AVENUE SUPERMARTS
|
AVENUE SUPERMARTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹65,383 Cr | ₹55,894 Cr | ₹47,150 Cr | ₹33,913 Cr | ₹26,383 Cr |
| Sales | ₹65,224 Cr | ₹55,774 Cr | ₹47,016 Cr | ₹33,795 Cr | ₹26,312 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹159 Cr | ₹120 Cr | ₹134 Cr | ₹118 Cr | ₹71 Cr |
| Less: Excise Duty | ₹6,025 Cr | ₹5,105 Cr | ₹4,311 Cr | ₹2,937 Cr | ₹2,240 Cr |
| Operating Income (Net) | ₹59,358 Cr | ₹50,789 Cr | ₹42,840 Cr | ₹30,976 Cr | ₹24,143 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,117 Cr | ₹-684 Cr | ₹-501 Cr | ₹-494 Cr | ₹-301 Cr |
| Raw Material Consumed | ₹51,669 Cr | ₹43,958 Cr | ₹36,885 Cr | ₹26,892 Cr | ₹20,856 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹51,669 Cr | ₹43,958 Cr | ₹36,885 Cr | ₹26,892 Cr | ₹20,856 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹448 Cr | ₹377 Cr | ₹315 Cr | ₹208 Cr | ₹174 Cr |
| Electricity & Power | ₹448 Cr | ₹377 Cr | ₹315 Cr | ₹208 Cr | ₹174 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,166 Cr | ₹906 Cr | ₹747 Cr | ₹616 Cr | ₹537 Cr |
| Salaries, Wages & Bonus | ₹978 Cr | ₹768 Cr | ₹634 Cr | ₹531 Cr | ₹454 Cr |
| Contributions to EPF & Pension Funds | ₹81 Cr | ₹63 Cr | ₹52 Cr | ₹41 Cr | ₹32 Cr |
| Workmen and Staff Welfare Expenses | ₹77 Cr | ₹57 Cr | ₹48 Cr | ₹38 Cr | ₹44 Cr |
| Other Employees Cost | ₹31 Cr | ₹19 Cr | ₹12 Cr | ₹6.41 Cr | ₹6.38 Cr |
| Operating Expenses | ₹1,752 Cr | ₹1,323 Cr | ₹1,117 Cr | ₹806 Cr | ₹746 Cr |
| Sub-contracted / Out sourced services | ₹1,528 Cr | ₹1,140 Cr | ₹975 Cr | ₹707 Cr | ₹663 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹223 Cr | ₹184 Cr | ₹141 Cr | ₹99 Cr | ₹83 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹314 Cr | ₹276 Cr | ₹213 Cr | ₹145 Cr | ₹110 Cr |
| Rent , Rates & Taxes | ₹65 Cr | ₹60 Cr | ₹42 Cr | ₹33 Cr | ₹28 Cr |
| Insurance | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.81 Cr |
| Printing and stationery | ₹35 Cr | ₹32 Cr | ₹28 Cr | ₹19 Cr | ₹14 Cr |
| Professional and legal fees | ₹12 Cr | ₹9.09 Cr | ₹8.72 Cr | ₹9.40 Cr | ₹8.04 Cr |
| Traveling and conveyance | ₹56 Cr | ₹46 Cr | ₹36 Cr | ₹23 Cr | ₹13 Cr |
| Other Administration | ₹126 Cr | ₹115 Cr | ₹86 Cr | ₹50 Cr | ₹38 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹639 Cr | ₹528 Cr | ₹427 Cr | ₹306 Cr | ₹278 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹7.18 Cr | ₹1.87 Cr | ₹1.74 Cr | ₹3.85 Cr | ₹1.78 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹632 Cr | ₹526 Cr | ₹425 Cr | ₹302 Cr | ₹277 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹54,871 Cr | ₹46,685 Cr | ₹39,203 Cr | ₹28,478 Cr | ₹22,400 Cr |
| Operating Profit (Excl OI) | ₹4,487 Cr | ₹4,104 Cr | ₹3,637 Cr | ₹2,499 Cr | ₹1,743 Cr |
| Other Income | ₹124 Cr | ₹146 Cr | ₹129 Cr | ₹117 Cr | ₹196 Cr |
| Interest Received | ₹88 Cr | ₹107 Cr | ₹108 Cr | ₹104 Cr | ₹178 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹22 Cr | ₹27 Cr | ₹8.83 Cr | ₹3.66 Cr | ₹2.56 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹4.25 Cr | ₹2.61 Cr | ₹6.16 Cr | ₹2.70 Cr | ₹7.73 Cr |
| Others | ₹10 Cr | ₹9.27 Cr | ₹6.79 Cr | ₹7.17 Cr | ₹7.79 Cr |
| Operating Profit | ₹4,612 Cr | ₹4,250 Cr | ₹3,766 Cr | ₹2,616 Cr | ₹1,939 Cr |
| Interest | ₹69 Cr | ₹58 Cr | ₹67 Cr | ₹54 Cr | ₹42 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹1.23 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.32 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.25 Cr |
| Other Interest | ₹69 Cr | ₹58 Cr | ₹67 Cr | ₹54 Cr | ₹40 Cr |
| PBDT | ₹4,542 Cr | ₹4,192 Cr | ₹3,699 Cr | ₹2,562 Cr | ₹1,898 Cr |
| Depreciation | ₹870 Cr | ₹731 Cr | ₹639 Cr | ₹498 Cr | ₹414 Cr |
| Profit Before Taxation & Exceptional Items | ₹3,673 Cr | ₹3,461 Cr | ₹3,060 Cr | ₹2,064 Cr | ₹1,483 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3,673 Cr | ₹3,461 Cr | ₹3,060 Cr | ₹2,064 Cr | ₹1,483 Cr |
| Provision for Tax | ₹965 Cr | ₹926 Cr | ₹682 Cr | ₹572 Cr | ₹384 Cr |
| Current Income Tax | ₹983 Cr | ₹913 Cr | ₹808 Cr | ₹546 Cr | ₹395 Cr |
| Deferred Tax | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹3.17 Cr |
| Other taxes | ₹-36 Cr | ₹0.61 Cr | ₹-139 Cr | ₹13 Cr | ₹-14 Cr |
| Profit After Tax | ₹2,707 Cr | ₹2,536 Cr | ₹2,378 Cr | ₹1,492 Cr | ₹1,099 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.57 Cr | ₹0.56 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,708 Cr | ₹2,536 Cr | ₹2,379 Cr | ₹1,493 Cr | ₹1,099 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11,897 Cr | ₹9,369 Cr | ₹6,996 Cr | ₹5,508 Cr | ₹4,402 Cr |
| Appropriations | ₹14,605 Cr | ₹11,906 Cr | ₹9,374 Cr | ₹7,001 Cr | ₹5,502 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.81 Cr | ₹8.80 Cr | ₹5.00 Cr | ₹5.03 Cr | ₹-6.60 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹41.62 | ₹38.97 | ₹36.69 | ₹23.04 | ₹16.97 |
| Adjusted EPS | ₹41.62 | ₹38.97 | ₹36.69 | ₹23.04 | ₹16.97 |
Compare Income Statement of peers of AVENUE SUPERMARTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVENUE SUPERMARTS | ₹261,021.8 Cr | -3.4% | -6.8% | 2% | Stock Analytics | |
| TRENT | ₹164,408.0 Cr | -1.5% | -1.3% | -34.4% | Stock Analytics | |
| METRO BRANDS | ₹30,565.3 Cr | -0.4% | -11.5% | -5.2% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,730.0 Cr | -2.5% | -7% | -75.1% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,866.5 Cr | 0.7% | -0.3% | -10.6% | Stock Analytics | |
| REDTAPE | ₹7,421.4 Cr | -2.3% | -2.4% | -43.3% | Stock Analytics | |
AVENUE SUPERMARTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVENUE SUPERMARTS | -3.4% |
-6.8% |
2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses