Home > Income Statement > BALAJI TELEFILMS

BALAJI TELEFILMS
Income Statement

BALAJI TELEFILMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BALAJI TELEFILMS
Please provide your vote to see the results

BALAJI TELEFILMS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹211 Cr₹453 Cr₹625 Cr₹593 Cr₹337 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹7.75 Cr₹4.95 Cr₹7.52 Cr-₹0.11 Cr
     License income ₹45 Cr₹207 Cr₹231 Cr₹204 Cr₹48 Cr
     Subscription income ₹16 Cr₹19 Cr₹18 Cr₹19 Cr₹52 Cr
     Income from content / Event Shows/ Films --₹2.55 Cr-₹4.90 Cr
     Other Operational Income ₹142 Cr₹222 Cr₹366 Cr₹370 Cr₹232 Cr
Less: Excise Duty -----
Operating Income (Net) ₹211 Cr₹453 Cr₹625 Cr₹593 Cr₹337 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-74 Cr₹66 Cr₹-0.67 Cr₹-17 Cr₹-109 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.40 Cr₹0.51 Cr₹0.52 Cr₹0.68 Cr₹0.76 Cr
     Electricity & Power ₹0.40 Cr₹0.51 Cr₹0.52 Cr₹0.68 Cr₹0.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹34 Cr₹30 Cr₹28 Cr₹30 Cr
     Salaries, Wages & Bonus ₹28 Cr₹25 Cr₹28 Cr₹27 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹0.94 Cr₹0.81 Cr₹1.09 Cr₹1.06 Cr₹1.20 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.27 Cr₹0.17 Cr₹0.12 Cr₹0.15 Cr
     Other Employees Cost ₹5.42 Cr₹7.93 Cr₹1.07 Cr₹-0.44 Cr₹5.29 Cr
Production Expenses ₹250 Cr₹269 Cr₹471 Cr₹529 Cr₹432 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹220 Cr₹228 Cr₹402 Cr₹464 Cr₹380 Cr
     Telecasting Expenses --₹4.11 Cr₹3.66 Cr₹3.18 Cr
     Programs and Films rights -----
     Repairs and Maintenance ₹5.07 Cr₹5.56 Cr₹8.84 Cr₹9.30 Cr₹5.70 Cr
     Packing Material Consumed -----
     Other Production expenses ₹26 Cr₹35 Cr₹56 Cr₹52 Cr₹43 Cr
General and Administration Expenses ₹30 Cr₹31 Cr₹41 Cr₹47 Cr₹55 Cr
     Rent , Rates & Taxes ₹2.60 Cr₹2.32 Cr₹6.60 Cr₹3.36 Cr₹5.31 Cr
     Insurance ₹2.24 Cr₹1.53 Cr₹1.28 Cr₹1.68 Cr₹1.32 Cr
     Printing and stationery ₹0.36 Cr₹0.38 Cr₹1.31 Cr₹3.02 Cr₹2.49 Cr
     Professional and legal fees ₹21 Cr₹22 Cr₹23 Cr₹30 Cr₹32 Cr
     Other Administration ₹4.24 Cr₹5.21 Cr₹8.65 Cr₹9.02 Cr₹14 Cr
Selling and Distribution Expenses ₹13 Cr₹31 Cr₹34 Cr₹22 Cr₹38 Cr
     Advertisement & Sales Promotion ₹12 Cr₹23 Cr₹28 Cr₹20 Cr₹35 Cr
     Sales Commissions & Incentives ---₹1.64 Cr₹2.84 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.30 Cr₹8.03 Cr₹6.25 Cr₹0.08 Cr-
Miscellaneous Expenses ₹23 Cr₹36 Cr₹2.61 Cr₹1.78 Cr₹11 Cr
     Bad debts /advances written off -₹0.18 Cr-₹0.11 Cr₹0.36 Cr
     Provision for doubtful debts ₹3.66 Cr₹22 Cr₹1.52 Cr₹0.53 Cr-
     Losson disposal of fixed assets(net) ₹0.33 Cr₹0.06 Cr---
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.06 Cr₹0.15 Cr₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹13 Cr₹0.94 Cr₹1.10 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹277 Cr₹467 Cr₹579 Cr₹612 Cr₹459 Cr
Operating Profit (Excl OI) ₹-66 Cr₹-14 Cr₹46 Cr₹-19 Cr₹-122 Cr
Other Income ₹10 Cr₹14 Cr₹5.99 Cr₹13 Cr₹7.32 Cr
     Interest Received ₹0.22 Cr₹1.49 Cr₹1.10 Cr₹0.58 Cr₹1.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.00 Cr₹9.53 Cr-
     Profits on sale of Investments ₹3.47 Cr₹1.07 Cr---
     Provision Written Back -₹2.52 Cr₹0.22 Cr₹0.24 Cr₹3.13 Cr
     Foreign Exchange Gains ----₹0.05 Cr
     Others ₹6.65 Cr₹9.35 Cr₹4.67 Cr₹3.10 Cr₹2.27 Cr
Operating Profit ₹-55 Cr₹0.71 Cr₹52 Cr₹-5.66 Cr₹-114 Cr
Interest ₹1.91 Cr₹3.37 Cr₹11 Cr₹8.16 Cr₹1.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.61 Cr₹2.67 Cr₹2.34 Cr₹0.38 Cr₹0.56 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.13 Cr₹0.13 Cr-₹0.69 Cr
     Other Interest ₹1.29 Cr₹0.58 Cr₹8.09 Cr₹7.78 Cr₹0.51 Cr
PBDT ₹-57 Cr₹-2.66 Cr₹41 Cr₹-14 Cr₹-116 Cr
Depreciation ₹6.66 Cr₹7.53 Cr₹8.12 Cr₹10 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹-64 Cr₹-10 Cr₹33 Cr₹-24 Cr₹-131 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-64 Cr₹-10 Cr₹33 Cr₹-24 Cr₹-131 Cr
Provision for Tax ₹-14 Cr₹-95 Cr₹14 Cr₹14 Cr₹2.01 Cr
     Current Income Tax --₹14 Cr₹14 Cr₹1.76 Cr
     Deferred Tax ₹-14 Cr₹-95 Cr₹-0.12 Cr₹0.30 Cr₹0.26 Cr
     Other taxes --₹0.01 Cr--
Profit After Tax ₹-50 Cr₹85 Cr₹19 Cr₹-38 Cr₹-133 Cr
Extra items -----
Minority Interest ₹0.54 Cr₹2.51 Cr₹0.41 Cr₹0.85 Cr₹0.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-49 Cr₹87 Cr₹20 Cr₹-37 Cr₹-132 Cr
Adjustments to PAT -----
Profit Balance B/F ₹437 Cr₹361 Cr₹342 Cr₹-327 Cr₹-193 Cr
Appropriations ₹388 Cr₹448 Cr₹361 Cr₹-364 Cr₹-325 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹388 Cr₹448 Cr₹361 Cr₹-364 Cr₹-325 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.03₹7.28₹1.95₹-3.67₹-13.09
Adjusted EPS ₹-4.03₹7.28₹1.95₹-3.67₹-13.09

Compare Income Statement of peers of BALAJI TELEFILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALAJI TELEFILMS ₹1,102.8 Cr -3.5% -0.8% -33.8% Stock Analytics
PVR INOX ₹12,081.5 Cr 0.7% 1.7% 9.9% Stock Analytics
SAREGAMA INDIA ₹9,584.6 Cr 1.5% 4.2% 4.4% Stock Analytics
TIPS MUSIC ₹8,170.4 Cr -2.9% 1.2% 10% Stock Analytics
AQYLON NEXUS ₹396.6 Cr -13.2% -23.9% -83.6% Stock Analytics
CITY PULSE MULTIVENTURES ₹140.9 Cr 13.5% -29.2% -96.6% Stock Analytics


BALAJI TELEFILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALAJI TELEFILMS

-3.5%

-0.8%

-33.8%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses