Home > Income Statement > AVANTI FEEDS

AVANTI FEEDS
Income Statement

AVANTI FEEDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AVANTI FEEDS
Please provide your vote to see the results

AVANTI FEEDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,406 Cr₹6,042 Cr₹6,008 Cr₹4,872 Cr₹4,115 Cr
     Sales ₹6,348 Cr₹5,991 Cr₹5,950 Cr₹4,834 Cr₹4,036 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹1.20 Cr₹6.13 Cr-
     Revenue from property development -----
     Other Operational Income ₹59 Cr₹52 Cr₹57 Cr₹32 Cr₹80 Cr
Less: Excise Duty -----
Net Sales ₹5,369 Cr₹5,087 Cr₹5,036 Cr₹4,101 Cr₹4,115 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹0.44 Cr₹-10 Cr₹-59 Cr₹-35 Cr
Raw Material Consumed ₹4,345 Cr₹4,118 Cr₹4,248 Cr₹3,264 Cr₹3,299 Cr
     Opening Raw Materials ₹472 Cr₹613 Cr₹244 Cr₹295 Cr₹164 Cr
     Purchases Raw Materials ₹4,402 Cr₹3,976 Cr₹4,615 Cr₹3,212 Cr₹3,430 Cr
     Closing Raw Materials ₹532 Cr₹472 Cr₹613 Cr₹244 Cr₹295 Cr
     Other Direct Purchases / Brought in cost ₹2.58 Cr₹1.82 Cr₹1.23 Cr₹1.08 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹94 Cr₹90 Cr₹72 Cr₹62 Cr₹59 Cr
     Electricity & Power ₹94 Cr₹90 Cr₹72 Cr₹62 Cr₹59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹200 Cr₹167 Cr₹126 Cr₹126 Cr₹114 Cr
     Salaries, Wages & Bonus ₹180 Cr₹150 Cr₹111 Cr₹113 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.33 Cr₹6.20 Cr₹5.83 Cr
     Workmen and Staff Welfare Expenses ₹4.79 Cr₹4.18 Cr₹3.41 Cr₹2.54 Cr₹2.16 Cr
     Other Employees Cost ₹2.86 Cr₹2.39 Cr₹2.15 Cr₹4.92 Cr₹1.33 Cr
Other Manufacturing Expenses ₹157 Cr₹144 Cr₹123 Cr₹110 Cr₹103 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹7.98 Cr₹4.62 Cr₹5.03 Cr₹5.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹144 Cr₹136 Cr₹118 Cr₹105 Cr₹97 Cr
General and Administration Expenses ₹44 Cr₹45 Cr₹42 Cr₹30 Cr₹28 Cr
     Rent , Rates & Taxes ₹5.94 Cr₹11 Cr₹10 Cr₹6.88 Cr₹5.05 Cr
     Insurance ₹9.60 Cr₹9.57 Cr₹8.23 Cr₹7.25 Cr₹4.57 Cr
     Printing and stationery ₹0.78 Cr₹0.71 Cr₹0.63 Cr₹0.47 Cr₹0.56 Cr
     Professional and legal fees ₹3.52 Cr₹2.95 Cr₹7.04 Cr₹4.23 Cr₹1.66 Cr
     Traveling and conveyance ₹11 Cr₹10 Cr₹7.01 Cr₹4.57 Cr₹6.78 Cr
     Other Administration ₹13 Cr₹11 Cr₹8.62 Cr₹6.84 Cr₹8.90 Cr
Selling and Distribution Expenses ₹91 Cr₹119 Cr₹103 Cr₹95 Cr₹74 Cr
     Advertisement & Sales Promotion ₹36 Cr₹35 Cr₹19 Cr₹48 Cr₹29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹55 Cr₹84 Cr₹83 Cr₹47 Cr₹45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.59 Cr₹8.37 Cr₹9.04 Cr₹11 Cr₹28 Cr
     Bad debts /advances written off ----₹0.17 Cr
     Provision for doubtful debts ₹0.83 Cr--₹0.16 Cr-
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹10 Cr
     Other Miscellaneous Expenses ₹8.73 Cr₹8.36 Cr₹9.03 Cr₹11 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,910 Cr₹4,692 Cr₹4,712 Cr₹3,639 Cr₹3,669 Cr
Operating Profit (Excl OI) ₹459 Cr₹395 Cr₹324 Cr₹462 Cr₹446 Cr
Other Income ₹137 Cr₹92 Cr₹82 Cr₹93 Cr₹80 Cr
     Interest Received ₹67 Cr₹27 Cr₹8.76 Cr₹6.77 Cr₹9.87 Cr
     Dividend Received ₹0.02 Cr-₹0.02 Cr-₹24 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.02 Cr---
     Profits on sale of Investments ---₹15 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹13 Cr₹23 Cr₹19 Cr₹15 Cr₹17 Cr
     Others ₹57 Cr₹42 Cr₹53 Cr₹56 Cr₹30 Cr
Operating Profit ₹596 Cr₹487 Cr₹405 Cr₹554 Cr₹527 Cr
Interest ₹2.80 Cr₹3.89 Cr₹3.69 Cr₹3.05 Cr₹4.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.23 Cr₹3.56 Cr₹3.02 Cr₹2.16 Cr₹3.40 Cr
     Other Interest ₹0.57 Cr₹0.33 Cr₹0.67 Cr₹0.89 Cr₹0.99 Cr
PBDT ₹593 Cr₹483 Cr₹402 Cr₹551 Cr₹522 Cr
Depreciation ₹56 Cr₹43 Cr₹41 Cr₹41 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹537 Cr₹440 Cr₹361 Cr₹510 Cr₹484 Cr
Exceptional Income / Expenses -₹-13 Cr₹-28 Cr--
Profit Before Tax ₹537 Cr₹427 Cr₹324 Cr₹510 Cr₹485 Cr
Provision for Tax ₹143 Cr₹115 Cr₹79 Cr₹112 Cr₹99 Cr
     Current Income Tax ₹129 Cr₹97 Cr₹78 Cr₹120 Cr₹107 Cr
     Deferred Tax ₹13 Cr₹19 Cr₹0.96 Cr₹-7.16 Cr₹-13 Cr
     Other taxes ₹1.52 Cr₹-1.77 Cr-₹-0.19 Cr₹4.30 Cr
Profit After Tax ₹394 Cr₹312 Cr₹245 Cr₹397 Cr₹386 Cr
Extra items -----
Minority Interest ₹-37 Cr₹-34 Cr₹-24 Cr₹-37 Cr₹-40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹357 Cr₹279 Cr₹222 Cr₹360 Cr₹346 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,831 Cr₹1,662 Cr₹1,537 Cr₹1,214 Cr₹1,041 Cr
Appropriations ₹2,188 Cr₹1,940 Cr₹1,759 Cr₹1,574 Cr₹1,388 Cr
     General Reserves ₹33 Cr₹31 Cr₹9.50 Cr₹35 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹14 Cr
     Other Appropriation ₹86 Cr₹79 Cr₹87 Cr₹2.54 Cr₹66 Cr
Equity Dividend % ₹675.00₹625.00₹625.00₹625.00₹510.00
Earnings Per Share ₹26.21₹20.45₹16.26₹26.43₹25.43
Adjusted EPS ₹26.21₹20.45₹16.26₹26.43₹25.43

Compare Income Statement of peers of AVANTI FEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVANTI FEEDS ₹11,274.6 Cr 2% 8.3% 30.4% Stock Analytics
NESTLE INDIA ₹239,101.0 Cr 2.6% -2.4% 11.7% Stock Analytics
VARUN BEVERAGES ₹161,270.0 Cr 0.8% 3.3% -26.2% Stock Analytics
BRITANNIA INDUSTRIES ₹146,079.0 Cr 4.1% 4.1% 25.1% Stock Analytics
MARICO ₹95,857.3 Cr 2% -2.9% 15.9% Stock Analytics
JUBILANT FOODWORKS ₹36,951.3 Cr -4% -7.2% -14% Stock Analytics


AVANTI FEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVANTI FEEDS

2%

8.3%

30.4%

SENSEX

0%

0.1%

3.9%


You may also like the below Video Courses