Home > Income Statement > AYM SYNTEX

AYM SYNTEX
Income Statement

COMMUNITY POLL
for AYM SYNTEX
Please provide your vote to see the results

AYM SYNTEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2008Mar2007
INCOME :
Gross Sales ₹1,358 Cr₹1,458 Cr₹296 Cr₹280 Cr₹280 Cr
     Sales ₹1,312 Cr₹1,423 Cr₹294 Cr₹280 Cr₹280 Cr
     Job Work/ Contract Receipts --₹1.80 Cr₹0.46 Cr₹0.46 Cr
     Processing Charges / Service Income ₹2.78 Cr₹3.43 Cr---
     Revenue from property development -----
     Other Operational Income ₹43 Cr₹31 Cr---
Less: Excise Duty --₹16 Cr₹18 Cr₹18 Cr
Net Sales ₹1,358 Cr₹1,458 Cr₹280 Cr₹263 Cr₹263 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.53 Cr₹-1.93 Cr₹-8.40 Cr₹0.19 Cr₹0.19 Cr
Raw Material Consumed ₹747 Cr₹874 Cr₹182 Cr₹176 Cr₹176 Cr
     Opening Raw Materials ₹80 Cr₹73 Cr₹6.77 Cr₹13 Cr₹13 Cr
     Purchases Raw Materials ₹765 Cr₹881 Cr₹179 Cr₹170 Cr₹170 Cr
     Closing Raw Materials ₹97 Cr₹80 Cr₹5.99 Cr₹6.77 Cr₹6.77 Cr
     Other Direct Purchases / Brought in cost --₹2.70 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹106 Cr₹104 Cr₹26 Cr₹23 Cr₹23 Cr
     Electricity & Power ₹106 Cr₹104 Cr---
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹26 Cr₹23 Cr₹23 Cr
Employee Cost ₹74 Cr₹63 Cr₹14 Cr₹8.49 Cr₹8.49 Cr
     Salaries, Wages & Bonus ₹65 Cr₹54 Cr₹13 Cr₹7.57 Cr₹7.57 Cr
     Contributions to EPF & Pension Funds ₹3.26 Cr₹3.56 Cr₹0.79 Cr₹0.46 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹2.88 Cr₹2.18 Cr₹0.65 Cr₹0.46 Cr₹0.46 Cr
     Other Employees Cost ₹2.87 Cr₹3.86 Cr---
Other Manufacturing Expenses ₹196 Cr₹177 Cr₹36 Cr₹32 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹50 Cr₹44 Cr---
     Repairs and Maintenance ₹13 Cr₹9.89 Cr₹2.05 Cr₹1.02 Cr₹1.02 Cr
     Packing Material Consumed ₹44 Cr₹45 Cr₹12 Cr₹8.66 Cr₹8.66 Cr
     Other Mfg Exp ₹89 Cr₹78 Cr₹23 Cr₹22 Cr₹22 Cr
General and Administration Expenses ₹23 Cr₹20 Cr₹3.82 Cr₹2.53 Cr₹2.53 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹0.64 Cr₹0.48 Cr₹0.32 Cr₹0.32 Cr
     Insurance ₹3.71 Cr₹3.28 Cr₹0.54 Cr₹0.61 Cr₹0.61 Cr
     Printing and stationery ₹0.35 Cr₹0.34 Cr₹0.14 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹10 Cr₹8.26 Cr₹0.99 Cr₹0.40 Cr₹0.40 Cr
     Traveling and conveyance ₹5.48 Cr₹4.79 Cr₹0.93 Cr₹0.50 Cr₹0.50 Cr
     Other Administration ₹2.85 Cr₹3.09 Cr₹0.74 Cr₹0.63 Cr₹0.63 Cr
Selling and Distribution Expenses ₹89 Cr₹112 Cr₹11 Cr₹9.69 Cr₹9.69 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives --₹4.74 Cr₹3.60 Cr₹3.60 Cr
     Freight and Forwarding ₹72 Cr₹92 Cr₹6.01 Cr₹5.93 Cr₹5.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹20 Cr₹0.49 Cr₹0.15 Cr₹0.15 Cr
Miscellaneous Expenses ₹13 Cr₹13 Cr₹1.87 Cr₹59 Cr₹59 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹1.11 Cr₹0.48 Cr--
     Losson foreign exchange fluctuations ---₹0.86 Cr₹0.86 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹12 Cr₹1.39 Cr₹58 Cr₹58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,257 Cr₹1,363 Cr₹268 Cr₹311 Cr₹311 Cr
Operating Profit (Excl OI) ₹101 Cr₹95 Cr₹12 Cr₹-49 Cr₹-49 Cr
Other Income ₹6.92 Cr₹7.87 Cr₹2.34 Cr₹6.12 Cr₹6.12 Cr
     Interest Received ₹1.81 Cr₹2.21 Cr---
     Dividend Received --₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹2.08 Cr--₹0.20 Cr₹0.20 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.64 Cr₹3.59 Cr₹0.54 Cr--
     Others ₹2.40 Cr₹2.06 Cr₹1.78 Cr₹5.91 Cr₹5.91 Cr
Operating Profit ₹108 Cr₹103 Cr₹14 Cr₹-42 Cr₹-42 Cr
Interest ₹42 Cr₹36 Cr₹9.54 Cr₹7.62 Cr₹7.62 Cr
     InterestonDebenture / Bonds --₹0.26 Cr₹0.28 Cr₹0.28 Cr
     Interest on Term Loan ₹28 Cr₹23 Cr₹5.06 Cr₹4.46 Cr₹4.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹11 Cr₹2.95 Cr₹1.55 Cr₹1.55 Cr
     Other Interest ₹2.41 Cr₹2.52 Cr₹1.28 Cr₹1.33 Cr₹1.33 Cr
PBDT ₹66 Cr₹67 Cr₹4.83 Cr₹-50 Cr₹-50 Cr
Depreciation ₹58 Cr₹57 Cr₹11 Cr₹9.94 Cr₹9.94 Cr
Profit Before Taxation & Exceptional Items ₹7.93 Cr₹11 Cr₹-6.65 Cr₹-60 Cr₹-60 Cr
Exceptional Income / Expenses ₹-6.61 Cr-₹3.87 Cr--
Profit Before Tax ₹1.32 Cr₹11 Cr₹-2.78 Cr₹-60 Cr₹-60 Cr
Provision for Tax ₹-0.72 Cr₹3.47 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
     Current Income Tax ₹0.22 Cr₹4.36 Cr---
     Deferred Tax ₹-0.95 Cr₹-0.89 Cr---
     Other taxes --₹0.11 Cr₹0.07 Cr₹0.07 Cr
Profit After Tax ₹2.04 Cr₹7.16 Cr₹-2.89 Cr₹-60 Cr₹-60 Cr
Extra items -----
Minority Interest --₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.04 Cr₹7.16 Cr₹-2.90 Cr₹-60 Cr₹-60 Cr
Adjustments to PAT -----
Profit Balance B/F ₹265 Cr₹257 Cr₹44 Cr₹18 Cr₹18 Cr
Appropriations ₹267 Cr₹264 Cr₹41 Cr₹-42 Cr₹-42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.03 Cr₹-0.75 Cr₹44 Cr₹2.27 Cr₹2.27 Cr
Equity Dividend % -----
Earnings Per Share ₹0.40₹1.42₹-1.23₹-6.35₹-6.35
Adjusted EPS ₹0.40₹1.42₹-1.23₹-6.35₹-6.35

Compare Income Statement of peers of AYM SYNTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AYM SYNTEX ₹908.6 Cr -6.5% -8.7% -48% Stock Analytics
PAGE INDUSTRIES ₹39,893.8 Cr -2.7% -7.2% -27.5% Stock Analytics
KPR MILL ₹33,321.7 Cr 0.5% -10.9% -10.1% Stock Analytics
SWAN ENERGY ₹14,672.9 Cr 1.4% -1.2% -39.3% Stock Analytics
VEDANT FASHIONS ₹14,506.7 Cr -1.8% -2.8% -56.7% Stock Analytics
VARDHMAN TEXTILES ₹13,095.2 Cr 0.6% -2.7% -19% Stock Analytics


AYM SYNTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AYM SYNTEX

-6.5%

-8.7%

-48%

SENSEX

-0.4%

-0.3%

3.9%


You may also like the below Video Courses