Home > Income Statement > AVANTEL
COMMUNITY POLL
for AVANTEL
Please provide your vote to see the results

AVANTEL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹257 Cr₹276 Cr₹251 Cr₹172 Cr₹115 Cr
     Sales ₹217 Cr₹265 Cr₹238 Cr₹156 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹40 Cr₹11 Cr₹12 Cr₹16 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹0.52 Cr₹0.42 Cr₹0.22 Cr₹0.05 Cr₹0.07 Cr
Less: Excise Duty ₹34 Cr₹27 Cr₹27 Cr₹18 Cr₹9.94 Cr
Net Sales ₹223 Cr₹249 Cr₹224 Cr₹154 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-20 Cr₹-0.78 Cr₹-14 Cr₹-4.00 Cr
Raw Material Consumed ₹79 Cr₹84 Cr₹78 Cr₹77 Cr₹51 Cr
     Opening Raw Materials ₹22 Cr₹27 Cr₹12 Cr₹12 Cr₹1.99 Cr
     Purchases Raw Materials ₹98 Cr₹78 Cr₹93 Cr₹91 Cr₹61 Cr
     Closing Raw Materials ₹41 Cr₹22 Cr₹27 Cr₹26 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.36 Cr₹2.36 Cr₹1.60 Cr₹0.91 Cr₹0.61 Cr
     Electricity & Power ₹3.36 Cr₹2.36 Cr₹1.60 Cr₹0.91 Cr₹0.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹46 Cr₹30 Cr₹14 Cr₹11 Cr
     Salaries, Wages & Bonus ₹36 Cr₹28 Cr₹21 Cr₹13 Cr₹9.59 Cr
     Contributions to EPF & Pension Funds ₹0.70 Cr₹0.57 Cr₹0.50 Cr₹0.33 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹2.30 Cr₹1.62 Cr₹1.44 Cr₹0.78 Cr₹0.40 Cr
     Other Employees Cost ₹8.38 Cr₹16 Cr₹7.02 Cr₹0.54 Cr₹0.41 Cr
Other Manufacturing Expenses ₹36 Cr₹24 Cr₹18 Cr₹20 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹11 Cr₹9.36 Cr₹7.79 Cr₹4.77 Cr
     Repairs and Maintenance ₹5.42 Cr₹4.16 Cr₹3.61 Cr₹1.98 Cr₹1.06 Cr
     Packing Material Consumed ₹0.40 Cr₹0.48 Cr₹0.36 Cr₹0.37 Cr₹0.15 Cr
     Other Mfg Exp ₹16 Cr₹8.26 Cr₹4.65 Cr₹9.44 Cr₹7.43 Cr
General and Administration Expenses ₹16 Cr₹16 Cr₹11 Cr₹7.10 Cr₹5.26 Cr
     Rent , Rates & Taxes ₹2.59 Cr₹2.43 Cr₹1.34 Cr₹0.65 Cr₹0.46 Cr
     Insurance ₹0.19 Cr₹0.16 Cr₹0.11 Cr₹0.10 Cr₹0.25 Cr
     Printing and stationery ₹0.18 Cr₹0.09 Cr₹0.12 Cr₹0.10 Cr₹0.21 Cr
     Professional and legal fees ₹3.42 Cr₹0.98 Cr₹0.29 Cr₹0.37 Cr₹0.35 Cr
     Traveling and conveyance ₹2.06 Cr₹1.34 Cr₹1.29 Cr₹0.95 Cr₹0.56 Cr
     Other Administration ₹7.80 Cr₹11 Cr₹7.79 Cr₹4.95 Cr₹3.43 Cr
Selling and Distribution Expenses ₹3.65 Cr₹2.21 Cr₹2.91 Cr₹1.79 Cr₹1.06 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.17 Cr₹0.34 Cr₹0.14 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.84 Cr₹0.50 Cr₹0.49 Cr₹0.33 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.65 Cr₹1.54 Cr₹2.08 Cr₹1.33 Cr₹0.73 Cr
Miscellaneous Expenses ₹2.62 Cr₹2.44 Cr₹2.27 Cr₹0.89 Cr₹0.39 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.01 Cr₹0.07 Cr₹0.23 Cr₹0.03 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.36 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.24 Cr₹2.43 Cr₹2.20 Cr₹0.67 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹175 Cr₹157 Cr₹143 Cr₹108 Cr₹78 Cr
Operating Profit (Excl OI) ₹48 Cr₹93 Cr₹82 Cr₹47 Cr₹27 Cr
Other Income ₹2.47 Cr₹1.79 Cr₹1.42 Cr₹0.48 Cr₹1.37 Cr
     Interest Received ₹1.22 Cr₹0.95 Cr₹0.66 Cr₹0.12 Cr₹0.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.27 Cr₹0.57 Cr₹0.57 Cr₹0.36 Cr₹0.59 Cr
     Others ₹0.98 Cr₹0.26 Cr₹0.20 Cr-₹0.09 Cr
Operating Profit ₹50 Cr₹94 Cr₹83 Cr₹47 Cr₹28 Cr
Interest ₹5.64 Cr₹3.05 Cr₹4.18 Cr₹4.86 Cr₹1.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.59 Cr₹1.41 Cr₹0.90 Cr₹0.67 Cr₹1.01 Cr
     Other Interest ₹4.05 Cr₹1.64 Cr₹3.28 Cr₹4.19 Cr₹0.50 Cr
PBDT ₹45 Cr₹91 Cr₹79 Cr₹42 Cr₹26 Cr
Depreciation ₹20 Cr₹12 Cr₹7.50 Cr₹5.77 Cr₹4.03 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹79 Cr₹72 Cr₹37 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹79 Cr₹72 Cr₹37 Cr₹22 Cr
Provision for Tax ₹9.64 Cr₹23 Cr₹19 Cr₹9.83 Cr₹4.49 Cr
     Current Income Tax ₹8.25 Cr₹22 Cr₹20 Cr₹10 Cr₹4.16 Cr
     Deferred Tax ₹0.41 Cr₹-0.22 Cr₹-0.70 Cr₹-0.51 Cr₹0.34 Cr
     Other taxes ₹0.99 Cr₹1.42 Cr₹0.12 Cr₹0.11 Cr-
Profit After Tax ₹15 Cr₹56 Cr₹53 Cr₹27 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.15 Cr₹-0.35 Cr₹-0.37 Cr₹-0.25 Cr₹-0.08 Cr
Consolidated Net Profit ₹15 Cr₹56 Cr₹52 Cr₹27 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹161 Cr₹109 Cr₹91 Cr₹73 Cr₹57 Cr
Appropriations ₹175 Cr₹165 Cr₹143 Cr₹100 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.30 Cr₹4.87 Cr₹34 Cr₹8.44 Cr₹1.62 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹40.00
Earnings Per Share ₹0.56₹2.29₹2.15₹16.39₹44.15
Adjusted EPS ₹0.56₹2.18₹2.04₹1.04₹0.70

Compare Income Statement of peers of AVANTEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVANTEL ₹4,781.3 Cr 7.7% 16.5% 12.9% Stock Analytics
BHARAT ELECTRONICS ₹312,237.0 Cr 4.3% 3.3% 8.7% Stock Analytics
HINDUSTAN AERONAUTICS ₹294,799.0 Cr 2.9% 1.9% -12.3% Stock Analytics
BHARAT DYNAMICS ₹50,347.4 Cr 13.5% 5.3% -31% Stock Analytics
DATA PATTERNS (INDIA) ₹26,997.2 Cr 9.2% 25.8% 59.9% Stock Analytics
ZEN TECHNOLOGIES ₹18,020.7 Cr 11.5% 24.3% -2.3% Stock Analytics


AVANTEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVANTEL

7.7%

16.5%

12.9%

SENSEX

1.7%

2.1%

-6%


You may also like the below Video Courses