BALGOPAL COMMERCIAL
|
BALGOPAL COMMERCIAL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17 Cr | ₹8.19 Cr | ₹8.00 Cr | ₹5.36 Cr | ₹9.61 Cr |
Sales | ₹17 Cr | ₹8.19 Cr | ₹8.00 Cr | ₹5.36 Cr | ₹9.61 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17 Cr | ₹8.19 Cr | ₹8.00 Cr | ₹5.36 Cr | ₹9.61 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.30 Cr | ₹-4.41 Cr | ₹-0.81 Cr | ₹-0.65 Cr | ₹2.87 Cr |
Raw Material Consumed | ₹8.77 Cr | ₹12 Cr | ₹8.62 Cr | ₹5.62 Cr | ₹8.88 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹8.77 Cr | ₹12 Cr | ₹8.62 Cr | ₹5.62 Cr | ₹8.88 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.22 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.15 Cr |
Salaries, Wages & Bonus | ₹0.21 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.15 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹0.25 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.05 Cr |
Traveling and conveyance | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Other Administration | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹0.15 Cr | ₹0.00 Cr | ₹0.40 Cr | ₹0.00 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | ₹0.15 Cr | - | ₹0.40 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.43 Cr | ₹4.75 Cr | ₹0.24 Cr | ₹0.77 Cr | ₹3.65 Cr |
Bad debts /advances written off | - | - | ₹0.00 Cr | ₹0.77 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹1.63 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.24 Cr | - | ₹0.12 Cr |
Other Miscellaneous Expenses | ₹1.43 Cr | ₹3.13 Cr | - | - | ₹3.52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16 Cr | ₹13 Cr | ₹8.79 Cr | ₹6.14 Cr | ₹16 Cr |
Operating Profit (Excl OI) | ₹0.93 Cr | ₹-4.56 Cr | ₹-0.79 Cr | ₹-0.78 Cr | ₹-6.05 Cr |
Other Income | ₹13 Cr | ₹4.70 Cr | ₹1.16 Cr | ₹7.53 Cr | ₹-0.94 Cr |
Interest Received | ₹0.28 Cr | ₹0.27 Cr | - | ₹0.02 Cr | ₹0.01 Cr |
Dividend Received | ₹0.08 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | ₹10 Cr | ₹4.32 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.34 Cr | ₹6.21 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.56 Cr | - | ₹0.73 Cr | ₹1.20 Cr | ₹-1.05 Cr |
Operating Profit | ₹14 Cr | ₹0.14 Cr | ₹0.37 Cr | ₹6.75 Cr | ₹-6.99 Cr |
Interest | - | ₹0.10 Cr | ₹0.00 Cr | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | ₹0.10 Cr | - | - | - |
PBDT | ₹14 Cr | ₹0.04 Cr | ₹0.37 Cr | ₹6.75 Cr | ₹-6.99 Cr |
Depreciation | - | - | - | - | - |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹0.04 Cr | ₹0.37 Cr | ₹6.75 Cr | ₹-6.99 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹0.04 Cr | ₹0.37 Cr | ₹6.75 Cr | ₹-6.99 Cr |
Provision for Tax | ₹0.98 Cr | ₹-0.14 Cr | ₹0.07 Cr | ₹0.97 Cr | ₹-0.57 Cr |
Current Income Tax | ₹1.23 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr | - |
Deferred Tax | ₹-0.25 Cr | ₹-0.20 Cr | ₹0.01 Cr | ₹0.96 Cr | ₹-0.57 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹13 Cr | ₹0.17 Cr | ₹0.30 Cr | ₹5.77 Cr | ₹-6.42 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2.58 Cr | ₹-2.75 Cr | ₹-3.07 Cr | ₹-8.85 Cr | ₹-2.43 Cr |
Appropriations | ₹11 Cr | ₹-2.58 Cr | ₹-2.77 Cr | ₹-3.07 Cr | ₹-8.85 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.97 | ₹0.10 | ₹0.18 | ₹3.50 | ₹-3.89 |
Adjusted EPS | ₹7.97 | ₹0.10 | ₹0.18 | ₹3.50 | ₹-3.89 |
Compare Income Statement of peers of BALGOPAL COMMERCIAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALGOPAL COMMERCIAL | ₹282.0 Cr | 6% | 4.4% | 304.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹282,670.0 Cr | -3.8% | -1.4% | -26.9% | Stock Analytics | |
REDINGTON | ₹22,921.6 Cr | -1.3% | 6.7% | 38.1% | Stock Analytics | |
MMTC | ₹10,051.5 Cr | -2.7% | 9.5% | -20.6% | Stock Analytics | |
HONASA CONSUMER | ₹9,814.0 Cr | -2.7% | 9.6% | -29.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹8,929.1 Cr | -3.6% | 39.9% | 108.8% | Stock Analytics |
BALGOPAL COMMERCIAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALGOPAL COMMERCIAL | 6% |
4.4% |
304.2% |
SENSEX | 1.6% |
1% |
7% |
You may also like the below Video Courses