AVENUE SUPERMARTS
|
AVENUE SUPERMARTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹55,894 Cr | ₹47,150 Cr | ₹33,913 Cr | ₹26,383 Cr | ₹27,248 Cr |
Sales | ₹55,774 Cr | ₹47,016 Cr | ₹33,795 Cr | ₹26,312 Cr | ₹27,211 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹120 Cr | ₹134 Cr | ₹118 Cr | ₹71 Cr | ₹38 Cr |
Less: Excise Duty | ₹5,105 Cr | ₹4,311 Cr | ₹2,937 Cr | ₹2,240 Cr | ₹2,378 Cr |
Operating Income (Net) | ₹50,789 Cr | ₹42,840 Cr | ₹30,976 Cr | ₹24,143 Cr | ₹24,870 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-684 Cr | ₹-501 Cr | ₹-494 Cr | ₹-301 Cr | ₹-339 Cr |
Raw Material Consumed | ₹43,958 Cr | ₹36,885 Cr | ₹26,892 Cr | ₹20,856 Cr | ₹21,442 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹43,958 Cr | ₹36,885 Cr | ₹26,892 Cr | ₹20,856 Cr | ₹21,442 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹377 Cr | ₹315 Cr | ₹208 Cr | ₹174 Cr | ₹188 Cr |
Electricity & Power | ₹377 Cr | ₹315 Cr | ₹208 Cr | ₹174 Cr | ₹188 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹906 Cr | ₹747 Cr | ₹616 Cr | ₹537 Cr | ₹456 Cr |
Salaries, Wages & Bonus | ₹768 Cr | ₹634 Cr | ₹531 Cr | ₹454 Cr | ₹387 Cr |
Contributions to EPF & Pension Funds | ₹63 Cr | ₹52 Cr | ₹41 Cr | ₹32 Cr | ₹26 Cr |
Workmen and Staff Welfare Expenses | ₹57 Cr | ₹48 Cr | ₹38 Cr | ₹44 Cr | ₹34 Cr |
Other Employees Cost | ₹19 Cr | ₹12 Cr | ₹6.41 Cr | ₹6.38 Cr | ₹8.46 Cr |
Operating Expenses | ₹1,323 Cr | ₹1,117 Cr | ₹806 Cr | ₹746 Cr | ₹646 Cr |
Sub-contracted / Out sourced services | ₹1,140 Cr | ₹975 Cr | ₹707 Cr | ₹663 Cr | ₹565 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹184 Cr | ₹141 Cr | ₹99 Cr | ₹83 Cr | ₹81 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹276 Cr | ₹213 Cr | ₹145 Cr | ₹110 Cr | ₹120 Cr |
Rent , Rates & Taxes | ₹60 Cr | ₹42 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr |
Insurance | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.81 Cr | ₹6.60 Cr |
Printing and stationery | ₹32 Cr | ₹28 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
Professional and legal fees | ₹9.09 Cr | ₹8.72 Cr | ₹9.40 Cr | ₹8.04 Cr | ₹11 Cr |
Traveling and conveyance | ₹46 Cr | ₹36 Cr | ₹23 Cr | ₹13 Cr | ₹26 Cr |
Other Administration | ₹115 Cr | ₹86 Cr | ₹50 Cr | ₹38 Cr | ₹40 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹528 Cr | ₹427 Cr | ₹306 Cr | ₹278 Cr | ₹228 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.87 Cr | ₹1.74 Cr | ₹3.85 Cr | ₹1.78 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹526 Cr | ₹425 Cr | ₹302 Cr | ₹277 Cr | ₹228 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹46,685 Cr | ₹39,203 Cr | ₹28,478 Cr | ₹22,400 Cr | ₹22,742 Cr |
Operating Profit (Excl OI) | ₹4,104 Cr | ₹3,637 Cr | ₹2,499 Cr | ₹1,743 Cr | ₹2,128 Cr |
Other Income | ₹146 Cr | ₹129 Cr | ₹117 Cr | ₹196 Cr | ₹60 Cr |
Interest Received | ₹107 Cr | ₹108 Cr | ₹104 Cr | ₹178 Cr | ₹32 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹2.45 Cr |
Profits on sale of Investments | ₹27 Cr | ₹8.83 Cr | ₹3.66 Cr | ₹2.56 Cr | ₹10 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.61 Cr | ₹6.16 Cr | ₹2.70 Cr | ₹7.73 Cr | ₹8.63 Cr |
Others | ₹9.27 Cr | ₹6.79 Cr | ₹7.17 Cr | ₹7.79 Cr | ₹6.26 Cr |
Operating Profit | ₹4,250 Cr | ₹3,766 Cr | ₹2,616 Cr | ₹1,939 Cr | ₹2,188 Cr |
Interest | ₹58 Cr | ₹67 Cr | ₹54 Cr | ₹42 Cr | ₹69 Cr |
InterestonDebenture / Bonds | - | - | - | ₹1.23 Cr | ₹25 Cr |
Interest on Term Loan | - | - | - | - | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹1.15 Cr |
Other Interest | ₹58 Cr | ₹67 Cr | ₹54 Cr | ₹40 Cr | ₹31 Cr |
PBDT | ₹4,192 Cr | ₹3,699 Cr | ₹2,562 Cr | ₹1,898 Cr | ₹2,119 Cr |
Depreciation | ₹731 Cr | ₹639 Cr | ₹498 Cr | ₹414 Cr | ₹374 Cr |
Profit Before Taxation & Exceptional Items | ₹3,461 Cr | ₹3,060 Cr | ₹2,064 Cr | ₹1,483 Cr | ₹1,745 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3,461 Cr | ₹3,060 Cr | ₹2,064 Cr | ₹1,483 Cr | ₹1,745 Cr |
Provision for Tax | ₹926 Cr | ₹682 Cr | ₹572 Cr | ₹384 Cr | ₹444 Cr |
Current Income Tax | ₹913 Cr | ₹808 Cr | ₹546 Cr | ₹395 Cr | ₹460 Cr |
Deferred Tax | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹3.17 Cr | ₹-16 Cr |
Other taxes | ₹0.61 Cr | ₹-139 Cr | ₹13 Cr | ₹-14 Cr | ₹0.02 Cr |
Profit After Tax | ₹2,536 Cr | ₹2,378 Cr | ₹1,492 Cr | ₹1,099 Cr | ₹1,301 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.56 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.10 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,536 Cr | ₹2,379 Cr | ₹1,493 Cr | ₹1,099 Cr | ₹1,301 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9,369 Cr | ₹6,996 Cr | ₹5,508 Cr | ₹4,402 Cr | ₹3,054 Cr |
Appropriations | ₹11,906 Cr | ₹9,374 Cr | ₹7,001 Cr | ₹5,502 Cr | ₹4,355 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.80 Cr | ₹5.00 Cr | ₹5.03 Cr | ₹-6.60 Cr | ₹-47 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹38.97 | ₹36.69 | ₹23.04 | ₹16.97 | ₹20.09 |
Adjusted EPS | ₹38.97 | ₹36.69 | ₹23.04 | ₹16.97 | ₹20.09 |
Compare Income Statement of peers of AVENUE SUPERMARTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AVENUE SUPERMARTS | ₹308,220.3 Cr | -7.2% | -7.1% | 34.5% | Stock Analytics | |
TRENT | ₹264,819.0 Cr | -5.9% | 3.1% | 260.1% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹35,642.9 Cr | -5.5% | 7.1% | 60.6% | Stock Analytics | |
METRO BRANDS | ₹33,000.5 Cr | -1.4% | -2.5% | 10.3% | Stock Analytics | |
BATA INDIA | ₹17,554.3 Cr | -6% | -5.6% | -14.6% | Stock Analytics | |
REDTAPE | ₹10,682.3 Cr | 8.8% | 16% | 73.1% | Stock Analytics |
AVENUE SUPERMARTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AVENUE SUPERMARTS | -7.2% |
-7.1% |
34.5% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses