Home > Income Statement > BALKRISHNA INDUSTRIES

BALKRISHNA INDUSTRIES
Income Statement

BALKRISHNA INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BALKRISHNA INDUSTRIES
Please provide your vote to see the results

BALKRISHNA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹9,391 Cr₹9,768 Cr₹8,300 Cr₹5,786 Cr₹4,811 Cr
     Sales ₹9,327 Cr₹9,655 Cr₹8,214 Cr₹5,678 Cr₹4,704 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹65 Cr₹113 Cr₹86 Cr₹108 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹9,369 Cr₹9,760 Cr₹8,295 Cr₹5,783 Cr₹4,811 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹4.87 Cr₹-258 Cr₹-144 Cr₹59 Cr
Raw Material Consumed ₹4,524 Cr₹4,910 Cr₹4,035 Cr₹2,455 Cr₹2,080 Cr
     Opening Raw Materials ₹854 Cr₹910 Cr₹443 Cr₹282 Cr₹358 Cr
     Purchases Raw Materials ₹4,073 Cr₹4,748 Cr₹4,425 Cr₹2,540 Cr₹1,947 Cr
     Closing Raw Materials ₹523 Cr₹854 Cr₹910 Cr₹443 Cr₹282 Cr
     Other Direct Purchases / Brought in cost ₹120 Cr₹106 Cr₹78 Cr₹76 Cr₹56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹315 Cr₹349 Cr₹283 Cr₹174 Cr₹164 Cr
     Electricity & Power ₹305 Cr₹339 Cr₹275 Cr₹168 Cr₹160 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹10 Cr₹9.39 Cr₹8.03 Cr₹5.80 Cr₹4.00 Cr
Employee Cost ₹500 Cr₹459 Cr₹430 Cr₹371 Cr₹329 Cr
     Salaries, Wages & Bonus ₹459 Cr₹421 Cr₹393 Cr₹339 Cr₹301 Cr
     Contributions to EPF & Pension Funds ₹29 Cr₹27 Cr₹25 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹11 Cr₹12 Cr₹9.31 Cr₹7.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹632 Cr₹527 Cr₹464 Cr₹385 Cr₹287 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹204 Cr₹200 Cr₹176 Cr₹135 Cr₹110 Cr
     Repairs and Maintenance ₹105 Cr₹76 Cr₹66 Cr₹73 Cr₹44 Cr
     Packing Material Consumed ₹22 Cr₹21 Cr₹17 Cr₹12 Cr₹5.45 Cr
     Other Mfg Exp ₹301 Cr₹230 Cr₹205 Cr₹164 Cr₹128 Cr
General and Administration Expenses ₹205 Cr₹221 Cr₹152 Cr₹118 Cr₹129 Cr
     Rent , Rates & Taxes ₹77 Cr₹112 Cr₹82 Cr₹57 Cr₹53 Cr
     Insurance ₹31 Cr₹27 Cr₹23 Cr₹19 Cr₹23 Cr
     Printing and stationery -----
     Professional and legal fees ₹59 Cr₹43 Cr₹29 Cr₹30 Cr₹29 Cr
     Traveling and conveyance ₹34 Cr₹37 Cr₹16 Cr₹10 Cr₹23 Cr
     Other Administration ₹3.60 Cr₹2.52 Cr₹1.35 Cr₹1.23 Cr₹0.93 Cr
Selling and Distribution Expenses ₹898 Cr₹1,509 Cr₹1,122 Cr₹564 Cr₹443 Cr
     Advertisement & Sales Promotion ₹382 Cr₹391 Cr₹239 Cr₹254 Cr₹209 Cr
     Sales Commissions & Incentives ₹5.63 Cr₹5.21 Cr₹2.71 Cr₹1.35 Cr₹0.02 Cr
     Freight and Forwarding ₹511 Cr₹1,113 Cr₹881 Cr₹309 Cr₹234 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹71 Cr₹89 Cr₹58 Cr₹50 Cr₹164 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.17 Cr₹4.70 Cr₹0.02 Cr₹0.67 Cr₹0.80 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.17 Cr₹18 Cr--₹117 Cr
     Other Miscellaneous Expenses ₹71 Cr₹67 Cr₹58 Cr₹49 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,113 Cr₹8,070 Cr₹6,286 Cr₹3,972 Cr₹3,655 Cr
Operating Profit (Excl OI) ₹2,256 Cr₹1,690 Cr₹2,009 Cr₹1,811 Cr₹1,156 Cr
Other Income ₹449 Cr₹364 Cr₹438 Cr₹172 Cr₹368 Cr
     Interest Received ₹47 Cr₹36 Cr₹42 Cr₹40 Cr₹22 Cr
     Dividend Received ₹5.22 Cr₹4.04 Cr₹3.76 Cr₹3.24 Cr₹4.02 Cr
     Profit on sale of Fixed Assets ₹9.54 Cr₹1.79 Cr₹1.15 Cr-₹0.27 Cr
     Profits on sale of Investments ₹192 Cr₹70 Cr₹117 Cr₹66 Cr₹182 Cr
     Provision Written Back ₹0.50 Cr₹2.10 Cr₹0.75 Cr-₹0.73 Cr
     Foreign Exchange Gains ₹172 Cr₹224 Cr₹246 Cr₹42 Cr₹131 Cr
     Others ₹23 Cr₹26 Cr₹28 Cr₹20 Cr₹28 Cr
Operating Profit ₹2,705 Cr₹2,054 Cr₹2,447 Cr₹1,983 Cr₹1,524 Cr
Interest ₹113 Cr₹48 Cr₹9.35 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.70 Cr₹2.45 Cr₹0.90 Cr₹1.14 Cr₹1.10 Cr
     Other Interest ₹111 Cr₹46 Cr₹8.45 Cr₹11 Cr₹9.69 Cr
PBDT ₹2,592 Cr₹2,006 Cr₹2,438 Cr₹1,971 Cr₹1,513 Cr
Depreciation ₹651 Cr₹571 Cr₹455 Cr₹416 Cr₹374 Cr
Profit Before Taxation & Exceptional Items ₹1,941 Cr₹1,435 Cr₹1,982 Cr₹1,555 Cr₹1,140 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,941 Cr₹1,435 Cr₹1,982 Cr₹1,555 Cr₹1,140 Cr
Provision for Tax ₹470 Cr₹377 Cr₹547 Cr₹377 Cr₹180 Cr
     Current Income Tax ₹406 Cr₹349 Cr₹460 Cr₹373 Cr₹294 Cr
     Deferred Tax ₹58 Cr₹26 Cr₹25 Cr₹6.45 Cr₹-114 Cr
     Other taxes ₹5.03 Cr₹2.25 Cr₹62 Cr₹-1.84 Cr-
Profit After Tax ₹1,471 Cr₹1,057 Cr₹1,435 Cr₹1,178 Cr₹960 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,471 Cr₹1,057 Cr₹1,435 Cr₹1,178 Cr₹960 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,810 Cr₹2,462 Cr₹1,988 Cr₹1,442 Cr₹1,295 Cr
Appropriations ₹4,282 Cr₹3,520 Cr₹3,423 Cr₹2,620 Cr₹2,255 Cr
     General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹300 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹79 Cr
     Other Appropriation ₹77 Cr₹77 Cr₹97 Cr₹0.30 Cr₹47 Cr
Equity Dividend % ₹1,000.00₹1,000.00₹1,400.00₹850.00₹1,000.00
Earnings Per Share ₹76.12₹54.70₹74.26₹60.92₹49.65
Adjusted EPS ₹76.12₹54.70₹74.26₹60.92₹49.65

Compare Income Statement of peers of BALKRISHNA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALKRISHNA INDUSTRIES ₹48,679.7 Cr -0.4% -3.4% 9.1% Stock Analytics
MRF ₹54,567.9 Cr 1.5% 14.8% 0.7% Stock Analytics
APOLLO TYRES ₹29,233.7 Cr -0.1% 8.1% -2% Stock Analytics
CEAT ₹12,285.5 Cr 0.5% 6.8% 23.1% Stock Analytics
JK TYRE & INDUSTRIES ₹8,504.2 Cr -0.3% 5.3% -23.7% Stock Analytics
TVS SRICHAKRA ₹2,192.6 Cr -6.4% 7.3% -28.2% Stock Analytics


BALKRISHNA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALKRISHNA INDUSTRIES

-0.4%

-3.4%

9.1%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses