AVRO INDIA
|
AVRO INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹91 Cr | ₹78 Cr | ₹93 Cr | ₹80 Cr | ₹65 Cr |
| Sales | ₹91 Cr | ₹78 Cr | ₹93 Cr | ₹80 Cr | ₹65 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹91 Cr | ₹78 Cr | ₹93 Cr | ₹80 Cr | ₹65 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.27 Cr | ₹-2.53 Cr | ₹-0.76 Cr | ₹-0.09 Cr | ₹-0.35 Cr |
| Raw Material Consumed | ₹57 Cr | ₹52 Cr | ₹67 Cr | ₹58 Cr | ₹45 Cr |
| Opening Raw Materials | ₹8.76 Cr | ₹4.34 Cr | ₹4.50 Cr | ₹3.40 Cr | ₹0.70 Cr |
| Purchases Raw Materials | ₹51 Cr | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹45 Cr |
| Closing Raw Materials | ₹9.34 Cr | ₹8.76 Cr | ₹4.34 Cr | ₹4.50 Cr | ₹3.40 Cr |
| Other Direct Purchases / Brought in cost | ₹6.50 Cr | ₹6.65 Cr | ₹22 Cr | ₹19 Cr | ₹2.29 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.46 Cr | ₹6.06 Cr | ₹3.69 Cr | ₹1.73 Cr | ₹1.57 Cr |
| Electricity & Power | ₹7.45 Cr | ₹6.04 Cr | ₹3.67 Cr | ₹1.69 Cr | ₹1.55 Cr |
| Oil, Fuel & Natural gas | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.03 Cr | ₹2.78 Cr | ₹1.49 Cr | ₹1.06 Cr | ₹1.04 Cr |
| Salaries, Wages & Bonus | ₹5.81 Cr | ₹2.68 Cr | ₹1.42 Cr | ₹0.98 Cr | ₹0.94 Cr |
| Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | - | - | - | ₹0.01 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹8.02 Cr | ₹6.02 Cr | ₹9.73 Cr | ₹8.70 Cr | ₹9.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.31 Cr | ₹0.10 Cr | ₹3.67 Cr | ₹4.35 Cr | ₹5.03 Cr |
| Repairs and Maintenance | ₹2.70 Cr | ₹2.26 Cr | ₹1.58 Cr | ₹0.53 Cr | ₹0.32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.01 Cr | ₹3.67 Cr | ₹4.49 Cr | ₹3.82 Cr | ₹3.71 Cr |
| General and Administration Expenses | ₹3.89 Cr | ₹3.66 Cr | ₹2.11 Cr | ₹1.17 Cr | ₹0.74 Cr |
| Rent , Rates & Taxes | ₹2.36 Cr | ₹2.15 Cr | ₹0.86 Cr | ₹0.23 Cr | ₹0.08 Cr |
| Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.43 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹0.37 Cr | ₹0.28 Cr |
| Traveling and conveyance | ₹0.11 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | - |
| Other Administration | ₹0.79 Cr | ₹0.75 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.31 Cr |
| Selling and Distribution Expenses | ₹5.85 Cr | ₹4.55 Cr | ₹3.44 Cr | ₹2.46 Cr | ₹2.64 Cr |
| Advertisement & Sales Promotion | ₹1.31 Cr | ₹0.91 Cr | ₹0.68 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Sales Commissions & Incentives | ₹0.01 Cr | - | ₹0.07 Cr | - | - |
| Freight and Forwarding | ₹3.08 Cr | ₹2.98 Cr | ₹2.10 Cr | ₹0.58 Cr | ₹0.15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.45 Cr | ₹0.67 Cr | ₹0.59 Cr | ₹1.27 Cr | ₹1.87 Cr |
| Miscellaneous Expenses | ₹0.97 Cr | ₹0.50 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.07 Cr |
| Bad debts /advances written off | ₹0.49 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Provision for doubtful debts | ₹0.11 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.35 Cr | ₹0.00 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.03 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹88 Cr | ₹73 Cr | ₹88 Cr | ₹74 Cr | ₹60 Cr |
| Operating Profit (Excl OI) | ₹3.21 Cr | ₹5.08 Cr | ₹5.83 Cr | ₹6.28 Cr | ₹5.16 Cr |
| Other Income | ₹8.31 Cr | ₹4.60 Cr | ₹4.00 Cr | ₹2.34 Cr | ₹0.47 Cr |
| Interest Received | ₹1.13 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.04 Cr | - | - | - | ₹0.01 Cr |
| Others | ₹7.05 Cr | ₹4.46 Cr | ₹3.90 Cr | ₹2.19 Cr | ₹0.44 Cr |
| Operating Profit | ₹12 Cr | ₹9.68 Cr | ₹9.83 Cr | ₹8.62 Cr | ₹5.63 Cr |
| Interest | ₹1.63 Cr | ₹1.58 Cr | ₹1.41 Cr | ₹0.97 Cr | ₹0.42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.50 Cr | ₹1.55 Cr | ₹1.37 Cr | ₹0.89 Cr | ₹0.41 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Interest | ₹0.11 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.00 Cr |
| PBDT | ₹9.88 Cr | ₹8.10 Cr | ₹8.42 Cr | ₹7.65 Cr | ₹5.21 Cr |
| Depreciation | ₹4.43 Cr | ₹3.92 Cr | ₹2.78 Cr | ₹1.82 Cr | ₹1.28 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.45 Cr | ₹4.18 Cr | ₹5.64 Cr | ₹5.83 Cr | ₹3.93 Cr |
| Exceptional Income / Expenses | - | ₹-0.17 Cr | - | - | - |
| Profit Before Tax | ₹5.45 Cr | ₹4.02 Cr | ₹5.64 Cr | ₹5.83 Cr | ₹3.93 Cr |
| Provision for Tax | ₹1.25 Cr | ₹0.97 Cr | ₹1.60 Cr | ₹1.68 Cr | ₹0.95 Cr |
| Current Income Tax | ₹0.91 Cr | ₹1.08 Cr | ₹1.50 Cr | ₹1.59 Cr | ₹0.96 Cr |
| Deferred Tax | ₹-0.22 Cr | ₹-0.11 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.56 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Profit After Tax | ₹4.21 Cr | ₹3.04 Cr | ₹4.04 Cr | ₹4.15 Cr | ₹2.98 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹13 Cr | ₹8.56 Cr | ₹4.41 Cr | ₹4.64 Cr |
| Appropriations | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹8.56 Cr | ₹7.62 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹3.21 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.16 | ₹2.29 | ₹4.00 | ₹4.12 | ₹2.95 |
| Adjusted EPS | ₹0.32 | ₹0.23 | ₹0.40 | ₹0.41 | ₹0.30 |
Compare Income Statement of peers of AVRO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVRO INDIA | ₹91.9 Cr | -0.7% | -27.9% | -54.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,671.5 Cr | 1.5% | 0.2% | -19.8% | Stock Analytics | |
| ASTRAL | ₹37,691.6 Cr | 2% | -5.4% | -0.6% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,520.9 Cr | 1.5% | 0.1% | 130.5% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,260.1 Cr | 1.9% | -5.4% | 34.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,589.5 Cr | 2.2% | -2.6% | -25.8% | Stock Analytics | |
AVRO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVRO INDIA | -0.7% |
-27.9% |
-54.4% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses