AXITA COTTON
|
AXITA COTTON Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹653 Cr | ₹1,103 Cr | ₹548 Cr | ₹818 Cr | ₹619 Cr |
| Sales | ₹648 Cr | ₹1,101 Cr | ₹543 Cr | ₹797 Cr | ₹611 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹0.03 Cr | ₹1.81 Cr | ₹12 Cr | ₹0.17 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.32 Cr | ₹1.53 Cr | ₹3.03 Cr | ₹8.12 Cr | ₹7.74 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹653 Cr | ₹1,103 Cr | ₹548 Cr | ₹818 Cr | ₹619 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹17 Cr | ₹-12 Cr | ₹-2.19 Cr | ₹3.49 Cr | ₹-2.60 Cr |
| Raw Material Consumed | ₹621 Cr | ₹1,071 Cr | ₹508 Cr | ₹758 Cr | ₹528 Cr |
| Opening Raw Materials | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - | - |
| Purchases Raw Materials | ₹33 Cr | ₹24 Cr | ₹1.39 Cr | ₹14 Cr | ₹55 Cr |
| Closing Raw Materials | - | ₹0.94 Cr | ₹0.25 Cr | ₹0.24 Cr | - |
| Other Direct Purchases / Brought in cost | ₹587 Cr | ₹1,047 Cr | ₹507 Cr | ₹745 Cr | ₹474 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.18 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.67 Cr |
| Electricity & Power | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.44 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | ₹0.23 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | ₹0.08 Cr | ₹0.09 Cr | - |
| Employee Cost | ₹2.71 Cr | ₹2.25 Cr | ₹3.19 Cr | ₹2.10 Cr | ₹1.24 Cr |
| Salaries, Wages & Bonus | ₹2.41 Cr | ₹2.14 Cr | ₹2.57 Cr | ₹2.10 Cr | ₹1.23 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.03 Cr | ₹0.06 Cr | - | - |
| Other Employees Cost | ₹0.09 Cr | ₹0.07 Cr | ₹0.56 Cr | - | - |
| Other Manufacturing Expenses | ₹3.05 Cr | ₹2.83 Cr | ₹6.86 Cr | ₹22 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.05 Cr | - | ₹0.03 Cr | ₹0.20 Cr | - |
| Repairs and Maintenance | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | - |
| Packing Material Consumed | - | - | - | - | ₹0.33 Cr |
| Other Mfg Exp | ₹2.95 Cr | ₹2.79 Cr | ₹6.79 Cr | ₹21 Cr | ₹12 Cr |
| General and Administration Expenses | ₹2.05 Cr | ₹2.31 Cr | ₹1.79 Cr | ₹6.05 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹0.17 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.43 Cr |
| Insurance | ₹0.16 Cr | ₹0.16 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.28 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.49 Cr | ₹0.80 Cr | ₹0.52 Cr | ₹2.26 Cr | ₹1.24 Cr |
| Traveling and conveyance | ₹0.18 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.05 Cr |
| Other Administration | ₹1.03 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹3.26 Cr | ₹8.37 Cr |
| Selling and Distribution Expenses | ₹2.60 Cr | ₹8.72 Cr | ₹7.19 Cr | ₹17 Cr | ₹59 Cr |
| Advertisement & Sales Promotion | ₹0.43 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹1.14 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | ₹0.15 Cr | ₹0.04 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹26 Cr |
| Other Selling Expenses | ₹2.17 Cr | ₹8.54 Cr | ₹7.06 Cr | ₹16 Cr | ₹32 Cr |
| Miscellaneous Expenses | ₹2.67 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Bad debts /advances written off | ₹2.09 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.09 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹651 Cr | ₹1,076 Cr | ₹525 Cr | ₹808 Cr | ₹610 Cr |
| Operating Profit (Excl OI) | ₹1.38 Cr | ₹27 Cr | ₹23 Cr | ₹9.71 Cr | ₹9.08 Cr |
| Other Income | ₹1.52 Cr | ₹2.43 Cr | ₹1.68 Cr | ₹13 Cr | ₹0.15 Cr |
| Interest Received | ₹0.54 Cr | ₹1.31 Cr | ₹0.46 Cr | ₹1.05 Cr | ₹0.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
| Foreign Exchange Gains | - | ₹0.68 Cr | ₹0.68 Cr | ₹4.95 Cr | - |
| Others | ₹0.95 Cr | ₹0.41 Cr | ₹0.55 Cr | ₹6.79 Cr | ₹0.01 Cr |
| Operating Profit | ₹2.89 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹9.23 Cr |
| Interest | ₹0.96 Cr | ₹0.81 Cr | ₹0.52 Cr | ₹1.68 Cr | ₹3.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.43 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.70 Cr | ₹0.28 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.18 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.98 Cr | ₹0.19 Cr |
| Other Interest | ₹0.34 Cr | ₹0.42 Cr | ₹0.33 Cr | - | ₹2.88 Cr |
| PBDT | ₹1.94 Cr | ₹29 Cr | ₹24 Cr | ₹21 Cr | ₹5.88 Cr |
| Depreciation | ₹1.09 Cr | ₹1.26 Cr | ₹1.06 Cr | ₹0.50 Cr | ₹0.44 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.85 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹5.44 Cr |
| Exceptional Income / Expenses | ₹0.70 Cr | - | - | - | - |
| Profit Before Tax | ₹1.55 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹5.44 Cr |
| Provision for Tax | ₹0.46 Cr | ₹6.97 Cr | ₹5.82 Cr | ₹4.90 Cr | ₹1.71 Cr |
| Current Income Tax | ₹0.42 Cr | ₹6.99 Cr | ₹6.05 Cr | ₹5.13 Cr | ₹1.41 Cr |
| Deferred Tax | ₹0.05 Cr | ₹-0.02 Cr | ₹-0.22 Cr | ₹-0.23 Cr | ₹0.30 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.09 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹3.73 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹38 Cr | ₹33 Cr | ₹17 Cr | ₹4.47 Cr | ₹1.82 Cr |
| Appropriations | ₹40 Cr | ₹53 Cr | ₹34 Cr | ₹20 Cr | ₹5.55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹12 Cr | ₹0.93 Cr | ₹3.27 Cr | - |
| Equity Dividend % | - | ₹20.00 | - | ₹5.00 | - |
| Earnings Per Share | ₹0.03 | ₹0.78 | ₹0.87 | ₹7.84 | ₹2.85 |
| Adjusted EPS | ₹0.03 | ₹0.58 | ₹0.49 | ₹0.44 | ₹0.11 |
Compare Income Statement of peers of AXITA COTTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AXITA COTTON | ₹414.6 Cr | 8.8% | 46.6% | -3.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,015.3 Cr | -1.2% | -7.5% | -21.5% | Stock Analytics | |
| KPR MILL | ₹33,152.5 Cr | -0.9% | -10.1% | -4.1% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,770.3 Cr | -0.6% | -3% | -55.9% | Stock Analytics | |
| SWAN ENERGY | ₹14,470.7 Cr | 1.8% | 1% | -41.5% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,012.8 Cr | 2.7% | -0.5% | -14.7% | Stock Analytics | |
AXITA COTTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AXITA COTTON | 8.8% |
46.6% |
-3.7% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses