AVANTEL
|
AVANTEL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹257 Cr | ₹276 Cr | ₹251 Cr | ₹172 Cr | ₹115 Cr |
| Sales | ₹217 Cr | ₹265 Cr | ₹238 Cr | ₹156 Cr | ₹101 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹40 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.52 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Less: Excise Duty | ₹34 Cr | ₹27 Cr | ₹27 Cr | ₹18 Cr | ₹9.94 Cr |
| Net Sales | ₹223 Cr | ₹249 Cr | ₹224 Cr | ₹154 Cr | ₹105 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-20 Cr | ₹-0.78 Cr | ₹-14 Cr | ₹-4.00 Cr |
| Raw Material Consumed | ₹79 Cr | ₹84 Cr | ₹78 Cr | ₹77 Cr | ₹51 Cr |
| Opening Raw Materials | ₹22 Cr | ₹27 Cr | ₹12 Cr | ₹12 Cr | ₹1.99 Cr |
| Purchases Raw Materials | ₹98 Cr | ₹78 Cr | ₹93 Cr | ₹91 Cr | ₹61 Cr |
| Closing Raw Materials | ₹41 Cr | ₹22 Cr | ₹27 Cr | ₹26 Cr | ₹12 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.36 Cr | ₹2.36 Cr | ₹1.60 Cr | ₹0.91 Cr | ₹0.61 Cr |
| Electricity & Power | ₹3.36 Cr | ₹2.36 Cr | ₹1.60 Cr | ₹0.91 Cr | ₹0.61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹47 Cr | ₹46 Cr | ₹30 Cr | ₹14 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹28 Cr | ₹21 Cr | ₹13 Cr | ₹9.59 Cr |
| Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.57 Cr | ₹0.50 Cr | ₹0.33 Cr | ₹0.29 Cr |
| Workmen and Staff Welfare Expenses | ₹2.30 Cr | ₹1.62 Cr | ₹1.44 Cr | ₹0.78 Cr | ₹0.40 Cr |
| Other Employees Cost | ₹8.38 Cr | ₹16 Cr | ₹7.02 Cr | ₹0.54 Cr | ₹0.41 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹14 Cr | ₹11 Cr | ₹9.36 Cr | ₹7.79 Cr | ₹4.77 Cr |
| Repairs and Maintenance | ₹5.42 Cr | ₹4.16 Cr | ₹3.61 Cr | ₹1.98 Cr | ₹1.06 Cr |
| Packing Material Consumed | ₹0.40 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.15 Cr |
| Other Mfg Exp | ₹16 Cr | ₹8.26 Cr | ₹4.65 Cr | ₹9.44 Cr | ₹7.43 Cr |
| General and Administration Expenses | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹7.10 Cr | ₹5.26 Cr |
| Rent , Rates & Taxes | ₹2.59 Cr | ₹2.43 Cr | ₹1.34 Cr | ₹0.65 Cr | ₹0.46 Cr |
| Insurance | ₹0.19 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.25 Cr |
| Printing and stationery | ₹0.18 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Professional and legal fees | ₹3.42 Cr | ₹0.98 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.35 Cr |
| Traveling and conveyance | ₹2.06 Cr | ₹1.34 Cr | ₹1.29 Cr | ₹0.95 Cr | ₹0.56 Cr |
| Other Administration | ₹7.80 Cr | ₹11 Cr | ₹7.79 Cr | ₹4.95 Cr | ₹3.43 Cr |
| Selling and Distribution Expenses | ₹3.65 Cr | ₹2.21 Cr | ₹2.91 Cr | ₹1.79 Cr | ₹1.06 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.17 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.84 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.65 Cr | ₹1.54 Cr | ₹2.08 Cr | ₹1.33 Cr | ₹0.73 Cr |
| Miscellaneous Expenses | ₹2.62 Cr | ₹2.44 Cr | ₹2.27 Cr | ₹0.89 Cr | ₹0.39 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.03 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.24 Cr | ₹2.43 Cr | ₹2.20 Cr | ₹0.67 Cr | ₹0.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹175 Cr | ₹157 Cr | ₹143 Cr | ₹108 Cr | ₹78 Cr |
| Operating Profit (Excl OI) | ₹48 Cr | ₹93 Cr | ₹82 Cr | ₹47 Cr | ₹27 Cr |
| Other Income | ₹2.47 Cr | ₹1.79 Cr | ₹1.42 Cr | ₹0.48 Cr | ₹1.37 Cr |
| Interest Received | ₹1.22 Cr | ₹0.95 Cr | ₹0.66 Cr | ₹0.12 Cr | ₹0.69 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.27 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.59 Cr |
| Others | ₹0.98 Cr | ₹0.26 Cr | ₹0.20 Cr | - | ₹0.09 Cr |
| Operating Profit | ₹50 Cr | ₹94 Cr | ₹83 Cr | ₹47 Cr | ₹28 Cr |
| Interest | ₹5.64 Cr | ₹3.05 Cr | ₹4.18 Cr | ₹4.86 Cr | ₹1.51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.59 Cr | ₹1.41 Cr | ₹0.90 Cr | ₹0.67 Cr | ₹1.01 Cr |
| Other Interest | ₹4.05 Cr | ₹1.64 Cr | ₹3.28 Cr | ₹4.19 Cr | ₹0.50 Cr |
| PBDT | ₹45 Cr | ₹91 Cr | ₹79 Cr | ₹42 Cr | ₹26 Cr |
| Depreciation | ₹20 Cr | ₹12 Cr | ₹7.50 Cr | ₹5.77 Cr | ₹4.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹79 Cr | ₹72 Cr | ₹37 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹79 Cr | ₹72 Cr | ₹37 Cr | ₹22 Cr |
| Provision for Tax | ₹9.64 Cr | ₹23 Cr | ₹19 Cr | ₹9.83 Cr | ₹4.49 Cr |
| Current Income Tax | ₹8.25 Cr | ₹22 Cr | ₹20 Cr | ₹10 Cr | ₹4.16 Cr |
| Deferred Tax | ₹0.41 Cr | ₹-0.22 Cr | ₹-0.70 Cr | ₹-0.51 Cr | ₹0.34 Cr |
| Other taxes | ₹0.99 Cr | ₹1.42 Cr | ₹0.12 Cr | ₹0.11 Cr | - |
| Profit After Tax | ₹15 Cr | ₹56 Cr | ₹53 Cr | ₹27 Cr | ₹18 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.15 Cr | ₹-0.35 Cr | ₹-0.37 Cr | ₹-0.25 Cr | ₹-0.08 Cr |
| Consolidated Net Profit | ₹15 Cr | ₹56 Cr | ₹52 Cr | ₹27 Cr | ₹18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹161 Cr | ₹109 Cr | ₹91 Cr | ₹73 Cr | ₹57 Cr |
| Appropriations | ₹175 Cr | ₹165 Cr | ₹143 Cr | ₹100 Cr | ₹75 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.30 Cr | ₹4.87 Cr | ₹34 Cr | ₹8.44 Cr | ₹1.62 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹40.00 |
| Earnings Per Share | ₹0.56 | ₹2.29 | ₹2.15 | ₹16.39 | ₹44.15 |
| Adjusted EPS | ₹0.56 | ₹2.18 | ₹2.04 | ₹1.04 | ₹0.70 |
Compare Income Statement of peers of AVANTEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVANTEL | ₹4,781.3 Cr | 7.7% | 16.5% | 12.9% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹312,237.0 Cr | 4.3% | 3.3% | 8.7% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹294,799.0 Cr | 2.9% | 1.9% | -12.3% | Stock Analytics | |
| BHARAT DYNAMICS | ₹50,347.4 Cr | 13.5% | 5.3% | -31% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹26,997.2 Cr | 9.2% | 25.8% | 59.9% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹18,020.7 Cr | 11.5% | 24.3% | -2.3% | Stock Analytics | |
AVANTEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVANTEL | 7.7% |
16.5% |
12.9% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses