Home > Income Statement > BALAJI TELEFILMS

BALAJI TELEFILMS
Income Statement

BALAJI TELEFILMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BALAJI TELEFILMS
Please provide your vote to see the results

BALAJI TELEFILMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹337 Cr₹294 Cr₹574 Cr₹428 Cr₹413 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹0.11 Cr₹0.54 Cr₹0.59 Cr₹0.22 Cr-
     License income ₹48 Cr₹46 Cr₹195 Cr₹120 Cr₹112 Cr
     Subscription income ₹52 Cr₹54 Cr₹37 Cr₹16 Cr₹4.65 Cr
     Income from content / Event Shows/ Films ₹4.90 Cr₹5.13 Cr₹13 Cr₹9.39 Cr₹12 Cr
     Other Operational Income ₹232 Cr₹188 Cr₹328 Cr₹282 Cr₹284 Cr
Less: Excise Duty -----
Operating Income (Net) ₹337 Cr₹294 Cr₹574 Cr₹428 Cr₹413 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-109 Cr₹-9.74 Cr₹40 Cr₹-24 Cr₹22 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.76 Cr₹0.62 Cr₹0.93 Cr₹1.02 Cr₹1.19 Cr
     Electricity & Power ₹0.76 Cr₹0.62 Cr₹0.93 Cr₹1.02 Cr₹1.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹25 Cr₹36 Cr₹50 Cr₹31 Cr
     Salaries, Wages & Bonus ₹23 Cr₹23 Cr₹33 Cr₹36 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹1.12 Cr₹1.81 Cr₹1.98 Cr₹1.57 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.23 Cr₹0.41 Cr
     Other Employees Cost ₹5.29 Cr₹0.05 Cr₹1.04 Cr₹11 Cr₹0.47 Cr
Production Expenses ₹432 Cr₹271 Cr₹351 Cr₹400 Cr₹302 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹380 Cr₹246 Cr₹305 Cr₹343 Cr₹258 Cr
     Telecasting Expenses ₹3.18 Cr₹2.26 Cr₹9.00 Cr₹1.68 Cr₹8.02 Cr
     Programs and Films rights -----
     Repairs and Maintenance ₹5.70 Cr₹5.59 Cr₹8.60 Cr₹9.32 Cr₹7.87 Cr
     Packing Material Consumed -----
     Other Production expenses ₹43 Cr₹17 Cr₹29 Cr₹45 Cr₹28 Cr
General and Administration Expenses ₹55 Cr₹53 Cr₹46 Cr₹43 Cr₹44 Cr
     Rent , Rates & Taxes ₹5.31 Cr₹3.00 Cr₹4.92 Cr₹6.33 Cr₹9.96 Cr
     Insurance ₹1.32 Cr₹1.47 Cr₹0.87 Cr₹0.98 Cr₹0.90 Cr
     Printing and stationery ₹2.49 Cr₹2.37 Cr---
     Professional and legal fees ₹32 Cr₹30 Cr₹23 Cr₹23 Cr₹25 Cr
     Other Administration ₹14 Cr₹16 Cr₹17 Cr₹13 Cr₹7.74 Cr
Selling and Distribution Expenses ₹38 Cr₹51 Cr₹66 Cr₹46 Cr₹57 Cr
     Advertisement & Sales Promotion ₹35 Cr₹47 Cr₹49 Cr₹39 Cr₹0.87 Cr
     Sales Commissions & Incentives ₹2.84 Cr₹3.79 Cr₹4.06 Cr₹1.50 Cr₹0.54 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr₹13 Cr₹5.88 Cr₹55 Cr
Miscellaneous Expenses ₹11 Cr₹6.95 Cr₹23 Cr₹18 Cr₹8.56 Cr
     Bad debts /advances written off ₹0.36 Cr₹3.15 Cr₹5.04 Cr-₹0.78 Cr
     Provision for doubtful debts -₹0.69 Cr₹4.30 Cr₹2.56 Cr₹1.22 Cr
     Losson disposal of fixed assets(net) --₹0.19 Cr₹0.11 Cr₹0.27 Cr
     Losson foreign exchange fluctuations ---₹0.06 Cr₹0.05 Cr
     Losson sale of non-trade current investments --₹0.52 Cr-₹0.58 Cr
     Other Miscellaneous Expenses ₹11 Cr₹3.10 Cr₹13 Cr₹15 Cr₹5.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹459 Cr₹398 Cr₹563 Cr₹533 Cr₹465 Cr
Operating Profit (Excl OI) ₹-122 Cr₹-104 Cr₹11 Cr₹-105 Cr₹-52 Cr
Other Income ₹7.32 Cr₹13 Cr₹8.61 Cr₹32 Cr₹19 Cr
     Interest Received ₹1.88 Cr₹5.40 Cr₹1.28 Cr₹0.32 Cr₹0.58 Cr
     Dividend Received ---₹0.10 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹4.37 Cr₹28 Cr-
     Provision Written Back ₹3.13 Cr₹0.06 Cr₹2.02 Cr₹2.03 Cr₹0.67 Cr
     Foreign Exchange Gains ₹0.05 Cr-₹0.21 Cr₹0.39 Cr-
     Others ₹2.27 Cr₹7.97 Cr₹0.72 Cr₹0.88 Cr₹18 Cr
Operating Profit ₹-114 Cr₹-91 Cr₹19 Cr₹-73 Cr₹-33 Cr
Interest ₹1.75 Cr₹1.67 Cr₹2.66 Cr₹0.02 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.56 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.69 Cr----
     Other Interest ₹0.51 Cr₹1.67 Cr₹2.66 Cr₹0.02 Cr₹0.05 Cr
PBDT ₹-116 Cr₹-92 Cr₹17 Cr₹-73 Cr₹-33 Cr
Depreciation ₹15 Cr₹29 Cr₹39 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹-131 Cr₹-121 Cr₹-22 Cr₹-91 Cr₹-51 Cr
Exceptional Income / Expenses -₹10 Cr--₹-9.05 Cr
Profit Before Tax ₹-131 Cr₹-110 Cr₹-22 Cr₹-91 Cr₹-60 Cr
Provision for Tax ₹2.01 Cr₹8.54 Cr₹37 Cr₹6.33 Cr₹-13 Cr
     Current Income Tax ₹1.76 Cr₹6.50 Cr₹23 Cr₹6.96 Cr₹13 Cr
     Deferred Tax ₹0.26 Cr₹-0.65 Cr₹0.49 Cr₹0.31 Cr₹-18 Cr
     Other taxes -₹2.69 Cr₹13 Cr₹-0.94 Cr₹-8.61 Cr
Profit After Tax ₹-133 Cr₹-119 Cr₹-59 Cr₹-98 Cr₹-46 Cr
Extra items -----
Minority Interest ₹0.83 Cr₹0.07 Cr₹0.18 Cr₹0.40 Cr₹1.18 Cr
Share of Associate ----₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-132 Cr₹-119 Cr₹-59 Cr₹-97 Cr₹-45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-193 Cr₹-78 Cr₹-7.84 Cr₹94 Cr₹144 Cr
Appropriations ₹-325 Cr₹-197 Cr₹-67 Cr₹-3.54 Cr₹99 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.83 Cr--
     Other Appropriation ₹-325 Cr₹-197 Cr₹-67 Cr₹-3.54 Cr₹99 Cr
Equity Dividend % -₹10.00₹20.00₹20.00₹20.00
Earnings Per Share ₹-13.09₹-11.75₹-5.81₹-9.63₹-4.46
Adjusted EPS ₹-13.09₹-11.75₹-5.81₹-9.63₹-4.46

Compare Income Statement of peers of BALAJI TELEFILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALAJI TELEFILMS ₹816.9 Cr 5.6% -1.3% 86.5% Stock Analytics
PVR INOX ₹13,760.9 Cr -2.1% 5.4% -4.6% Stock Analytics
SAREGAMA INDIA ₹8,565.6 Cr 3.7% 21.7% 33.4% Stock Analytics
TIPS INDUSTRIES ₹5,903.8 Cr -0.9% -3.8% 198.4% Stock Analytics
PRIME FOCUS ₹3,039.0 Cr 0.1% 1.7% 8.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,045.7 Cr 3.3% 12.3% 46.4% Stock Analytics


BALAJI TELEFILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALAJI TELEFILMS

5.6%

-1.3%

86.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses