BALAJI TELEFILMS
|
BALAJI TELEFILMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹453 Cr | ₹625 Cr | ₹593 Cr | ₹337 Cr | ₹294 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹4.95 Cr | ₹7.52 Cr | - | ₹0.11 Cr | ₹0.54 Cr |
| License income | ₹207 Cr | ₹231 Cr | ₹204 Cr | ₹48 Cr | ₹46 Cr |
| Subscription income | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹52 Cr | ₹54 Cr |
| Income from content / Event Shows/ Films | - | ₹2.55 Cr | - | ₹4.90 Cr | ₹5.13 Cr |
| Other Operational Income | ₹222 Cr | ₹366 Cr | ₹370 Cr | ₹232 Cr | ₹188 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹453 Cr | ₹625 Cr | ₹593 Cr | ₹337 Cr | ₹294 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹66 Cr | ₹-0.67 Cr | ₹-17 Cr | ₹-109 Cr | ₹-9.74 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.51 Cr | ₹0.52 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.62 Cr |
| Electricity & Power | ₹0.51 Cr | ₹0.52 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹28 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹1.09 Cr | ₹1.06 Cr | ₹1.20 Cr | ₹1.12 Cr |
| Workmen and Staff Welfare Expenses | ₹0.27 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Other Employees Cost | ₹7.64 Cr | ₹1.07 Cr | ₹-0.44 Cr | ₹5.29 Cr | ₹0.05 Cr |
| Production Expenses | ₹279 Cr | ₹471 Cr | ₹529 Cr | ₹432 Cr | ₹271 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Program Production Expenses | ₹237 Cr | ₹402 Cr | ₹464 Cr | ₹380 Cr | ₹246 Cr |
| Telecasting Expenses | ₹2.08 Cr | ₹4.11 Cr | ₹3.66 Cr | ₹3.18 Cr | ₹2.26 Cr |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹5.56 Cr | ₹8.84 Cr | ₹9.30 Cr | ₹5.70 Cr | ₹5.59 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹35 Cr | ₹56 Cr | ₹52 Cr | ₹43 Cr | ₹17 Cr |
| General and Administration Expenses | ₹32 Cr | ₹41 Cr | ₹47 Cr | ₹55 Cr | ₹53 Cr |
| Rent , Rates & Taxes | ₹2.32 Cr | ₹6.60 Cr | ₹3.36 Cr | ₹5.31 Cr | ₹3.00 Cr |
| Insurance | ₹1.53 Cr | ₹1.28 Cr | ₹1.68 Cr | ₹1.32 Cr | ₹1.47 Cr |
| Printing and stationery | ₹1.38 Cr | ₹1.31 Cr | ₹3.02 Cr | ₹2.49 Cr | ₹2.37 Cr |
| Professional and legal fees | ₹22 Cr | ₹23 Cr | ₹30 Cr | ₹32 Cr | ₹30 Cr |
| Other Administration | ₹5.21 Cr | ₹8.65 Cr | ₹9.02 Cr | ₹14 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹34 Cr | ₹22 Cr | ₹38 Cr | ₹51 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹28 Cr | ₹20 Cr | ₹35 Cr | ₹47 Cr |
| Sales Commissions & Incentives | - | - | ₹1.64 Cr | ₹2.84 Cr | ₹3.79 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.03 Cr | ₹6.25 Cr | ₹0.08 Cr | - | ₹0.00 Cr |
| Miscellaneous Expenses | ₹25 Cr | ₹2.61 Cr | ₹1.78 Cr | ₹11 Cr | ₹6.95 Cr |
| Bad debts /advances written off | ₹0.18 Cr | - | ₹0.11 Cr | ₹0.36 Cr | ₹3.15 Cr |
| Provision for doubtful debts | ₹22 Cr | ₹1.52 Cr | ₹0.53 Cr | - | ₹0.69 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | ₹0.15 Cr | ₹0.04 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.00 Cr | ₹0.94 Cr | ₹1.10 Cr | ₹11 Cr | ₹3.10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹467 Cr | ₹579 Cr | ₹612 Cr | ₹459 Cr | ₹398 Cr |
| Operating Profit (Excl OI) | ₹-14 Cr | ₹46 Cr | ₹-19 Cr | ₹-122 Cr | ₹-104 Cr |
| Other Income | ₹14 Cr | ₹5.99 Cr | ₹13 Cr | ₹7.32 Cr | ₹13 Cr |
| Interest Received | ₹1.49 Cr | ₹1.10 Cr | ₹0.58 Cr | ₹1.88 Cr | ₹5.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | ₹9.53 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.52 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹3.13 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.05 Cr | - |
| Others | ₹10 Cr | ₹4.67 Cr | ₹3.10 Cr | ₹2.27 Cr | ₹7.97 Cr |
| Operating Profit | ₹0.71 Cr | ₹52 Cr | ₹-5.66 Cr | ₹-114 Cr | ₹-91 Cr |
| Interest | ₹3.37 Cr | ₹11 Cr | ₹8.16 Cr | ₹1.75 Cr | ₹1.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.12 Cr | ₹2.34 Cr | ₹0.38 Cr | ₹0.56 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.13 Cr | - | ₹0.69 Cr | - |
| Other Interest | ₹3.13 Cr | ₹8.09 Cr | ₹7.78 Cr | ₹0.51 Cr | ₹1.67 Cr |
| PBDT | ₹-2.66 Cr | ₹41 Cr | ₹-14 Cr | ₹-116 Cr | ₹-92 Cr |
| Depreciation | ₹7.53 Cr | ₹8.12 Cr | ₹10 Cr | ₹15 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹-10 Cr | ₹33 Cr | ₹-24 Cr | ₹-131 Cr | ₹-121 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹10 Cr |
| Profit Before Tax | ₹-10 Cr | ₹33 Cr | ₹-24 Cr | ₹-131 Cr | ₹-110 Cr |
| Provision for Tax | ₹-95 Cr | ₹14 Cr | ₹14 Cr | ₹2.01 Cr | ₹8.54 Cr |
| Current Income Tax | - | ₹14 Cr | ₹14 Cr | ₹1.76 Cr | ₹6.50 Cr |
| Deferred Tax | ₹-95 Cr | ₹-0.12 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹-0.65 Cr |
| Other taxes | - | ₹0.01 Cr | - | - | ₹2.69 Cr |
| Profit After Tax | ₹85 Cr | ₹19 Cr | ₹-38 Cr | ₹-133 Cr | ₹-119 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.51 Cr | ₹0.41 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹0.07 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹87 Cr | ₹20 Cr | ₹-37 Cr | ₹-132 Cr | ₹-119 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹361 Cr | ₹342 Cr | ₹-327 Cr | ₹-193 Cr | ₹-78 Cr |
| Appropriations | ₹448 Cr | ₹361 Cr | ₹-364 Cr | ₹-325 Cr | ₹-197 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹448 Cr | ₹361 Cr | ₹-364 Cr | ₹-325 Cr | ₹-197 Cr |
| Equity Dividend % | - | - | - | - | ₹10.00 |
| Earnings Per Share | ₹7.28 | ₹1.95 | ₹-3.67 | ₹-13.09 | ₹-11.75 |
| Adjusted EPS | ₹7.28 | ₹1.95 | ₹-3.67 | ₹-13.09 | ₹-11.75 |
Compare Income Statement of peers of BALAJI TELEFILMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALAJI TELEFILMS | ₹1,351.2 Cr | -1.7% | -11.6% | 61.4% | Stock Analytics | |
| PRIME FOCUS | ₹14,499.4 Cr | 6.4% | 5.6% | 37.9% | Stock Analytics | |
| PVR INOX | ₹10,716.1 Cr | -0.5% | -4.3% | -31.3% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,123.4 Cr | -6.7% | -13.5% | -28.9% | Stock Analytics | |
| TIPS MUSIC | ₹6,710.5 Cr | -7% | 3.4% | -37.7% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,285.7 Cr | -3.2% | -12.4% | -42.3% | Stock Analytics | |
BALAJI TELEFILMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALAJI TELEFILMS | -1.7% |
-11.6% |
61.4% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses