BALAJI AMINES
|
BALAJI AMINES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,429 Cr | ₹1,401 Cr | ₹1,643 Cr | ₹2,359 Cr | ₹2,326 Cr |
| Sales | ₹1,370 Cr | ₹1,357 Cr | ₹1,580 Cr | ₹2,310 Cr | ₹2,293 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹41 Cr | ₹37 Cr | ₹33 Cr | ₹32 Cr | ₹16 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹6.83 Cr | ₹30 Cr | ₹18 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,425 Cr | ₹1,397 Cr | ₹1,642 Cr | ₹2,355 Cr | ₹2,323 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹16 Cr | ₹-13 Cr | ₹-15 Cr | ₹-54 Cr |
| Raw Material Consumed | ₹811 Cr | ₹764 Cr | ₹916 Cr | ₹1,261 Cr | ₹1,276 Cr |
| Opening Raw Materials | ₹115 Cr | ₹101 Cr | ₹152 Cr | ₹65 Cr | ₹43 Cr |
| Purchases Raw Materials | ₹784 Cr | ₹778 Cr | ₹866 Cr | ₹1,348 Cr | ₹1,298 Cr |
| Closing Raw Materials | ₹87 Cr | ₹115 Cr | ₹102 Cr | ₹152 Cr | ₹65 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹133 Cr | ₹150 Cr | ₹170 Cr | ₹238 Cr | ₹210 Cr |
| Electricity & Power | ₹133 Cr | ₹150 Cr | ₹170 Cr | ₹238 Cr | ₹210 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹84 Cr | ₹80 Cr | ₹82 Cr | ₹85 Cr | ₹97 Cr |
| Salaries, Wages & Bonus | ₹75 Cr | ₹69 Cr | ₹73 Cr | ₹77 Cr | ₹82 Cr |
| Contributions to EPF & Pension Funds | ₹5.60 Cr | ₹5.08 Cr | ₹5.96 Cr | ₹7.61 Cr | ₹8.71 Cr |
| Workmen and Staff Welfare Expenses | ₹2.03 Cr | ₹2.34 Cr | ₹1.44 Cr | ₹0.90 Cr | ₹5.91 Cr |
| Other Employees Cost | ₹1.50 Cr | ₹3.12 Cr | ₹1.65 Cr | - | - |
| Other Manufacturing Expenses | ₹69 Cr | ₹65 Cr | ₹70 Cr | ₹77 Cr | ₹79 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.43 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
| Packing Material Consumed | ₹38 Cr | ₹36 Cr | ₹38 Cr | ₹42 Cr | ₹45 Cr |
| Other Mfg Exp | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
| General and Administration Expenses | ₹19 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.00 Cr | ₹1.74 Cr | ₹1.14 Cr | ₹1.29 Cr | ₹0.57 Cr |
| Insurance | ₹6.03 Cr | ₹4.74 Cr | ₹4.81 Cr | ₹5.21 Cr | ₹2.80 Cr |
| Printing and stationery | ₹2.52 Cr | ₹0.47 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.52 Cr |
| Professional and legal fees | ₹2.71 Cr | ₹1.77 Cr | ₹7.17 Cr | ₹3.94 Cr | ₹3.42 Cr |
| Traveling and conveyance | ₹2.46 Cr | ₹2.54 Cr | ₹2.65 Cr | ₹2.15 Cr | ₹1.63 Cr |
| Other Administration | ₹3.16 Cr | ₹3.28 Cr | ₹2.98 Cr | ₹1.15 Cr | ₹1.72 Cr |
| Selling and Distribution Expenses | ₹49 Cr | ₹61 Cr | ₹56 Cr | ₹72 Cr | ₹75 Cr |
| Advertisement & Sales Promotion | ₹2.43 Cr | ₹2.06 Cr | ₹1.66 Cr | ₹4.79 Cr | ₹4.40 Cr |
| Sales Commissions & Incentives | ₹5.41 Cr | ₹6.35 Cr | ₹7.60 Cr | ₹9.79 Cr | ₹9.30 Cr |
| Freight and Forwarding | ₹41 Cr | ₹51 Cr | ₹44 Cr | ₹58 Cr | ₹61 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.55 Cr | ₹1.93 Cr | ₹2.56 Cr | - | - |
| Miscellaneous Expenses | ₹9.55 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹6.16 Cr |
| Bad debts /advances written off | - | ₹0.04 Cr | ₹0.97 Cr | - | - |
| Provision for doubtful debts | - | ₹0.31 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.55 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹6.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,160 Cr | ₹1,165 Cr | ₹1,318 Cr | ₹1,746 Cr | ₹1,700 Cr |
| Operating Profit (Excl OI) | ₹265 Cr | ₹232 Cr | ₹324 Cr | ₹609 Cr | ₹623 Cr |
| Other Income | ₹29 Cr | ₹33 Cr | ₹30 Cr | ₹15 Cr | ₹15 Cr |
| Interest Received | ₹14 Cr | ₹21 Cr | ₹22 Cr | ₹3.89 Cr | ₹0.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.03 Cr | ₹0.23 Cr | ₹1.09 Cr | ₹1.13 Cr |
| Foreign Exchange Gains | ₹12 Cr | ₹8.07 Cr | ₹4.54 Cr | ₹4.99 Cr | ₹11 Cr |
| Others | ₹2.74 Cr | ₹3.58 Cr | ₹3.10 Cr | ₹5.28 Cr | ₹2.18 Cr |
| Operating Profit | ₹294 Cr | ₹265 Cr | ₹353 Cr | ₹624 Cr | ₹637 Cr |
| Interest | ₹5.37 Cr | ₹3.70 Cr | ₹6.44 Cr | ₹12 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.57 Cr | ₹1.46 Cr | ₹3.97 Cr | ₹7.77 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.01 Cr | ₹2.21 Cr | ₹2.47 Cr | ₹3.71 Cr | ₹5.30 Cr |
| Other Interest | ₹0.79 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.49 Cr | - |
| PBDT | ₹289 Cr | ₹262 Cr | ₹347 Cr | ₹612 Cr | ₹620 Cr |
| Depreciation | ₹56 Cr | ₹48 Cr | ₹45 Cr | ₹46 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹232 Cr | ₹213 Cr | ₹302 Cr | ₹567 Cr | ₹578 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹232 Cr | ₹213 Cr | ₹302 Cr | ₹567 Cr | ₹578 Cr |
| Provision for Tax | ₹63 Cr | ₹55 Cr | ₹69 Cr | ₹161 Cr | ₹160 Cr |
| Current Income Tax | ₹48 Cr | ₹45 Cr | ₹69 Cr | ₹147 Cr | ₹138 Cr |
| Deferred Tax | ₹15 Cr | ₹11 Cr | ₹6.26 Cr | ₹14 Cr | ₹21 Cr |
| Other taxes | ₹-0.09 Cr | ₹-0.76 Cr | ₹-6.50 Cr | ₹0.41 Cr | ₹1.51 Cr |
| Profit After Tax | ₹169 Cr | ₹159 Cr | ₹232 Cr | ₹406 Cr | ₹418 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.96 Cr | ₹-1.07 Cr | ₹-27 Cr | ₹-80 Cr | ₹-49 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹167 Cr | ₹158 Cr | ₹205 Cr | ₹326 Cr | ₹368 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,646 Cr | ₹1,539 Cr | ₹1,388 Cr | ₹1,107 Cr | ₹782 Cr |
| Appropriations | ₹1,813 Cr | ₹1,696 Cr | ₹1,593 Cr | ₹1,432 Cr | ₹1,150 Cr |
| General Reserves | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹23 Cr | ₹-31 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹21 Cr | ₹13 Cr |
| Equity Dividend % | ₹550.00 | ₹550.00 | ₹550.00 | ₹500.00 | ₹300.00 |
| Earnings Per Share | ₹51.60 | ₹48.62 | ₹63.22 | ₹100.47 | ₹113.71 |
| Adjusted EPS | ₹51.60 | ₹48.62 | ₹63.22 | ₹100.47 | ₹113.71 |
Compare Income Statement of peers of BALAJI AMINES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALAJI AMINES | ₹6,884.5 Cr | 2.3% | 15.9% | 48% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹166,781.0 Cr | 9.1% | 0.3% | 6.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹160,020.0 Cr | 0.1% | 6.9% | 5.4% | Stock Analytics | |
| SRF | ₹80,626.1 Cr | -0.8% | 3.8% | -12.6% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹42,326.9 Cr | 4.9% | 0.6% | 6.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,575.6 Cr | 5.1% | 0.5% | -14.7% | Stock Analytics | |
BALAJI AMINES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALAJI AMINES | 2.3% |
15.9% |
48% |
| SENSEX | 1.1% |
2.4% |
-5% |
You may also like the below Video Courses