BAJAJ STEEL INDUSTRIES
|
BAJAJ STEEL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹585 Cr | ₹551 Cr | ₹549 Cr | ₹437 Cr | ₹511 Cr |
| Sales | ₹564 Cr | ₹531 Cr | ₹497 Cr | ₹410 Cr | ₹494 Cr |
| Job Work/ Contract Receipts | ₹1.30 Cr | ₹4.08 Cr | ₹16 Cr | - | - |
| Processing Charges / Service Income | ₹7.23 Cr | ₹7.63 Cr | ₹25 Cr | ₹19 Cr | ₹8.17 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹8.00 Cr | ₹11 Cr | ₹8.64 Cr | ₹8.43 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹585 Cr | ₹551 Cr | ₹549 Cr | ₹437 Cr | ₹511 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-16 Cr | ₹-0.26 Cr | ₹-3.47 Cr | ₹8.60 Cr |
| Raw Material Consumed | ₹297 Cr | ₹298 Cr | ₹259 Cr | ₹239 Cr | ₹231 Cr |
| Opening Raw Materials | ₹105 Cr | ₹89 Cr | ₹72 Cr | ₹62 Cr | ₹51 Cr |
| Purchases Raw Materials | ₹295 Cr | ₹314 Cr | ₹276 Cr | ₹249 Cr | ₹242 Cr |
| Closing Raw Materials | ₹103 Cr | ₹105 Cr | ₹89 Cr | ₹72 Cr | ₹62 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.15 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.35 Cr | ₹5.17 Cr | ₹4.41 Cr | ₹3.30 Cr | ₹3.23 Cr |
| Electricity & Power | ₹6.35 Cr | ₹5.17 Cr | ₹4.41 Cr | ₹3.30 Cr | ₹3.23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹73 Cr | ₹67 Cr | ₹58 Cr | ₹48 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹70 Cr | ₹64 Cr | ₹56 Cr | ₹46 Cr | ₹43 Cr |
| Contributions to EPF & Pension Funds | ₹1.31 Cr | ₹1.25 Cr | ₹1.28 Cr | ₹1.16 Cr | ₹1.04 Cr |
| Workmen and Staff Welfare Expenses | ₹1.89 Cr | ₹1.66 Cr | ₹1.31 Cr | ₹1.41 Cr | ₹1.20 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹45 Cr | ₹42 Cr | ₹57 Cr | ₹41 Cr | ₹44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹20 Cr | ₹17 Cr | ₹25 Cr | ₹13 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹3.13 Cr | ₹4.30 Cr | ₹3.18 Cr | ₹2.78 Cr | ₹2.74 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹21 Cr | ₹29 Cr | ₹25 Cr | ₹27 Cr |
| General and Administration Expenses | ₹29 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹1.45 Cr | ₹1.49 Cr | ₹1.91 Cr | ₹1.10 Cr | ₹1.18 Cr |
| Insurance | ₹1.73 Cr | ₹1.26 Cr | ₹1.20 Cr | ₹1.50 Cr | ₹1.36 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.01 Cr | ₹5.95 Cr | ₹5.80 Cr | ₹5.81 Cr | ₹30 Cr |
| Traveling and conveyance | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹3.87 Cr |
| Other Administration | ₹8.08 Cr | ₹6.01 Cr | ₹6.07 Cr | ₹4.33 Cr | ₹4.38 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹32 Cr | ₹38 Cr | ₹25 Cr | ₹36 Cr |
| Advertisement & Sales Promotion | ₹1.72 Cr | ₹2.65 Cr | ₹3.06 Cr | ₹1.86 Cr | ₹1.13 Cr |
| Sales Commissions & Incentives | ₹16 Cr | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹15 Cr |
| Freight and Forwarding | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.23 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.50 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹9.19 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.94 Cr | ₹4.06 Cr | ₹1.28 Cr | ₹1.25 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.61 Cr | - | ₹0.10 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.02 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹7.82 Cr | ₹9.39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹492 Cr | ₹470 Cr | ₹457 Cr | ₹385 Cr | ₹418 Cr |
| Operating Profit (Excl OI) | ₹93 Cr | ₹81 Cr | ₹92 Cr | ₹52 Cr | ₹93 Cr |
| Other Income | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
| Interest Received | ₹5.87 Cr | ₹5.39 Cr | ₹3.66 Cr | ₹4.93 Cr | ₹3.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.01 Cr | ₹6.38 Cr | - | ₹2.44 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.54 Cr | ₹4.98 Cr | ₹0.38 Cr | ₹2.14 Cr | ₹0.04 Cr |
| Foreign Exchange Gains | ₹3.62 Cr | ₹4.14 Cr | ₹3.60 Cr | ₹2.13 Cr | ₹0.14 Cr |
| Others | ₹0.31 Cr | ₹1.12 Cr | ₹0.39 Cr | ₹4.09 Cr | ₹4.65 Cr |
| Operating Profit | ₹105 Cr | ₹96 Cr | ₹106 Cr | ₹65 Cr | ₹103 Cr |
| Interest | ₹5.00 Cr | ₹4.65 Cr | ₹7.22 Cr | ₹7.58 Cr | ₹8.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.31 Cr | ₹0.80 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.93 Cr | ₹1.28 Cr | ₹2.38 Cr | ₹1.13 Cr | ₹1.63 Cr |
| Other Interest | ₹2.76 Cr | ₹2.57 Cr | ₹4.50 Cr | ₹6.36 Cr | ₹7.14 Cr |
| PBDT | ₹100 Cr | ₹92 Cr | ₹99 Cr | ₹58 Cr | ₹94 Cr |
| Depreciation | ₹15 Cr | ₹12 Cr | ₹9.85 Cr | ₹8.95 Cr | ₹7.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹80 Cr | ₹89 Cr | ₹49 Cr | ₹87 Cr |
| Exceptional Income / Expenses | ₹27 Cr | - | ₹4.56 Cr | - | - |
| Profit Before Tax | ₹112 Cr | ₹80 Cr | ₹94 Cr | ₹49 Cr | ₹87 Cr |
| Provision for Tax | ₹28 Cr | ₹21 Cr | ₹26 Cr | ₹12 Cr | ₹21 Cr |
| Current Income Tax | ₹26 Cr | ₹20 Cr | ₹23 Cr | ₹12 Cr | ₹21 Cr |
| Deferred Tax | ₹1.68 Cr | ₹0.51 Cr | ₹3.36 Cr | ₹-0.17 Cr | ₹0.54 Cr |
| Other taxes | - | - | - | ₹0.09 Cr | ₹-0.54 Cr |
| Profit After Tax | ₹84 Cr | ₹59 Cr | ₹68 Cr | ₹36 Cr | ₹66 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹84 Cr | ₹59 Cr | ₹68 Cr | ₹36 Cr | ₹66 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹66 Cr | ₹58 Cr | ₹37 Cr | ₹31 Cr | ₹15 Cr |
| Appropriations | ₹150 Cr | ₹117 Cr | ₹104 Cr | ₹68 Cr | ₹81 Cr |
| General Reserves | ₹60 Cr | ₹50 Cr | ₹44 Cr | ₹30 Cr | ₹45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹29 Cr | ₹1.66 Cr | ₹1.36 Cr | ₹0.96 Cr | ₹4.52 Cr |
| Equity Dividend % | ₹20.00 | ₹60.00 | ₹60.00 | ₹40.00 | ₹60.00 |
| Earnings Per Share | ₹40.55 | ₹113.49 | ₹129.82 | ₹70.18 | ₹126.15 |
| Adjusted EPS | ₹40.55 | ₹28.37 | ₹32.45 | ₹17.54 | ₹31.54 |
Compare Income Statement of peers of BAJAJ STEEL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ STEEL INDUSTRIES | ₹695.6 Cr | -3.9% | -5% | -39.8% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹146,943.0 Cr | 0.7% | -1% | 76.9% | Stock Analytics | |
| THERMAX | ₹40,085.4 Cr | -2.5% | -14.2% | 4.9% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,630.1 Cr | 4.9% | 4.8% | 142.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,537.2 Cr | -2.9% | 4.7% | 16.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,855.1 Cr | -4.4% | -8.3% | 4.6% | Stock Analytics | |
BAJAJ STEEL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ STEEL INDUSTRIES | -3.9% |
-5% |
-39.8% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses