BAAZAR STYLE RETAIL
|
BAAZAR STYLE RETAIL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹1,842 Cr | ₹1,345 Cr | ₹974 Cr | ₹788 Cr |
| Sales | ₹1,841 Cr | ₹1,344 Cr | ₹973 Cr | ₹787 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.47 Cr | ₹0.36 Cr | ₹1.03 Cr | ₹0.77 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹1,841 Cr | ₹1,343 Cr | ₹973 Cr | ₹788 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-160 Cr | ₹-139 Cr | ₹-115 Cr | ₹-37 Cr |
| Raw Material Consumed | ₹1,387 Cr | ₹1,030 Cr | ₹763 Cr | ₹570 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,387 Cr | ₹1,030 Cr | ₹763 Cr | ₹570 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹55 Cr | ₹39 Cr | ₹28 Cr | ₹24 Cr |
| Electricity & Power | ₹55 Cr | ₹39 Cr | ₹28 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹148 Cr | ₹109 Cr | ₹80 Cr | ₹65 Cr |
| Salaries, Wages & Bonus | ₹135 Cr | ₹99 Cr | ₹73 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹8.76 Cr | ₹6.83 Cr | ₹3.93 Cr | ₹3.21 Cr |
| Workmen and Staff Welfare Expenses | ₹2.67 Cr | ₹2.72 Cr | ₹2.23 Cr | ₹6.00 Cr |
| Other Employees Cost | ₹1.72 Cr | ₹1.15 Cr | ₹0.72 Cr | ₹0.73 Cr |
| Operating Expenses | ₹5.57 Cr | ₹2.76 Cr | ₹1.32 Cr | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹5.00 Cr | ₹2.08 Cr | ₹1.25 Cr | - |
| Repairs and Maintenance | ₹0.57 Cr | ₹0.68 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹79 Cr | ₹60 Cr | ₹39 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹8.78 Cr | ₹5.87 Cr | ₹4.50 Cr |
| Insurance | ₹2.47 Cr | ₹1.35 Cr | ₹0.80 Cr | ₹0.61 Cr |
| Printing and stationery | ₹2.53 Cr | ₹2.22 Cr | ₹1.36 Cr | ₹1.13 Cr |
| Professional and legal fees | ₹4.56 Cr | ₹3.63 Cr | ₹2.62 Cr | ₹3.24 Cr |
| Traveling and conveyance | ₹7.37 Cr | ₹6.17 Cr | ₹3.83 Cr | ₹3.39 Cr |
| Other Administration | ₹51 Cr | ₹38 Cr | ₹25 Cr | ₹24 Cr |
| Selling and Distribution Expenses | ₹55 Cr | ₹43 Cr | ₹29 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹23 Cr | ₹23 Cr | ₹16 Cr | ₹12 Cr |
| Sales Commissions & Incentives | ₹0.19 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹32 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹5.16 Cr | ₹4.97 Cr | ₹3.16 Cr | ₹3.36 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.12 Cr | ₹2.81 Cr | ₹1.28 Cr | ₹1.42 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.04 Cr | ₹2.16 Cr | ₹1.89 Cr | ₹1.95 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,574 Cr | ₹1,151 Cr | ₹829 Cr | ₹686 Cr |
| Operating Profit (Excl OI) | ₹267 Cr | ₹192 Cr | ₹144 Cr | ₹101 Cr |
| Other Income | ₹12 Cr | ₹9.55 Cr | ₹9.95 Cr | ₹6.49 Cr |
| Interest Received | ₹2.47 Cr | ₹1.44 Cr | ₹1.34 Cr | ₹0.92 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹9.15 Cr | ₹8.11 Cr | ₹8.61 Cr | ₹5.57 Cr |
| Operating Profit | ₹279 Cr | ₹201 Cr | ₹154 Cr | ₹108 Cr |
| Interest | ₹80 Cr | ₹72 Cr | ₹51 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.98 Cr | ₹1.79 Cr | ₹2.69 Cr | ₹3.42 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹3.33 Cr | ₹3.13 Cr | ₹2.34 Cr | - |
| Other Interest | ₹75 Cr | ₹67 Cr | ₹46 Cr | ₹38 Cr |
| PBDT | ₹199 Cr | ₹130 Cr | ₹103 Cr | ₹67 Cr |
| Depreciation | ₹170 Cr | ₹100 Cr | ₹73 Cr | ₹61 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹30 Cr | ₹29 Cr | ₹5.41 Cr |
| Exceptional Income / Expenses | ₹33 Cr | ₹-11 Cr | - | - |
| Profit Before Tax | ₹61 Cr | ₹19 Cr | ₹29 Cr | ₹5.41 Cr |
| Provision for Tax | ₹14 Cr | ₹4.22 Cr | ₹7.28 Cr | ₹0.31 Cr |
| Current Income Tax | ₹8.54 Cr | ₹9.08 Cr | ₹10 Cr | ₹3.24 Cr |
| Deferred Tax | ₹5.80 Cr | ₹-4.93 Cr | ₹-3.03 Cr | ₹-2.94 Cr |
| Other taxes | ₹0.08 Cr | ₹0.07 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹47 Cr | ₹15 Cr | ₹22 Cr | ₹5.10 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹47 Cr | ₹15 Cr | ₹22 Cr | ₹5.10 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹28 Cr | ₹15 Cr | ₹-6.71 Cr | ₹-12 Cr |
| Appropriations | ₹75 Cr | ₹29 Cr | ₹15 Cr | ₹-6.64 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.50 Cr | ₹1.31 Cr | ₹0.40 Cr | ₹0.07 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹6.28 | ₹1.97 | ₹3.14 | ₹1.46 |
| Adjusted EPS | ₹6.28 | ₹1.97 | ₹3.14 | ₹0.73 |
Compare Income Statement of peers of BAAZAR STYLE RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAAZAR STYLE RETAIL | ₹2,865.4 Cr | 0.8% | -7% | 0.9% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹234,818.0 Cr | -5.5% | -2.9% | -18.4% | Stock Analytics | |
| TRENT | ₹153,523.0 Cr | 10.8% | 2.4% | -10.4% | Stock Analytics | |
| VISHAL MEGA MART | ₹45,536.3 Cr | -2.4% | -6.4% | -32.6% | Stock Analytics | |
| METRO BRANDS | ₹22,899.4 Cr | 0.7% | -10.2% | -33.8% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹8,785.3 Cr | -3.3% | -15.8% | -45.2% | Stock Analytics | |
BAAZAR STYLE RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAAZAR STYLE RETAIL | 0.8% |
-7% |
0.9% |
| SENSEX | -1.2% |
-6.4% |
-10.8% |
You may also like the below Video Courses