AVRO INDIA
|
AVRO INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹80 Cr | ₹65 Cr | ₹53 Cr | ₹44 Cr | ₹49 Cr |
Sales | ₹80 Cr | ₹65 Cr | ₹53 Cr | ₹44 Cr | ₹49 Cr |
Job Work/ Contract Receipts | - | - | ₹0.03 Cr | ₹0.04 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.00 Cr | ₹0.10 Cr | ₹0.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹80 Cr | ₹65 Cr | ₹53 Cr | ₹44 Cr | ₹49 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.09 Cr | ₹-0.35 Cr | ₹0.16 Cr | ₹-0.37 Cr | ₹0.74 Cr |
Raw Material Consumed | ₹58 Cr | ₹45 Cr | ₹42 Cr | ₹37 Cr | ₹40 Cr |
Opening Raw Materials | ₹3.40 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.74 Cr | ₹0.44 Cr |
Purchases Raw Materials | ₹40 Cr | ₹45 Cr | ₹18 Cr | ₹14 Cr | ₹22 Cr |
Closing Raw Materials | ₹4.50 Cr | ₹3.40 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.95 Cr |
Other Direct Purchases / Brought in cost | ₹19 Cr | ₹2.29 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.73 Cr | ₹1.57 Cr | ₹1.53 Cr | ₹1.26 Cr | ₹1.41 Cr |
Electricity & Power | ₹1.69 Cr | ₹1.55 Cr | ₹1.52 Cr | ₹1.26 Cr | ₹1.41 Cr |
Oil, Fuel & Natural gas | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.06 Cr | ₹1.04 Cr | ₹1.09 Cr | ₹0.82 Cr | ₹0.85 Cr |
Salaries, Wages & Bonus | ₹0.98 Cr | ₹0.94 Cr | ₹1.02 Cr | ₹0.78 Cr | ₹0.79 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Other Employees Cost | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | - | ₹0.02 Cr |
Other Manufacturing Expenses | ₹8.66 Cr | ₹9.06 Cr | ₹1.60 Cr | ₹1.05 Cr | ₹0.93 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.35 Cr | ₹5.03 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.27 Cr |
Repairs and Maintenance | ₹0.53 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.78 Cr | ₹3.71 Cr | ₹1.21 Cr | ₹0.87 Cr | ₹0.40 Cr |
General and Administration Expenses | ₹1.14 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.61 Cr | ₹1.20 Cr |
Rent , Rates & Taxes | ₹0.23 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr |
Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.02 Cr | - | - | ₹0.08 Cr |
Professional and legal fees | ₹0.37 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.23 Cr |
Traveling and conveyance | ₹0.02 Cr | - | - | ₹0.03 Cr | ₹0.14 Cr |
Other Administration | ₹0.45 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.39 Cr | ₹0.73 Cr |
Selling and Distribution Expenses | ₹2.50 Cr | ₹2.64 Cr | ₹1.97 Cr | ₹1.07 Cr | ₹1.33 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.27 Cr | ₹1.87 Cr | ₹1.53 Cr | ₹0.54 Cr | ₹0.38 Cr |
Miscellaneous Expenses | ₹0.52 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.03 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹0.00 Cr | ₹0.07 Cr | - | - |
Provision for doubtful debts | ₹0.35 Cr | ₹0.00 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹74 Cr | ₹60 Cr | ₹49 Cr | ₹41 Cr | ₹46 Cr |
Operating Profit (Excl OI) | ₹6.28 Cr | ₹5.16 Cr | ₹3.80 Cr | ₹2.74 Cr | ₹2.88 Cr |
Other Income | ₹2.34 Cr | ₹0.47 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.47 Cr |
Interest Received | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.00 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.01 Cr | - | - | ₹0.08 Cr |
Others | ₹2.19 Cr | ₹0.44 Cr | ₹0.24 Cr | ₹0.34 Cr | ₹0.23 Cr |
Operating Profit | ₹8.62 Cr | ₹5.63 Cr | ₹4.10 Cr | ₹3.15 Cr | ₹3.35 Cr |
Interest | ₹0.97 Cr | ₹0.42 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.89 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.26 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.04 Cr |
PBDT | ₹7.65 Cr | ₹5.21 Cr | ₹3.84 Cr | ₹2.86 Cr | ₹3.05 Cr |
Depreciation | ₹1.82 Cr | ₹1.28 Cr | ₹1.44 Cr | ₹1.45 Cr | ₹1.29 Cr |
Profit Before Taxation & Exceptional Items | ₹5.83 Cr | ₹3.93 Cr | ₹2.41 Cr | ₹1.40 Cr | ₹1.76 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.39 Cr |
Profit Before Tax | ₹5.83 Cr | ₹3.93 Cr | ₹2.41 Cr | ₹1.40 Cr | ₹1.36 Cr |
Provision for Tax | ₹1.68 Cr | ₹0.95 Cr | ₹0.66 Cr | ₹0.27 Cr | ₹0.51 Cr |
Current Income Tax | ₹1.59 Cr | ₹0.96 Cr | ₹0.65 Cr | ₹0.37 Cr | ₹0.41 Cr |
Deferred Tax | ₹0.04 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹-0.11 Cr | ₹0.10 Cr |
Other taxes | ₹0.04 Cr | ₹0.00 Cr | - | ₹0.00 Cr | - |
Profit After Tax | ₹4.15 Cr | ₹2.98 Cr | ₹1.75 Cr | ₹1.14 Cr | ₹0.85 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4.15 Cr | ₹2.98 Cr | ₹1.75 Cr | ₹1.14 Cr | ₹0.85 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.41 Cr | ₹4.64 Cr | ₹2.89 Cr | ₹2.03 Cr | ₹1.18 Cr |
Appropriations | ₹8.56 Cr | ₹7.62 Cr | ₹4.64 Cr | ₹3.17 Cr | ₹2.03 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹3.21 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.12 | ₹2.95 | ₹5.37 | ₹3.49 | ₹2.62 |
Adjusted EPS | ₹4.12 | ₹2.95 | ₹1.73 | ₹1.13 | ₹0.85 |
Compare Income Statement of peers of AVRO INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVRO INDIA | ₹132.5 Cr | 1.4% | -12.7% | -6.2% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,375.4 Cr | 3.2% | -2.9% | 52.6% | Stock Analytics | |
ASTRAL | ₹53,370.8 Cr | 1.9% | -4% | 45.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,732.2 Cr | 11.3% | 13.8% | 42.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,670.3 Cr | -5.7% | -6.2% | 152.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹6,712.7 Cr | 6.9% | -3.7% | -2.9% | Stock Analytics |
AVRO INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVRO INDIA | 1.4% |
-12.7% |
-6.2% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses