Consumed | ₹4,524 Cr | ₹4,910 Cr | ₹4,035 Cr | ₹2,455 Cr | ₹2,080 Cr |
Opening Raw Materials | ₹854 Cr | ₹910 Cr | ₹443 Cr | ₹282 Cr | ₹358 Cr |
Purchases Raw Materials | ₹4,073 Cr | ₹4,748 Cr | ₹4,425 Cr | ₹2,540 Cr | ₹1,947 Cr |
Closing Raw Materials | ₹523 Cr | ₹854 Cr | ₹910 Cr | ₹443 Cr | ₹282 Cr |
Other Direct Purchases / Brought in cost | ₹120 Cr | ₹106 Cr | ₹78 Cr | ₹76 Cr | ₹56 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹315 Cr | ₹349 Cr | ₹283 Cr | ₹174 Cr | ₹164 Cr |
Electricity & Power | ₹305 Cr | ₹339 Cr | ₹275 Cr | ₹168 Cr | ₹160 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹10 Cr | ₹9.39 Cr | ₹8.03 Cr | ₹5.80 Cr | ₹4.00 Cr |
Employee Cost | ₹500 Cr | ₹459 Cr | ₹430 Cr | ₹371 Cr | ₹329 Cr |
Salaries, Wages & Bonus | ₹459 Cr | ₹421 Cr | ₹393 Cr | ₹339 Cr | ₹301 Cr |
Contributions to EPF & Pension Funds | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹9.31 Cr | ₹7.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹632 Cr | ₹527 Cr | ₹464 Cr | ₹385 Cr | ₹287 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹204 Cr | ₹200 Cr | ₹176 Cr | ₹135 Cr | ₹110 Cr |
Repairs and Maintenance | ₹105 Cr | ₹76 Cr | ₹66 Cr | ₹73 Cr | ₹44 Cr |
Packing Material Consumed | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹12 Cr | ₹5.45 Cr |
Other Mfg Exp | ₹301 Cr | ₹230 Cr | ₹205 Cr | ₹164 Cr | ₹128 Cr |
General and Administration Expenses | ₹205 Cr | ₹221 Cr | ₹152 Cr | ₹118 Cr | ₹129 Cr |
Rent , Rates & Taxes | ₹77 Cr | ₹112 Cr | ₹82 Cr | ₹57 Cr | ₹53 Cr |
Insurance | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹59 Cr | ₹43 Cr | ₹29 Cr | ₹30 Cr | ₹29 Cr |
Traveling and conveyance | ₹34 Cr | ₹37 Cr | ₹16 Cr | ₹10 Cr | ₹23 Cr |
Other Administration | ₹3.60 Cr | ₹2.52 Cr | ₹1.35 Cr | ₹1.23 Cr | ₹0.93 Cr |
Selling and Distribution Expenses | ₹898 Cr | ₹1,509 Cr | ₹1,122 Cr | ₹564 Cr | ₹443 Cr |
Advertisement & Sales Promotion | ₹382 Cr | ₹391 Cr | ₹239 Cr | ₹254 Cr | ₹209 Cr |
Sales Commissions & Incentives | ₹5.63 Cr | ₹5.21 Cr | ₹2.71 Cr | ₹1.35 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹511 Cr | ₹1,113 Cr | ₹881 Cr | ₹309 Cr | ₹234 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹71 Cr | ₹89 Cr | ₹58 Cr | ₹50 Cr | ₹164 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.17 Cr | ₹4.70 Cr | ₹0.02 Cr | ₹0.67 Cr | ₹0.80 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.17 Cr | ₹18 Cr | - | - | ₹117 Cr |
Other Miscellaneous Expenses | ₹71 Cr | ₹67 Cr | ₹58 Cr | ₹49 Cr | ₹46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,113 Cr | ₹8,070 Cr | ₹6,286 Cr | ₹3,972 Cr | ₹3,655 Cr |
Operating Profit (Excl OI) | ₹2,256 Cr | ₹1,690 Cr | ₹2,009 Cr | ₹1,811 Cr | ₹1,156 Cr |
Other Income | ₹449 Cr | ₹364 Cr | ₹438 Cr | ₹172 Cr | ₹368 Cr |
Interest Received | ₹47 Cr | ₹36 Cr | ₹42 Cr | ₹40 Cr | ₹22 Cr |
Dividend Received | ₹5.22 Cr | ₹4.04 Cr | ₹3.76 Cr | ₹3.24 Cr | ₹4.02 Cr |
Profit on sale of Fixed Assets | ₹9.54 Cr | ₹1.79 Cr | ₹1.15 Cr | - | ₹0.27 Cr |
Profits on sale of Investments | ₹192 Cr | ₹70 Cr | ₹117 Cr | ₹66 Cr | ₹182 Cr |
Provision Written Back | ₹0.50 Cr | ₹2.10 Cr | ₹0.75 Cr | - | ₹0.73 Cr |
Foreign Exchange Gains | ₹172 Cr | ₹224 Cr | ₹246 Cr | ₹42 Cr | ₹131 Cr |
Others | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹20 Cr | ₹28 Cr |
Operating Profit | ₹2,705 Cr | ₹2,054 Cr | ₹2,447 Cr | ₹1,983 Cr | ₹1,524 Cr |
Interest | ₹113 Cr | ₹48 Cr | ₹9.35 Cr | ₹12 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.70 Cr | ₹2.45 Cr | ₹0.90 Cr | ₹1.14 Cr | ₹1.10 Cr |
Other Interest | ₹111 Cr | ₹46 Cr | ₹8.45 Cr | ₹11 Cr | ₹9.69 Cr |
PBDT | ₹2,592 Cr | ₹2,006 Cr | ₹2,438 Cr | ₹1,971 Cr | ₹1,513 Cr |
Depreciation | ₹651 Cr | ₹571 Cr | ₹455 Cr | ₹416 Cr | ₹374 Cr |
Profit Before Taxation & Exceptional Items | ₹1,941 Cr | ₹1,435 Cr | ₹1,982 Cr | ₹1,555 Cr | ₹1,140 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,941 Cr | ₹1,435 Cr | ₹1,982 Cr | ₹1,555 Cr | ₹1,140 Cr |
Provision for Tax | ₹470 Cr | ₹377 Cr | ₹547 Cr | ₹377 Cr | ₹180 Cr |
Current Income Tax | ₹406 Cr | ₹349 Cr | ₹460 Cr | ₹373 Cr | ₹294 Cr |
Deferred Tax | ₹58 Cr | ₹26 Cr | ₹25 Cr | ₹6.45 Cr | ₹-114 Cr |
Other taxes | ₹5.03 Cr | ₹2.25 Cr | ₹62 Cr | ₹-1.84 Cr | - |
Profit After Tax | ₹1,471 Cr | ₹1,057 Cr | ₹1,435 Cr | ₹1,178 Cr | ₹960 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,471 Cr | ₹1,057 Cr | ₹1,435 Cr | ₹1,178 Cr | ₹960 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,810 Cr | ₹2,462 Cr | ₹1,988 Cr | ₹1,442 Cr | ₹1,295 Cr |
Appropriations | ₹4,282 Cr | ₹3,520 Cr | ₹3,423 Cr | ₹2,620 Cr | ₹2,255 Cr |
General Reserves | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹300 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹79 Cr |
Other Appropriation | ₹77 Cr | ₹77 Cr | ₹97 Cr | ₹0.30 Cr | ₹47 Cr |
Equity Dividend % | ₹1,000.00 | ₹1,000.00 | ₹1,400.00 | ₹850.00 | ₹1,000.00 |
Earnings Per Share | ₹76.12 | ₹54.70 | ₹74.26 | ₹60.92 | ₹49.65 |
Adjusted EPS | ₹76.12 | ₹54.70 | ₹74.26 | ₹60.92 | ₹49.65 |
Compare Income Statement of peers of BALKRISHNA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALKRISHNA INDUSTRIES | ₹48,679.7 Cr | -0.4% | -3.4% | 9.1% | Stock Analytics | |
MRF | ₹54,567.9 Cr | 1.5% | 14.8% | 0.7% | Stock Analytics | |
APOLLO TYRES | ₹29,233.7 Cr | -0.1% | 8.1% | -2% | Stock Analytics | |
CEAT | ₹12,285.5 Cr | 0.5% | 6.8% | 23.1% | Stock Analytics | |
JK TYRE & INDUSTRIES | ₹8,504.2 Cr | -0.3% | 5.3% | -23.7% | Stock Analytics | |
TVS SRICHAKRA | ₹2,192.6 Cr | -6.4% | 7.3% | -28.2% | Stock Analytics |
BALKRISHNA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALKRISHNA INDUSTRIES | -0.4% |
-3.4% |
9.1% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses