Home > Income Statement > BAJAJ HINDUSTHAN SUGAR

BAJAJ HINDUSTHAN SUGAR
Income Statement

COMMUNITY POLL
for BAJAJ HINDUSTHAN SUGAR
Please provide your vote to see the results

BAJAJ HINDUSTHAN SUGAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,575 Cr₹6,104 Cr₹6,338 Cr₹5,576 Cr₹6,666 Cr
     Sales ₹5,428 Cr₹5,950 Cr₹6,088 Cr₹5,440 Cr₹6,497 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹33 Cr₹30 Cr₹32 Cr₹14 Cr₹1.50 Cr
     Revenue from property development -----
     Other Operational Income ₹114 Cr₹124 Cr₹218 Cr₹122 Cr₹168 Cr
Less: Excise Duty -----
Net Sales ₹5,575 Cr₹6,104 Cr₹6,338 Cr₹5,576 Cr₹6,666 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹27 Cr₹-93 Cr₹105 Cr₹-210 Cr₹193 Cr
Raw Material Consumed ₹4,361 Cr₹4,955 Cr₹5,074 Cr₹4,610 Cr₹5,297 Cr
     Opening Raw Materials ₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr₹4.37 Cr
     Purchases Raw Materials ₹4,361 Cr₹4,953 Cr₹5,070 Cr₹4,608 Cr₹5,301 Cr
     Closing Raw Materials ₹0.28 Cr₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹19 Cr₹24 Cr₹22 Cr₹26 Cr
     Electricity & Power ₹19 Cr₹19 Cr₹24 Cr₹22 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹408 Cr₹406 Cr₹379 Cr₹343 Cr₹329 Cr
     Salaries, Wages & Bonus ₹366 Cr₹365 Cr₹340 Cr₹309 Cr₹297 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹27 Cr₹25 Cr₹22 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹1.72 Cr₹2.21 Cr₹1.85 Cr₹1.65 Cr₹1.58 Cr
     Other Employees Cost ₹14 Cr₹12 Cr₹13 Cr₹10 Cr₹9.41 Cr
Other Manufacturing Expenses ₹307 Cr₹318 Cr₹342 Cr₹484 Cr₹522 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹41 Cr₹44 Cr₹36 Cr₹47 Cr₹46 Cr
     Repairs and Maintenance ₹154 Cr₹146 Cr₹163 Cr₹297 Cr₹348 Cr
     Packing Material Consumed ₹49 Cr₹55 Cr₹58 Cr₹62 Cr₹67 Cr
     Other Mfg Exp ₹62 Cr₹72 Cr₹86 Cr₹78 Cr₹62 Cr
General and Administration Expenses ₹33 Cr₹36 Cr₹19 Cr₹19 Cr₹19 Cr
     Rent , Rates & Taxes ₹17 Cr₹20 Cr₹3.47 Cr₹3.79 Cr₹6.31 Cr
     Insurance ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.90 Cr₹0.97 Cr₹0.65 Cr₹0.72 Cr₹0.54 Cr
Selling and Distribution Expenses ₹48 Cr₹42 Cr₹54 Cr₹61 Cr₹52 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹15 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹37 Cr₹30 Cr₹41 Cr₹49 Cr₹37 Cr
Miscellaneous Expenses ₹83 Cr₹174 Cr₹77 Cr₹75 Cr₹64 Cr
     Bad debts /advances written off ₹1.22 Cr₹1.18 Cr---
     Provision for doubtful debts ₹1.13 Cr₹5.86 Cr-₹4.44 Cr-
     Losson disposal of fixed assets(net) ₹0.42 Cr₹1.80 Cr₹0.02 Cr₹0.97 Cr₹0.39 Cr
     Losson foreign exchange fluctuations ₹1.02 Cr₹1.04 Cr₹1.17 Cr₹0.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹80 Cr₹164 Cr₹76 Cr₹70 Cr₹64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,285 Cr₹5,857 Cr₹6,075 Cr₹5,404 Cr₹6,503 Cr
Operating Profit (Excl OI) ₹290 Cr₹247 Cr₹263 Cr₹171 Cr₹163 Cr
Other Income ₹18 Cr₹42 Cr₹23 Cr₹32 Cr₹23 Cr
     Interest Received ₹2.17 Cr₹1.56 Cr₹1.85 Cr₹1.30 Cr₹0.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.04 Cr₹0.19 Cr₹0.04 Cr₹4.94 Cr
     Profits on sale of Investments -₹0.05 Cr---
     Provision Written Back --₹0.23 Cr-₹0.09 Cr
     Foreign Exchange Gains -₹0.20 Cr-₹0.70 Cr₹0.88 Cr
     Others ₹16 Cr₹40 Cr₹20 Cr₹30 Cr₹16 Cr
Operating Profit ₹308 Cr₹289 Cr₹285 Cr₹203 Cr₹186 Cr
Interest ₹103 Cr₹162 Cr₹210 Cr₹254 Cr₹264 Cr
     InterestonDebenture / Bonds ₹87 Cr₹87 Cr₹89 Cr₹87 Cr₹35 Cr
     Interest on Term Loan ₹4.77 Cr₹61 Cr₹111 Cr₹151 Cr₹203 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.82 Cr₹1.05 Cr₹3.52 Cr₹4.75 Cr
     Other Interest ₹11 Cr₹13 Cr₹9.82 Cr₹12 Cr₹21 Cr
PBDT ₹205 Cr₹127 Cr₹75 Cr₹-51 Cr₹-78 Cr
Depreciation ₹216 Cr₹222 Cr₹213 Cr₹215 Cr₹216 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹-95 Cr₹-138 Cr₹-265 Cr₹-294 Cr
Exceptional Income / Expenses ---₹-6.19 Cr-
Profit Before Tax ₹-11 Cr₹-95 Cr₹-138 Cr₹-272 Cr₹-294 Cr
Provision for Tax ₹4.77 Cr₹-8.13 Cr₹-3.42 Cr₹-3.98 Cr₹-2.89 Cr
     Current Income Tax --₹0.18 Cr₹0.13 Cr-
     Deferred Tax ₹4.77 Cr₹-8.56 Cr₹-3.60 Cr₹-4.11 Cr₹-3.08 Cr
     Other taxes -₹0.43 Cr--₹0.19 Cr
Profit After Tax ₹-15 Cr₹-87 Cr₹-135 Cr₹-268 Cr₹-291 Cr
Extra items ₹-9.34 Cr----
Minority Interest ₹1.21 Cr₹0.51 Cr₹0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-24 Cr₹-86 Cr₹-135 Cr₹-268 Cr₹-291 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,549 Cr₹-2,462 Cr₹-2,326 Cr₹-2,053 Cr₹-1,762 Cr
Appropriations ₹-2,572 Cr₹-2,548 Cr₹-2,461 Cr₹-2,321 Cr₹-2,053 Cr
     General Reserves ₹0.20 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-25 Cr₹0.80 Cr₹0.99 Cr₹4.79 Cr₹0.96 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.19₹-0.69₹-1.08₹-2.15₹-2.64
Adjusted EPS ₹-0.19₹-0.69₹-1.08₹-2.15₹-2.64

Compare Income Statement of peers of BAJAJ HINDUSTHAN SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR ₹2,604.6 Cr -4.8% -15.3% -49.1% Stock Analytics
EID PARRY (INDIA) ₹20,043.4 Cr -3.7% -4.4% 39.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,118.0 Cr -5.7% -6% -1.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,695.4 Cr 2.8% -2.7% -23.8% Stock Analytics
SHREE RENUKA SUGARS ₹6,108.8 Cr -2.5% -4.6% -37.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,743.6 Cr 0.5% 1.1% 18.6% Stock Analytics


BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR

-4.8%

-15.3%

-49.1%

SENSEX

-2.2%

-1.7%

-1.2%


You may also like the below Video Courses