BAJAJ AUTO
|
BAJAJ AUTO Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹63,329 Cr | ₹51,363 Cr | ₹45,242 Cr | ₹36,765 Cr | ₹33,388 Cr |
| Sales | ₹57,564 Cr | ₹48,594 Cr | ₹44,137 Cr | ₹35,701 Cr | ₹32,379 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3,789 Cr | ₹1,504 Cr | ₹333 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,975 Cr | ₹1,264 Cr | ₹772 Cr | ₹1,064 Cr | ₹1,009 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹62,905 Cr | ₹50,995 Cr | ₹44,870 Cr | ₹36,455 Cr | ₹33,145 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹394 Cr | ₹28 Cr | ₹-76 Cr | ₹-100 Cr | ₹188 Cr |
| Raw Material Consumed | ₹42,015 Cr | ₹35,231 Cr | ₹31,970 Cr | ₹26,222 Cr | ₹24,142 Cr |
| Opening Raw Materials | ₹1,093 Cr | ₹787 Cr | ₹791 Cr | ₹561 Cr | ₹580 Cr |
| Purchases Raw Materials | ₹39,700 Cr | ₹32,500 Cr | ₹29,264 Cr | ₹24,303 Cr | ₹22,151 Cr |
| Closing Raw Materials | ₹2,032 Cr | ₹1,093 Cr | ₹787 Cr | ₹791 Cr | ₹561 Cr |
| Other Direct Purchases / Brought in cost | ₹3,255 Cr | ₹3,036 Cr | ₹2,702 Cr | ₹2,148 Cr | ₹1,972 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹202 Cr | ₹177 Cr | ₹148 Cr | ₹123 Cr | ₹108 Cr |
| Electricity & Power | ₹202 Cr | ₹177 Cr | ₹148 Cr | ₹123 Cr | ₹108 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,461 Cr | ₹1,926 Cr | ₹1,627 Cr | ₹1,484 Cr | ₹1,363 Cr |
| Salaries, Wages & Bonus | ₹2,031 Cr | ₹1,650 Cr | ₹1,402 Cr | ₹1,283 Cr | ₹1,174 Cr |
| Contributions to EPF & Pension Funds | ₹255 Cr | ₹109 Cr | ₹97 Cr | ₹90 Cr | ₹92 Cr |
| Workmen and Staff Welfare Expenses | ₹105 Cr | ₹100 Cr | ₹88 Cr | ₹82 Cr | ₹81 Cr |
| Other Employees Cost | ₹71 Cr | ₹67 Cr | ₹41 Cr | ₹30 Cr | ₹15 Cr |
| Other Manufacturing Expenses | ₹1,880 Cr | ₹1,300 Cr | ₹946 Cr | ₹908 Cr | ₹940 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹265 Cr | ₹204 Cr | ₹192 Cr | ₹179 Cr | ₹162 Cr |
| Packing Material Consumed | ₹509 Cr | ₹412 Cr | ₹368 Cr | ₹409 Cr | ₹542 Cr |
| Other Mfg Exp | ₹1,106 Cr | ₹684 Cr | ₹386 Cr | ₹320 Cr | ₹236 Cr |
| General and Administration Expenses | ₹369 Cr | ₹146 Cr | ₹116 Cr | ₹95 Cr | ₹64 Cr |
| Rent , Rates & Taxes | ₹82 Cr | ₹40 Cr | ₹34 Cr | ₹31 Cr | ₹35 Cr |
| Insurance | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹108 Cr | ₹80 Cr | ₹59 Cr | ₹46 Cr | ₹12 Cr |
| Other Administration | ₹157 Cr | ₹6.73 Cr | ₹6.59 Cr | ₹5.66 Cr | ₹5.38 Cr |
| Selling and Distribution Expenses | ₹1,339 Cr | ₹810 Cr | ₹676 Cr | ₹596 Cr | ₹481 Cr |
| Advertisement & Sales Promotion | ₹776 Cr | ₹575 Cr | ₹528 Cr | ₹402 Cr | ₹211 Cr |
| Sales Commissions & Incentives | ₹292 Cr | ₹48 Cr | ₹0.07 Cr | - | - |
| Freight and Forwarding | ₹272 Cr | ₹186 Cr | ₹148 Cr | ₹195 Cr | ₹270 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1,329 Cr | ₹1,011 Cr | ₹791 Cr | ₹707 Cr | ₹645 Cr |
| Bad debts /advances written off | ₹12 Cr | ₹6.82 Cr | ₹15 Cr | ₹5.98 Cr | ₹0.02 Cr |
| Provision for doubtful debts | ₹3.97 Cr | - | - | ₹4.79 Cr | - |
| Losson disposal of fixed assets(net) | ₹36 Cr | ₹2.35 Cr | ₹3.12 Cr | ₹14 Cr | ₹8.88 Cr |
| Losson foreign exchange fluctuations | ₹21 Cr | ₹13 Cr | ₹0.01 Cr | ₹0.40 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹17 Cr | - | - |
| Other Miscellaneous Expenses | ₹1,256 Cr | ₹989 Cr | ₹756 Cr | ₹681 Cr | ₹636 Cr |
| Less: Expenses Capitalised | ₹140 Cr | ₹97 Cr | ₹48 Cr | ₹28 Cr | ₹13 Cr |
| Total Expenditure | ₹49,850 Cr | ₹40,532 Cr | ₹36,149 Cr | ₹30,007 Cr | ₹27,917 Cr |
| Operating Profit (Excl OI) | ₹13,055 Cr | ₹10,463 Cr | ₹8,721 Cr | ₹6,449 Cr | ₹5,228 Cr |
| Other Income | ₹2,188 Cr | ₹1,479 Cr | ₹1,476 Cr | ₹1,190 Cr | ₹1,306 Cr |
| Interest Received | ₹1,338 Cr | ₹760 Cr | ₹850 Cr | ₹755 Cr | ₹905 Cr |
| Dividend Received | ₹33 Cr | ₹30 Cr | ₹43 Cr | ₹47 Cr | ₹46 Cr |
| Profit on sale of Fixed Assets | ₹4.08 Cr | ₹3.23 Cr | ₹5.87 Cr | ₹112 Cr | ₹22 Cr |
| Profits on sale of Investments | ₹13 Cr | ₹31 Cr | - | - | ₹75 Cr |
| Provision Written Back | - | ₹6.27 Cr | ₹120 Cr | - | ₹4.44 Cr |
| Foreign Exchange Gains | ₹207 Cr | ₹0.02 Cr | ₹9.10 Cr | ₹98 Cr | ₹30 Cr |
| Others | ₹594 Cr | ₹648 Cr | ₹449 Cr | ₹178 Cr | ₹224 Cr |
| Operating Profit | ₹15,243 Cr | ₹11,942 Cr | ₹10,198 Cr | ₹7,638 Cr | ₹6,534 Cr |
| Interest | ₹1,169 Cr | ₹389 Cr | ₹60 Cr | ₹40 Cr | ₹8.66 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1,169 Cr | ₹389 Cr | ₹60 Cr | ₹40 Cr | ₹8.66 Cr |
| PBDT | ₹14,075 Cr | ₹11,553 Cr | ₹10,137 Cr | ₹7,599 Cr | ₹6,525 Cr |
| Depreciation | ₹645 Cr | ₹414 Cr | ₹365 Cr | ₹286 Cr | ₹270 Cr |
| Profit Before Taxation & Exceptional Items | ₹13,430 Cr | ₹11,139 Cr | ₹9,772 Cr | ₹7,313 Cr | ₹6,256 Cr |
| Exceptional Income / Expenses | ₹-39 Cr | - | - | - | ₹817 Cr |
| Profit Before Tax | ₹13,952 Cr | ₹10,224 Cr | ₹10,040 Cr | ₹7,842 Cr | ₹7,652 Cr |
| Provision for Tax | ₹3,377 Cr | ₹2,899 Cr | ₹2,332 Cr | ₹1,782 Cr | ₹1,486 Cr |
| Current Income Tax | ₹3,632 Cr | ₹2,624 Cr | ₹2,286 Cr | ₹1,855 Cr | ₹1,667 Cr |
| Deferred Tax | ₹-255 Cr | ₹275 Cr | ₹46 Cr | ₹-73 Cr | ₹-181 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹10,575 Cr | ₹7,325 Cr | ₹7,708 Cr | ₹6,060 Cr | ₹6,166 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹170 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹10,744 Cr | ₹7,325 Cr | ₹7,708 Cr | ₹6,060 Cr | ₹6,166 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹24,499 Cr | ₹19,667 Cr | ₹20,931 Cr | ₹22,008 Cr | ₹20,358 Cr |
| Appropriations | ₹35,243 Cr | ₹26,991 Cr | ₹28,640 Cr | ₹28,068 Cr | ₹26,524 Cr |
| General Reserves | - | - | - | - | ₹502 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5,859 Cr | ₹2,481 Cr | ₹8,969 Cr | ₹7,130 Cr | ₹4,014 Cr |
| Equity Dividend % | ₹1,500.00 | ₹2,100.00 | ₹800.00 | ₹1,400.00 | ₹1,400.00 |
| Earnings Per Share | ₹384.41 | ₹262.29 | ₹276.10 | ₹214.17 | ₹213.08 |
| Adjusted EPS | ₹384.41 | ₹262.29 | ₹276.10 | ₹214.17 | ₹213.08 |
Compare Income Statement of peers of BAJAJ AUTO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ AUTO | ₹269,106.8 Cr | -5.6% | -10.9% | 17.6% | Stock Analytics | |
| EICHER MOTORS | ₹204,225.0 Cr | -2.5% | 0.3% | 37.5% | Stock Analytics | |
| TVS MOTOR COMPANY | ₹164,404.0 Cr | -0.8% | 3% | 27% | Stock Analytics | |
| HERO MOTOCORP | ₹96,398.8 Cr | -3.4% | -5.1% | 12.8% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹18,708.0 Cr | -5% | 3% | -9.3% | Stock Analytics | |
| ATUL AUTO | ₹1,318.3 Cr | 0.2% | -0.7% | 5.2% | Stock Analytics | |
BAJAJ AUTO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ AUTO | -5.6% |
-10.9% |
17.6% |
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses