Home > Income Statement > BAFNA PHARMACEUTICALS

BAFNA PHARMACEUTICALS
Income Statement

BAFNA PHARMACEUTICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BAFNA PHARMACEUTICALS
Please provide your vote to see the results

BAFNA PHARMACEUTICALS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹115 Cr₹85 Cr₹71 Cr₹42 Cr₹44 Cr
     Sales ₹114 Cr₹82 Cr₹67 Cr₹41 Cr₹43 Cr
     Job Work/ Contract Receipts ₹1.30 Cr₹3.39 Cr₹3.06 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.88 Cr₹1.08 Cr₹0.27 Cr
Less: Excise Duty -----
Net Sales ₹115 Cr₹85 Cr₹71 Cr₹42 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.91 Cr₹-1.77 Cr₹2.95 Cr₹-3.24 Cr₹0.81 Cr
Raw Material Consumed ₹66 Cr₹42 Cr₹29 Cr₹19 Cr₹23 Cr
     Opening Raw Materials ₹9.77 Cr₹9.82 Cr₹4.43 Cr₹2.92 Cr₹3.23 Cr
     Purchases Raw Materials ₹63 Cr₹42 Cr₹34 Cr₹21 Cr₹22 Cr
     Closing Raw Materials ₹13 Cr₹9.77 Cr₹9.82 Cr₹4.43 Cr₹2.92 Cr
     Other Direct Purchases / Brought in cost ₹6.41 Cr--₹0.02 Cr₹0.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.31 Cr₹3.93 Cr₹2.95 Cr₹2.69 Cr₹2.50 Cr
     Electricity & Power ₹5.31 Cr₹3.93 Cr₹2.95 Cr₹2.69 Cr₹2.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹12 Cr₹10 Cr₹9.01 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹9.43 Cr₹9.14 Cr₹8.13 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹1.35 Cr₹0.52 Cr₹0.56 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹0.59 Cr₹0.55 Cr₹1.72 Cr₹0.55 Cr₹0.31 Cr
     Other Employees Cost --₹0.31 Cr--
Other Manufacturing Expenses ₹8.78 Cr₹8.69 Cr₹11 Cr₹8.55 Cr₹8.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.51 Cr₹1.95 Cr₹2.01 Cr₹1.76 Cr₹1.29 Cr
     Packing Material Consumed --₹4.78 Cr₹3.81 Cr₹3.87 Cr
     Other Mfg Exp ₹6.27 Cr₹6.74 Cr₹3.87 Cr₹2.98 Cr₹3.01 Cr
General and Administration Expenses ₹3.18 Cr₹3.10 Cr₹2.87 Cr₹3.05 Cr₹2.50 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.20 Cr₹0.21 Cr₹0.27 Cr₹0.32 Cr
     Insurance ₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.09 Cr₹0.01 Cr
     Printing and stationery ₹0.20 Cr₹0.17 Cr₹0.26 Cr₹0.17 Cr₹0.16 Cr
     Professional and legal fees ₹1.09 Cr₹1.65 Cr₹1.06 Cr₹1.42 Cr₹1.02 Cr
     Traveling and conveyance ₹0.53 Cr₹0.20 Cr₹0.15 Cr₹0.28 Cr₹0.26 Cr
     Other Administration ₹1.41 Cr₹0.91 Cr₹1.18 Cr₹1.10 Cr₹0.99 Cr
Selling and Distribution Expenses ₹2.11 Cr₹2.87 Cr₹0.65 Cr₹0.41 Cr₹0.81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹1.33 Cr₹0.06 Cr₹0.08 Cr₹0.12 Cr₹9.77 Cr
     Bad debts /advances written off ₹0.30 Cr---₹9.48 Cr
     Provision for doubtful debts ₹0.37 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.04 Cr₹0.06 Cr₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.66 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹73 Cr₹61 Cr₹41 Cr₹57 Cr
Operating Profit (Excl OI) ₹16 Cr₹12 Cr₹10 Cr₹1.23 Cr₹-13 Cr
Other Income ₹3.27 Cr₹1.76 Cr₹0.75 Cr₹0.26 Cr₹0.39 Cr
     Interest Received ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr----
     Profits on sale of Investments -----
     Provision Written Back --₹0.28 Cr--
     Foreign Exchange Gains ₹1.48 Cr₹0.36 Cr₹0.42 Cr₹0.21 Cr₹0.09 Cr
     Others ₹1.55 Cr₹1.36 Cr₹0.01 Cr₹0.01 Cr₹0.18 Cr
Operating Profit ₹19 Cr₹14 Cr₹11 Cr₹1.48 Cr₹-13 Cr
Interest ₹2.04 Cr₹0.79 Cr₹0.74 Cr₹0.10 Cr₹2.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.80 Cr₹0.52 Cr--₹1.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.27 Cr₹0.65 Cr₹0.10 Cr₹0.16 Cr
     Other Interest --₹0.09 Cr₹0.00 Cr-
PBDT ₹17 Cr₹13 Cr₹10 Cr₹1.39 Cr₹-15 Cr
Depreciation ₹5.33 Cr₹5.49 Cr₹4.48 Cr₹3.27 Cr₹3.42 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹7.37 Cr₹5.83 Cr₹-1.88 Cr₹-18 Cr
Exceptional Income / Expenses -₹-2.16 Cr---
Profit Before Tax ₹12 Cr₹5.22 Cr₹5.83 Cr₹-1.88 Cr₹-18 Cr
Provision for Tax ₹0.28 Cr---₹1.50 Cr
     Current Income Tax -----
     Deferred Tax ----₹1.50 Cr
     Other taxes ₹0.28 Cr---₹1.50 Cr
Profit After Tax ₹11 Cr₹5.22 Cr₹5.83 Cr₹-1.88 Cr₹-20 Cr
Extra items ---₹-23 Cr-
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹5.22 Cr₹5.83 Cr₹-25 Cr₹-20 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹-66 Cr₹-71 Cr₹-77 Cr₹-52 Cr₹-32 Cr
Appropriations ₹-55 Cr₹-66 Cr₹-71 Cr₹-77 Cr₹-52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.15 Cr₹0.02 Cr---
Equity Dividend % -----
Earnings Per Share ₹4.79₹2.21₹2.46₹-7.94₹-8.34
Adjusted EPS ₹4.79₹2.21₹2.46₹-7.94₹-8.34

Compare Income Statement of peers of BAFNA PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAFNA PHARMACEUTICALS ₹200.9 Cr -1% -11.8% -18% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


BAFNA PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAFNA PHARMACEUTICALS

-1%

-11.8%

-18%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses