Home > Income Statement > AVT NATURAL PRODUCTS

AVT NATURAL PRODUCTS
Income Statement

AVT NATURAL PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AVT NATURAL PRODUCTS
Please provide your vote to see the results

AVT NATURAL PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹585 Cr₹561 Cr₹486 Cr₹396 Cr₹339 Cr
     Sales ₹574 Cr₹544 Cr₹472 Cr₹370 Cr₹312 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹11 Cr₹11 Cr₹14 Cr₹9.74 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income -₹5.36 Cr-₹17 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹582 Cr₹559 Cr₹485 Cr₹396 Cr₹339 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-41 Cr₹-4.35 Cr₹-30 Cr₹15 Cr₹-32 Cr
Raw Material Consumed ₹268 Cr₹259 Cr₹262 Cr₹176 Cr₹186 Cr
     Opening Raw Materials ₹54 Cr₹32 Cr₹33 Cr₹38 Cr₹23 Cr
     Purchases Raw Materials ₹238 Cr₹272 Cr₹250 Cr₹162 Cr₹197 Cr
     Closing Raw Materials ₹40 Cr₹54 Cr₹32 Cr₹31 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹8.71 Cr₹11 Cr₹6.51 Cr₹4.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹50 Cr₹38 Cr₹30 Cr₹26 Cr₹29 Cr
     Electricity & Power ₹50 Cr₹38 Cr₹30 Cr₹26 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹57 Cr₹56 Cr₹51 Cr₹46 Cr
     Salaries, Wages & Bonus ₹54 Cr₹47 Cr₹47 Cr₹43 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹5.27 Cr₹5.44 Cr₹5.20 Cr₹4.50 Cr₹3.82 Cr
     Workmen and Staff Welfare Expenses ₹5.15 Cr₹4.70 Cr₹3.62 Cr₹3.11 Cr₹2.84 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹66 Cr₹57 Cr₹55 Cr₹42 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.11 Cr₹2.10 Cr₹2.41 Cr₹0.62 Cr₹0.24 Cr
     Repairs and Maintenance ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹9.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹48 Cr₹40 Cr₹39 Cr₹31 Cr₹33 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹17 Cr₹15 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.60 Cr₹1.10 Cr₹1.34 Cr₹5.91 Cr
     Insurance ₹1.77 Cr₹1.45 Cr₹1.67 Cr₹0.77 Cr₹0.68 Cr
     Printing and stationery ₹0.48 Cr₹0.51 Cr₹0.40 Cr₹0.42 Cr₹0.41 Cr
     Professional and legal fees ₹4.44 Cr₹3.86 Cr₹3.54 Cr₹3.31 Cr₹1.04 Cr
     Traveling and conveyance ₹3.98 Cr₹2.00 Cr₹1.58 Cr₹3.43 Cr₹3.01 Cr
     Other Administration ₹12 Cr₹10 Cr₹10 Cr₹9.55 Cr₹7.86 Cr
Selling and Distribution Expenses ₹24 Cr₹23 Cr₹16 Cr₹7.95 Cr₹6.66 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.26 Cr₹0.13 Cr₹0.34 Cr₹0.15 Cr
     Sales Commissions & Incentives ₹0.91 Cr₹1.88 Cr₹1.79 Cr₹1.22 Cr₹0.45 Cr
     Freight and Forwarding ₹23 Cr₹21 Cr₹14 Cr₹6.39 Cr₹6.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.65 Cr₹7.16 Cr₹7.27 Cr₹6.13 Cr₹2.48 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.21 Cr₹0.05 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations ----₹1.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.65 Cr₹6.95 Cr₹7.22 Cr₹6.06 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹461 Cr₹454 Cr₹414 Cr₹339 Cr₹297 Cr
Operating Profit (Excl OI) ₹121 Cr₹105 Cr₹71 Cr₹57 Cr₹42 Cr
Other Income ₹2.35 Cr₹10 Cr₹8.50 Cr₹6.99 Cr₹4.10 Cr
     Interest Received ₹0.10 Cr₹0.21 Cr₹0.55 Cr₹0.36 Cr₹0.13 Cr
     Dividend Received ----₹0.33 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments ₹0.27 Cr---₹0.04 Cr
     Provision Written Back ----₹2.04 Cr
     Foreign Exchange Gains ₹0.05 Cr₹9.56 Cr₹7.04 Cr₹5.33 Cr-
     Others ₹1.93 Cr₹0.43 Cr₹0.91 Cr₹1.30 Cr₹1.56 Cr
Operating Profit ₹123 Cr₹116 Cr₹80 Cr₹64 Cr₹46 Cr
Interest ₹5.35 Cr₹4.62 Cr₹4.01 Cr₹5.56 Cr₹5.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.91 Cr₹0.76 Cr₹1.02 Cr₹1.24 Cr₹0.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹2.06 Cr₹1.64 Cr₹1.54 Cr₹1.54 Cr
     Other Interest ₹2.23 Cr₹1.79 Cr₹1.36 Cr₹2.78 Cr₹3.29 Cr
PBDT ₹118 Cr₹111 Cr₹76 Cr₹59 Cr₹41 Cr
Depreciation ₹13 Cr₹14 Cr₹15 Cr₹14 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹97 Cr₹61 Cr₹45 Cr₹30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹105 Cr₹97 Cr₹61 Cr₹45 Cr₹30 Cr
Provision for Tax ₹27 Cr₹24 Cr₹15 Cr₹11 Cr₹9.01 Cr
     Current Income Tax ₹28 Cr₹25 Cr₹16 Cr₹14 Cr₹8.30 Cr
     Deferred Tax ₹-0.86 Cr₹-1.31 Cr₹-0.96 Cr₹-2.95 Cr₹1.71 Cr
     Other taxes ----₹-1.00 Cr
Profit After Tax ₹77 Cr₹73 Cr₹45 Cr₹34 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹73 Cr₹45 Cr₹34 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹101 Cr₹65 Cr₹45 Cr₹29 Cr₹26 Cr
Appropriations ₹178 Cr₹138 Cr₹90 Cr₹63 Cr₹47 Cr
     General Reserves ₹25 Cr₹25 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.78 Cr₹0.62 Cr
     Other Appropriation ₹9.14 Cr₹6.09 Cr₹5.61 Cr₹4.04 Cr₹4.26 Cr
Equity Dividend % ₹100.00₹100.00₹70.00₹60.00₹40.00
Earnings Per Share ₹5.08₹4.78₹2.97₹2.23₹1.37
Adjusted EPS ₹5.08₹4.78₹2.97₹2.23₹1.37

Compare Income Statement of peers of AVT NATURAL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVT NATURAL PRODUCTS ₹1,340.7 Cr 2.1% 4.9% 6.7% Stock Analytics
NESTLE INDIA ₹247,085.0 Cr 5.2% 0.3% 22.2% Stock Analytics
VARUN BEVERAGES ₹187,394.0 Cr 3.3% 3% 106.8% Stock Analytics
BRITANNIA INDUSTRIES ₹116,792.0 Cr 3.9% 0.9% 11.6% Stock Analytics
MARICO ₹66,012.1 Cr 1% 1.9% 7.7% Stock Analytics
JUBILANT FOODWORKS ₹28,970.5 Cr 0.8% -2.5% -0.5% Stock Analytics


AVT NATURAL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVT NATURAL PRODUCTS

2.1%

4.9%

6.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses