Home > Income Statement > BAJAJ STEEL INDUSTRIES

BAJAJ STEEL INDUSTRIES
Income Statement

COMMUNITY POLL
for BAJAJ STEEL INDUSTRIES
Please provide your vote to see the results

BAJAJ STEEL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹585 Cr₹551 Cr₹549 Cr₹437 Cr₹511 Cr
     Sales ₹564 Cr₹531 Cr₹497 Cr₹410 Cr₹494 Cr
     Job Work/ Contract Receipts ₹1.30 Cr₹4.08 Cr₹16 Cr--
     Processing Charges / Service Income ₹7.23 Cr₹7.63 Cr₹25 Cr₹19 Cr₹8.17 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹8.00 Cr₹11 Cr₹8.64 Cr₹8.43 Cr
Less: Excise Duty -----
Net Sales ₹585 Cr₹551 Cr₹549 Cr₹437 Cr₹511 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-16 Cr₹-0.26 Cr₹-3.47 Cr₹8.60 Cr
Raw Material Consumed ₹297 Cr₹298 Cr₹259 Cr₹239 Cr₹231 Cr
     Opening Raw Materials ₹105 Cr₹89 Cr₹72 Cr₹62 Cr₹51 Cr
     Purchases Raw Materials ₹295 Cr₹314 Cr₹276 Cr₹249 Cr₹242 Cr
     Closing Raw Materials ₹103 Cr₹105 Cr₹89 Cr₹72 Cr₹62 Cr
     Other Direct Purchases / Brought in cost --₹0.02 Cr₹0.01 Cr₹0.15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.35 Cr₹5.17 Cr₹4.41 Cr₹3.30 Cr₹3.23 Cr
     Electricity & Power ₹6.35 Cr₹5.17 Cr₹4.41 Cr₹3.30 Cr₹3.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹67 Cr₹58 Cr₹48 Cr₹45 Cr
     Salaries, Wages & Bonus ₹70 Cr₹64 Cr₹56 Cr₹46 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹1.25 Cr₹1.28 Cr₹1.16 Cr₹1.04 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹1.66 Cr₹1.31 Cr₹1.41 Cr₹1.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹45 Cr₹42 Cr₹57 Cr₹41 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹17 Cr₹25 Cr₹13 Cr₹15 Cr
     Repairs and Maintenance ₹3.13 Cr₹4.30 Cr₹3.18 Cr₹2.78 Cr₹2.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹21 Cr₹29 Cr₹25 Cr₹27 Cr
General and Administration Expenses ₹29 Cr₹27 Cr₹26 Cr₹23 Cr₹41 Cr
     Rent , Rates & Taxes ₹1.45 Cr₹1.49 Cr₹1.91 Cr₹1.10 Cr₹1.18 Cr
     Insurance ₹1.73 Cr₹1.26 Cr₹1.20 Cr₹1.50 Cr₹1.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.01 Cr₹5.95 Cr₹5.80 Cr₹5.81 Cr₹30 Cr
     Traveling and conveyance ₹12 Cr₹12 Cr₹11 Cr₹10 Cr₹3.87 Cr
     Other Administration ₹8.08 Cr₹6.01 Cr₹6.07 Cr₹4.33 Cr₹4.38 Cr
Selling and Distribution Expenses ₹41 Cr₹32 Cr₹38 Cr₹25 Cr₹36 Cr
     Advertisement & Sales Promotion ₹1.72 Cr₹2.65 Cr₹3.06 Cr₹1.86 Cr₹1.13 Cr
     Sales Commissions & Incentives ₹16 Cr₹16 Cr₹20 Cr₹11 Cr₹15 Cr
     Freight and Forwarding ₹23 Cr₹14 Cr₹15 Cr₹12 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.23 Cr₹0.26 Cr₹0.23 Cr₹0.13 Cr₹0.50 Cr
Miscellaneous Expenses ₹15 Cr₹15 Cr₹15 Cr₹9.19 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.94 Cr₹4.06 Cr₹1.28 Cr₹1.25 Cr
     Losson disposal of fixed assets(net) -₹0.61 Cr-₹0.10 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.02 Cr----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹10 Cr₹7.82 Cr₹9.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹492 Cr₹470 Cr₹457 Cr₹385 Cr₹418 Cr
Operating Profit (Excl OI) ₹93 Cr₹81 Cr₹92 Cr₹52 Cr₹93 Cr
Other Income ₹12 Cr₹16 Cr₹14 Cr₹13 Cr₹10 Cr
     Interest Received ₹5.87 Cr₹5.39 Cr₹3.66 Cr₹4.93 Cr₹3.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.01 Cr₹6.38 Cr-₹2.44 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.54 Cr₹4.98 Cr₹0.38 Cr₹2.14 Cr₹0.04 Cr
     Foreign Exchange Gains ₹3.62 Cr₹4.14 Cr₹3.60 Cr₹2.13 Cr₹0.14 Cr
     Others ₹0.31 Cr₹1.12 Cr₹0.39 Cr₹4.09 Cr₹4.65 Cr
Operating Profit ₹105 Cr₹96 Cr₹106 Cr₹65 Cr₹103 Cr
Interest ₹5.00 Cr₹4.65 Cr₹7.22 Cr₹7.58 Cr₹8.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.31 Cr₹0.80 Cr₹0.34 Cr₹0.10 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.93 Cr₹1.28 Cr₹2.38 Cr₹1.13 Cr₹1.63 Cr
     Other Interest ₹2.76 Cr₹2.57 Cr₹4.50 Cr₹6.36 Cr₹7.14 Cr
PBDT ₹100 Cr₹92 Cr₹99 Cr₹58 Cr₹94 Cr
Depreciation ₹15 Cr₹12 Cr₹9.85 Cr₹8.95 Cr₹7.07 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹80 Cr₹89 Cr₹49 Cr₹87 Cr
Exceptional Income / Expenses ₹27 Cr-₹4.56 Cr--
Profit Before Tax ₹112 Cr₹80 Cr₹94 Cr₹49 Cr₹87 Cr
Provision for Tax ₹28 Cr₹21 Cr₹26 Cr₹12 Cr₹21 Cr
     Current Income Tax ₹26 Cr₹20 Cr₹23 Cr₹12 Cr₹21 Cr
     Deferred Tax ₹1.68 Cr₹0.51 Cr₹3.36 Cr₹-0.17 Cr₹0.54 Cr
     Other taxes ---₹0.09 Cr₹-0.54 Cr
Profit After Tax ₹84 Cr₹59 Cr₹68 Cr₹36 Cr₹66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹59 Cr₹68 Cr₹36 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹58 Cr₹37 Cr₹31 Cr₹15 Cr
Appropriations ₹150 Cr₹117 Cr₹104 Cr₹68 Cr₹81 Cr
     General Reserves ₹60 Cr₹50 Cr₹44 Cr₹30 Cr₹45 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹29 Cr₹1.66 Cr₹1.36 Cr₹0.96 Cr₹4.52 Cr
Equity Dividend % ₹20.00₹60.00₹60.00₹40.00₹60.00
Earnings Per Share ₹40.55₹113.49₹129.82₹70.18₹126.15
Adjusted EPS ₹40.55₹28.37₹32.45₹17.54₹31.54

Compare Income Statement of peers of BAJAJ STEEL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES ₹695.6 Cr -3.9% -5% -39.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,943.0 Cr 0.7% -1% 76.9% Stock Analytics
THERMAX ₹40,085.4 Cr -2.5% -14.2% 4.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,630.1 Cr 4.9% 4.8% 142.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,537.2 Cr -2.9% 4.7% 16.8% Stock Analytics
TRIVENI TURBINE ₹16,855.1 Cr -4.4% -8.3% 4.6% Stock Analytics


BAJAJ STEEL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ STEEL INDUSTRIES

-3.9%

-5%

-39.8%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses