Home > Income Statement > BAJAJ HINDUSTHAN SUGAR

BAJAJ HINDUSTHAN SUGAR
Income Statement

BAJAJ HINDUSTHAN SUGAR is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAJAJ HINDUSTHAN SUGAR
Please provide your vote to see the results

BAJAJ HINDUSTHAN SUGAR Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹5,455 Cr₹5,573 Cr₹6,104 Cr₹6,338 Cr₹5,576 Cr
     Sales ₹5,283 Cr₹5,428 Cr₹5,950 Cr₹6,088 Cr₹5,440 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹37 Cr₹33 Cr₹30 Cr₹32 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹135 Cr₹111 Cr₹124 Cr₹218 Cr₹122 Cr
Less: Excise Duty -----
Net Sales ₹5,455 Cr₹5,573 Cr₹6,104 Cr₹6,338 Cr₹5,576 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹225 Cr₹27 Cr₹-93 Cr₹105 Cr₹-210 Cr
Raw Material Consumed ₹4,138 Cr₹4,402 Cr₹4,955 Cr₹5,074 Cr₹4,610 Cr
     Opening Raw Materials ₹0.28 Cr₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr
     Purchases Raw Materials ₹4,139 Cr₹4,402 Cr₹4,953 Cr₹5,070 Cr₹4,608 Cr
     Closing Raw Materials ₹0.77 Cr₹0.28 Cr₹0.35 Cr₹2.08 Cr₹6.22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹19 Cr₹19 Cr₹24 Cr₹22 Cr
     Electricity & Power ₹18 Cr₹19 Cr₹19 Cr₹24 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹389 Cr₹408 Cr₹406 Cr₹379 Cr₹343 Cr
     Salaries, Wages & Bonus ₹346 Cr₹366 Cr₹365 Cr₹340 Cr₹309 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹26 Cr₹27 Cr₹25 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹1.58 Cr₹1.72 Cr₹2.21 Cr₹1.85 Cr₹1.65 Cr
     Other Employees Cost ₹14 Cr₹14 Cr₹12 Cr₹13 Cr₹10 Cr
Other Manufacturing Expenses ₹175 Cr₹266 Cr₹318 Cr₹342 Cr₹484 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹44 Cr₹36 Cr₹47 Cr
     Repairs and Maintenance ₹78 Cr₹154 Cr₹146 Cr₹163 Cr₹297 Cr
     Packing Material Consumed ₹41 Cr₹49 Cr₹55 Cr₹58 Cr₹62 Cr
     Other Mfg Exp ₹56 Cr₹62 Cr₹72 Cr₹86 Cr₹78 Cr
General and Administration Expenses ₹23 Cr₹25 Cr₹36 Cr₹19 Cr₹19 Cr
     Rent , Rates & Taxes ₹6.12 Cr₹9.27 Cr₹20 Cr₹3.47 Cr₹3.79 Cr
     Insurance ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.07 Cr₹0.90 Cr₹0.97 Cr₹0.65 Cr₹0.72 Cr
Selling and Distribution Expenses ₹46 Cr₹55 Cr₹42 Cr₹54 Cr₹61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹35 Cr₹45 Cr₹30 Cr₹41 Cr₹49 Cr
Miscellaneous Expenses ₹74 Cr₹83 Cr₹174 Cr₹77 Cr₹75 Cr
     Bad debts /advances written off ₹1.80 Cr₹1.22 Cr₹1.18 Cr--
     Provision for doubtful debts ₹0.08 Cr₹1.13 Cr₹5.86 Cr-₹4.44 Cr
     Losson disposal of fixed assets(net) -₹0.42 Cr₹1.80 Cr₹0.02 Cr₹0.97 Cr
     Losson foreign exchange fluctuations ₹1.23 Cr₹1.02 Cr₹1.04 Cr₹1.17 Cr₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹71 Cr₹80 Cr₹164 Cr₹76 Cr₹70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,089 Cr₹5,285 Cr₹5,857 Cr₹6,075 Cr₹5,404 Cr
Operating Profit (Excl OI) ₹366 Cr₹288 Cr₹247 Cr₹263 Cr₹171 Cr
Other Income ₹22 Cr₹20 Cr₹42 Cr₹23 Cr₹32 Cr
     Interest Received ₹2.85 Cr₹2.17 Cr₹1.56 Cr₹1.85 Cr₹1.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.09 Cr₹0.04 Cr₹0.19 Cr₹0.04 Cr
     Profits on sale of Investments --₹0.05 Cr--
     Provision Written Back ---₹0.23 Cr-
     Foreign Exchange Gains ₹0.87 Cr-₹0.20 Cr-₹0.70 Cr
     Others ₹18 Cr₹18 Cr₹40 Cr₹20 Cr₹30 Cr
Operating Profit ₹388 Cr₹308 Cr₹289 Cr₹285 Cr₹203 Cr
Interest ₹33 Cr₹858 Cr₹162 Cr₹210 Cr₹254 Cr
     InterestonDebenture / Bonds ₹9.69 Cr₹787 Cr₹87 Cr₹89 Cr₹87 Cr
     Interest on Term Loan ₹0.03 Cr₹4.77 Cr₹61 Cr₹111 Cr₹151 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹0.41 Cr₹0.82 Cr₹1.05 Cr₹3.52 Cr
     Other Interest ₹8.73 Cr₹67 Cr₹13 Cr₹9.82 Cr₹12 Cr
PBDT ₹355 Cr₹-551 Cr₹127 Cr₹75 Cr₹-51 Cr
Depreciation ₹216 Cr₹216 Cr₹222 Cr₹213 Cr₹215 Cr
Profit Before Taxation & Exceptional Items ₹139 Cr₹-766 Cr₹-95 Cr₹-138 Cr₹-265 Cr
Exceptional Income / Expenses ₹-14 Cr---₹-6.19 Cr
Profit Before Tax ₹125 Cr₹-766 Cr₹-95 Cr₹-138 Cr₹-272 Cr
Provision for Tax ₹-0.92 Cr₹4.77 Cr₹-8.13 Cr₹-3.42 Cr₹-3.98 Cr
     Current Income Tax ---₹0.18 Cr₹0.13 Cr
     Deferred Tax ₹-0.93 Cr₹4.77 Cr₹-8.56 Cr₹-3.60 Cr₹-4.11 Cr
     Other taxes ₹0.01 Cr-₹0.43 Cr--
Profit After Tax ₹126 Cr₹-771 Cr₹-87 Cr₹-135 Cr₹-268 Cr
Extra items ₹-0.15 Cr₹-9.34 Cr---
Minority Interest ₹0.49 Cr₹1.21 Cr₹0.51 Cr₹0.01 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹127 Cr₹-779 Cr₹-86 Cr₹-135 Cr₹-268 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6,618 Cr₹-5,864 Cr₹-2,462 Cr₹-2,326 Cr₹-2,053 Cr
Appropriations ₹-6,491 Cr₹-6,643 Cr₹-2,548 Cr₹-2,461 Cr₹-2,321 Cr
     General Reserves -₹0.20 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-637 Cr₹-25 Cr₹0.80 Cr₹0.99 Cr₹4.79 Cr
Equity Dividend % -----
Earnings Per Share ₹0.53₹-6.26₹-0.69₹-1.08₹-2.15
Adjusted EPS ₹0.53₹-6.26₹-0.69₹-1.08₹-2.15

Compare Income Statement of peers of BAJAJ HINDUSTHAN SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR ₹4,200.5 Cr 0.3% 1.8% -24.8% Stock Analytics
EID PARRY (INDIA) ₹14,316.5 Cr 3% 7.5% -34.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,403.8 Cr -1.9% 11.6% 7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹5,144.4 Cr 0.4% -48.7% -32.8% Stock Analytics
SHREE RENUKA SUGARS ₹4,716.7 Cr -0.8% -2.1% -26.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,353.8 Cr -1.8% -4.6% -7.7% Stock Analytics


BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR

0.3%

1.8%

-24.8%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses