AVANTI FEEDS
|
AVANTI FEEDS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,738 Cr | ₹6,406 Cr | ₹6,042 Cr | ₹6,008 Cr | ₹4,872 Cr |
| Sales | ₹6,664 Cr | ₹6,348 Cr | ₹5,991 Cr | ₹5,950 Cr | ₹4,834 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | ₹1.20 Cr | ₹6.13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹73 Cr | ₹59 Cr | ₹52 Cr | ₹57 Cr | ₹32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,599 Cr | ₹5,369 Cr | ₹5,087 Cr | ₹5,036 Cr | ₹4,101 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-168 Cr | ₹-29 Cr | ₹0.44 Cr | ₹-10 Cr | ₹-59 Cr |
| Raw Material Consumed | ₹4,432 Cr | ₹4,345 Cr | ₹4,118 Cr | ₹4,248 Cr | ₹3,264 Cr |
| Opening Raw Materials | ₹532 Cr | ₹472 Cr | ₹613 Cr | ₹244 Cr | ₹295 Cr |
| Purchases Raw Materials | ₹4,249 Cr | ₹4,402 Cr | ₹3,976 Cr | ₹4,615 Cr | ₹3,212 Cr |
| Closing Raw Materials | ₹352 Cr | ₹532 Cr | ₹472 Cr | ₹613 Cr | ₹244 Cr |
| Other Direct Purchases / Brought in cost | ₹2.82 Cr | ₹2.58 Cr | ₹1.82 Cr | ₹1.23 Cr | ₹1.08 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹91 Cr | ₹94 Cr | ₹90 Cr | ₹72 Cr | ₹62 Cr |
| Electricity & Power | ₹91 Cr | ₹94 Cr | ₹90 Cr | ₹72 Cr | ₹62 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹251 Cr | ₹200 Cr | ₹167 Cr | ₹126 Cr | ₹126 Cr |
| Salaries, Wages & Bonus | ₹225 Cr | ₹180 Cr | ₹150 Cr | ₹111 Cr | ₹113 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹9.33 Cr | ₹6.20 Cr |
| Workmen and Staff Welfare Expenses | ₹5.90 Cr | ₹4.79 Cr | ₹4.18 Cr | ₹3.41 Cr | ₹2.54 Cr |
| Other Employees Cost | ₹3.10 Cr | ₹2.86 Cr | ₹2.39 Cr | ₹2.15 Cr | ₹4.92 Cr |
| Other Manufacturing Expenses | ₹181 Cr | ₹157 Cr | ₹144 Cr | ₹123 Cr | ₹110 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹14 Cr | ₹7.98 Cr | ₹4.62 Cr | ₹5.03 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹166 Cr | ₹144 Cr | ₹136 Cr | ₹118 Cr | ₹105 Cr |
| General and Administration Expenses | ₹84 Cr | ₹44 Cr | ₹45 Cr | ₹42 Cr | ₹30 Cr |
| Rent , Rates & Taxes | ₹45 Cr | ₹5.94 Cr | ₹11 Cr | ₹10 Cr | ₹6.88 Cr |
| Insurance | ₹8.50 Cr | ₹9.60 Cr | ₹9.57 Cr | ₹8.23 Cr | ₹7.25 Cr |
| Printing and stationery | ₹0.90 Cr | ₹0.78 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.47 Cr |
| Professional and legal fees | ₹4.14 Cr | ₹3.52 Cr | ₹2.95 Cr | ₹7.04 Cr | ₹4.23 Cr |
| Traveling and conveyance | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹7.01 Cr | ₹4.57 Cr |
| Other Administration | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹8.62 Cr | ₹6.84 Cr |
| Selling and Distribution Expenses | ₹83 Cr | ₹91 Cr | ₹119 Cr | ₹103 Cr | ₹95 Cr |
| Advertisement & Sales Promotion | ₹15 Cr | ₹36 Cr | ₹35 Cr | ₹19 Cr | ₹48 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹68 Cr | ₹55 Cr | ₹84 Cr | ₹83 Cr | ₹47 Cr |
| Handling and Clearing Charges | ₹0.02 Cr | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹9.59 Cr | ₹8.37 Cr | ₹9.04 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.83 Cr | ₹0.83 Cr | - | - | ₹0.16 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.73 Cr | ₹8.36 Cr | ₹9.03 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,965 Cr | ₹4,910 Cr | ₹4,692 Cr | ₹4,712 Cr | ₹3,639 Cr |
| Operating Profit (Excl OI) | ₹634 Cr | ₹459 Cr | ₹395 Cr | ₹324 Cr | ₹462 Cr |
| Other Income | ₹165 Cr | ₹137 Cr | ₹92 Cr | ₹82 Cr | ₹93 Cr |
| Interest Received | ₹81 Cr | ₹67 Cr | ₹27 Cr | ₹8.76 Cr | ₹6.77 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.02 Cr | - |
| Profit on sale of Fixed Assets | ₹0.44 Cr | ₹0.03 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | ₹15 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹16 Cr | ₹13 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr |
| Others | ₹69 Cr | ₹57 Cr | ₹42 Cr | ₹53 Cr | ₹56 Cr |
| Operating Profit | ₹799 Cr | ₹596 Cr | ₹487 Cr | ₹405 Cr | ₹554 Cr |
| Interest | ₹3.62 Cr | ₹2.80 Cr | ₹3.89 Cr | ₹3.69 Cr | ₹3.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.17 Cr | ₹2.23 Cr | ₹3.56 Cr | ₹3.02 Cr | ₹2.16 Cr |
| Other Interest | ₹1.45 Cr | ₹0.57 Cr | ₹0.33 Cr | ₹0.67 Cr | ₹0.89 Cr |
| PBDT | ₹795 Cr | ₹593 Cr | ₹483 Cr | ₹402 Cr | ₹551 Cr |
| Depreciation | ₹58 Cr | ₹56 Cr | ₹43 Cr | ₹41 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹737 Cr | ₹537 Cr | ₹440 Cr | ₹361 Cr | ₹510 Cr |
| Exceptional Income / Expenses | - | - | ₹-13 Cr | ₹-28 Cr | - |
| Profit Before Tax | ₹737 Cr | ₹537 Cr | ₹427 Cr | ₹324 Cr | ₹510 Cr |
| Provision for Tax | ₹180 Cr | ₹143 Cr | ₹115 Cr | ₹79 Cr | ₹112 Cr |
| Current Income Tax | ₹177 Cr | ₹129 Cr | ₹97 Cr | ₹78 Cr | ₹120 Cr |
| Deferred Tax | ₹2.88 Cr | ₹13 Cr | ₹19 Cr | ₹0.96 Cr | ₹-7.16 Cr |
| Other taxes | ₹0.04 Cr | ₹1.52 Cr | ₹-1.77 Cr | - | ₹-0.19 Cr |
| Profit After Tax | ₹557 Cr | ₹394 Cr | ₹312 Cr | ₹245 Cr | ₹397 Cr |
| Extra items | ₹0.17 Cr | - | - | - | - |
| Minority Interest | ₹-28 Cr | ₹-37 Cr | ₹-34 Cr | ₹-24 Cr | ₹-37 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹529 Cr | ₹357 Cr | ₹279 Cr | ₹222 Cr | ₹360 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,068 Cr | ₹1,831 Cr | ₹1,662 Cr | ₹1,537 Cr | ₹1,214 Cr |
| Appropriations | ₹2,597 Cr | ₹2,188 Cr | ₹1,940 Cr | ₹1,759 Cr | ₹1,574 Cr |
| General Reserves | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹9.50 Cr | ₹35 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹93 Cr | ₹86 Cr | ₹79 Cr | ₹87 Cr | ₹2.54 Cr |
| Equity Dividend % | ₹900.00 | ₹675.00 | ₹625.00 | ₹625.00 | ₹625.00 |
| Earnings Per Share | ₹38.81 | ₹26.21 | ₹20.45 | ₹16.26 | ₹26.43 |
| Adjusted EPS | ₹38.81 | ₹26.21 | ₹20.45 | ₹16.26 | ₹26.43 |
Compare Income Statement of peers of AVANTI FEEDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVANTI FEEDS | ₹12,353.3 Cr | 0.1% | -1.5% | 30.9% | Stock Analytics | |
| GODREJ AGROVET | ₹10,438.4 Cr | -4% | -3.5% | -35.6% | Stock Analytics | |
| MUKKA PROTEINS | ₹702.9 Cr | 1.1% | 0.2% | -18.4% | Stock Analytics | |
| KSE | ₹663.7 Cr | 4.3% | 14% | -9.8% | Stock Analytics | |
AVANTI FEEDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVANTI FEEDS | 0.1% |
-1.5% |
30.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses