Home > Income Statement > BALAJI TELEFILMS

BALAJI TELEFILMS
Income Statement

BALAJI TELEFILMS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BALAJI TELEFILMS
Please provide your vote to see the results

BALAJI TELEFILMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹453 Cr₹625 Cr₹593 Cr₹337 Cr₹294 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹4.95 Cr₹7.52 Cr-₹0.11 Cr₹0.54 Cr
     License income ₹207 Cr₹231 Cr₹204 Cr₹48 Cr₹46 Cr
     Subscription income ₹19 Cr₹18 Cr₹19 Cr₹52 Cr₹54 Cr
     Income from content / Event Shows/ Films -₹2.55 Cr-₹4.90 Cr₹5.13 Cr
     Other Operational Income ₹222 Cr₹366 Cr₹370 Cr₹232 Cr₹188 Cr
Less: Excise Duty -----
Operating Income (Net) ₹453 Cr₹625 Cr₹593 Cr₹337 Cr₹294 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹66 Cr₹-0.67 Cr₹-17 Cr₹-109 Cr₹-9.74 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.51 Cr₹0.52 Cr₹0.68 Cr₹0.76 Cr₹0.62 Cr
     Electricity & Power ₹0.51 Cr₹0.52 Cr₹0.68 Cr₹0.76 Cr₹0.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹30 Cr₹28 Cr₹30 Cr₹25 Cr
     Salaries, Wages & Bonus ₹25 Cr₹28 Cr₹27 Cr₹23 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹1.09 Cr₹1.06 Cr₹1.20 Cr₹1.12 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.17 Cr₹0.12 Cr₹0.15 Cr₹0.13 Cr
     Other Employees Cost ₹7.64 Cr₹1.07 Cr₹-0.44 Cr₹5.29 Cr₹0.05 Cr
Production Expenses ₹279 Cr₹471 Cr₹529 Cr₹432 Cr₹271 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹237 Cr₹402 Cr₹464 Cr₹380 Cr₹246 Cr
     Telecasting Expenses ₹2.08 Cr₹4.11 Cr₹3.66 Cr₹3.18 Cr₹2.26 Cr
     Programs and Films rights -----
     Repairs and Maintenance ₹5.56 Cr₹8.84 Cr₹9.30 Cr₹5.70 Cr₹5.59 Cr
     Packing Material Consumed -----
     Other Production expenses ₹35 Cr₹56 Cr₹52 Cr₹43 Cr₹17 Cr
General and Administration Expenses ₹32 Cr₹41 Cr₹47 Cr₹55 Cr₹53 Cr
     Rent , Rates & Taxes ₹2.32 Cr₹6.60 Cr₹3.36 Cr₹5.31 Cr₹3.00 Cr
     Insurance ₹1.53 Cr₹1.28 Cr₹1.68 Cr₹1.32 Cr₹1.47 Cr
     Printing and stationery ₹1.38 Cr₹1.31 Cr₹3.02 Cr₹2.49 Cr₹2.37 Cr
     Professional and legal fees ₹22 Cr₹23 Cr₹30 Cr₹32 Cr₹30 Cr
     Other Administration ₹5.21 Cr₹8.65 Cr₹9.02 Cr₹14 Cr₹16 Cr
Selling and Distribution Expenses ₹31 Cr₹34 Cr₹22 Cr₹38 Cr₹51 Cr
     Advertisement & Sales Promotion ₹23 Cr₹28 Cr₹20 Cr₹35 Cr₹47 Cr
     Sales Commissions & Incentives --₹1.64 Cr₹2.84 Cr₹3.79 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.03 Cr₹6.25 Cr₹0.08 Cr-₹0.00 Cr
Miscellaneous Expenses ₹25 Cr₹2.61 Cr₹1.78 Cr₹11 Cr₹6.95 Cr
     Bad debts /advances written off ₹0.18 Cr-₹0.11 Cr₹0.36 Cr₹3.15 Cr
     Provision for doubtful debts ₹22 Cr₹1.52 Cr₹0.53 Cr-₹0.69 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.15 Cr₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.00 Cr₹0.94 Cr₹1.10 Cr₹11 Cr₹3.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹467 Cr₹579 Cr₹612 Cr₹459 Cr₹398 Cr
Operating Profit (Excl OI) ₹-14 Cr₹46 Cr₹-19 Cr₹-122 Cr₹-104 Cr
Other Income ₹14 Cr₹5.99 Cr₹13 Cr₹7.32 Cr₹13 Cr
     Interest Received ₹1.49 Cr₹1.10 Cr₹0.58 Cr₹1.88 Cr₹5.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.00 Cr₹9.53 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹2.52 Cr₹0.22 Cr₹0.24 Cr₹3.13 Cr₹0.06 Cr
     Foreign Exchange Gains ---₹0.05 Cr-
     Others ₹10 Cr₹4.67 Cr₹3.10 Cr₹2.27 Cr₹7.97 Cr
Operating Profit ₹0.71 Cr₹52 Cr₹-5.66 Cr₹-114 Cr₹-91 Cr
Interest ₹3.37 Cr₹11 Cr₹8.16 Cr₹1.75 Cr₹1.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr₹2.34 Cr₹0.38 Cr₹0.56 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.13 Cr-₹0.69 Cr-
     Other Interest ₹3.13 Cr₹8.09 Cr₹7.78 Cr₹0.51 Cr₹1.67 Cr
PBDT ₹-2.66 Cr₹41 Cr₹-14 Cr₹-116 Cr₹-92 Cr
Depreciation ₹7.53 Cr₹8.12 Cr₹10 Cr₹15 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹-10 Cr₹33 Cr₹-24 Cr₹-131 Cr₹-121 Cr
Exceptional Income / Expenses ----₹10 Cr
Profit Before Tax ₹-10 Cr₹33 Cr₹-24 Cr₹-131 Cr₹-110 Cr
Provision for Tax ₹-95 Cr₹14 Cr₹14 Cr₹2.01 Cr₹8.54 Cr
     Current Income Tax -₹14 Cr₹14 Cr₹1.76 Cr₹6.50 Cr
     Deferred Tax ₹-95 Cr₹-0.12 Cr₹0.30 Cr₹0.26 Cr₹-0.65 Cr
     Other taxes -₹0.01 Cr--₹2.69 Cr
Profit After Tax ₹85 Cr₹19 Cr₹-38 Cr₹-133 Cr₹-119 Cr
Extra items -----
Minority Interest ₹2.51 Cr₹0.41 Cr₹0.85 Cr₹0.83 Cr₹0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹87 Cr₹20 Cr₹-37 Cr₹-132 Cr₹-119 Cr
Adjustments to PAT -----
Profit Balance B/F ₹361 Cr₹342 Cr₹-327 Cr₹-193 Cr₹-78 Cr
Appropriations ₹448 Cr₹361 Cr₹-364 Cr₹-325 Cr₹-197 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹448 Cr₹361 Cr₹-364 Cr₹-325 Cr₹-197 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹7.28₹1.95₹-3.67₹-13.09₹-11.75
Adjusted EPS ₹7.28₹1.95₹-3.67₹-13.09₹-11.75

Compare Income Statement of peers of BALAJI TELEFILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALAJI TELEFILMS ₹1,434.0 Cr -1.9% 5% 98.7% Stock Analytics
PRIME FOCUS ₹13,094.3 Cr -8.2% -10.6% 11.9% Stock Analytics
PVR INOX ₹10,799.0 Cr 0.5% -3.1% -31.7% Stock Analytics
SAREGAMA INDIA ₹8,869.2 Cr -2.6% -7.3% -27.4% Stock Analytics
TIPS MUSIC ₹6,917.6 Cr -3% -10.2% -28.3% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,223.4 Cr 1.8% -7.9% -49.6% Stock Analytics


BALAJI TELEFILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALAJI TELEFILMS

-1.9%

5%

98.7%

SENSEX

0.7%

1.1%

0.9%


You may also like the below Video Courses