AVADH SUGAR & ENERGY
|
AVADH SUGAR & ENERGY Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,694 Cr | ₹2,636 Cr | ₹2,694 Cr | ₹2,798 Cr | ₹2,744 Cr |
| Sales | ₹2,638 Cr | ₹2,579 Cr | ₹2,625 Cr | ₹2,739 Cr | ₹2,678 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹56 Cr | ₹57 Cr | ₹68 Cr | ₹59 Cr | ₹65 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,694 Cr | ₹2,636 Cr | ₹2,694 Cr | ₹2,798 Cr | ₹2,744 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-21 Cr | ₹100 Cr | ₹-445 Cr | ₹100 Cr | ₹220 Cr |
| Raw Material Consumed | ₹2,132 Cr | ₹1,928 Cr | ₹2,440 Cr | ₹2,097 Cr | ₹1,895 Cr |
| Opening Raw Materials | ₹108 Cr | ₹45 Cr | ₹79 Cr | ₹61 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹2,071 Cr | ₹1,970 Cr | ₹2,383 Cr | ₹2,090 Cr | ₹1,913 Cr |
| Closing Raw Materials | ₹65 Cr | ₹108 Cr | ₹45 Cr | ₹79 Cr | ₹61 Cr |
| Other Direct Purchases / Brought in cost | ₹18 Cr | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.73 Cr | ₹2.28 Cr | ₹2.10 Cr | ₹2.38 Cr | ₹2.48 Cr |
| Electricity & Power | ₹2.73 Cr | ₹2.28 Cr | ₹2.10 Cr | ₹2.38 Cr | ₹2.48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹122 Cr | ₹114 Cr | ₹117 Cr | ₹120 Cr | ₹100 Cr |
| Salaries, Wages & Bonus | ₹109 Cr | ₹102 Cr | ₹102 Cr | ₹108 Cr | ₹89 Cr |
| Contributions to EPF & Pension Funds | ₹7.77 Cr | ₹7.50 Cr | ₹10 Cr | ₹8.00 Cr | ₹6.73 Cr |
| Workmen and Staff Welfare Expenses | ₹3.06 Cr | ₹2.76 Cr | ₹2.77 Cr | ₹2.18 Cr | ₹2.21 Cr |
| Other Employees Cost | ₹2.23 Cr | ₹2.11 Cr | ₹2.09 Cr | ₹1.98 Cr | ₹1.93 Cr |
| Other Manufacturing Expenses | ₹128 Cr | ₹120 Cr | ₹137 Cr | ₹123 Cr | ₹116 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹75 Cr | ₹72 Cr | ₹72 Cr | ₹67 Cr | ₹64 Cr |
| Packing Material Consumed | ₹17 Cr | ₹20 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr |
| Other Mfg Exp | ₹37 Cr | ₹28 Cr | ₹35 Cr | ₹35 Cr | ₹30 Cr |
| General and Administration Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹8.83 Cr | ₹5.18 Cr |
| Insurance | ₹5.20 Cr | ₹4.81 Cr | ₹3.59 Cr | ₹4.43 Cr | ₹3.78 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.10 Cr | ₹2.29 Cr | ₹1.74 Cr | ₹1.60 Cr | ₹1.73 Cr |
| Selling and Distribution Expenses | ₹40 Cr | ₹38 Cr | ₹64 Cr | ₹60 Cr | ₹71 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹7.32 Cr | ₹7.71 Cr | ₹6.75 Cr | ₹6.00 Cr | ₹6.46 Cr |
| Freight and Forwarding | ₹33 Cr | ₹30 Cr | ₹57 Cr | ₹54 Cr | ₹64 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹42 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹27 Cr |
| Bad debts /advances written off | ₹0.11 Cr | - | - | - | - |
| Provision for doubtful debts | - | ₹0.16 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.58 Cr |
| Losson disposal of fixed assets(net) | ₹6.19 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,472 Cr | ₹2,360 Cr | ₹2,364 Cr | ₹2,543 Cr | ₹2,441 Cr |
| Operating Profit (Excl OI) | ₹221 Cr | ₹276 Cr | ₹330 Cr | ₹255 Cr | ₹302 Cr |
| Other Income | ₹5.06 Cr | ₹3.81 Cr | ₹3.56 Cr | ₹9.26 Cr | ₹4.69 Cr |
| Interest Received | ₹1.08 Cr | ₹0.14 Cr | ₹0.56 Cr | ₹0.23 Cr | ₹0.46 Cr |
| Dividend Received | ₹1.86 Cr | ₹2.23 Cr | ₹1.04 Cr | ₹0.97 Cr | ₹0.60 Cr |
| Profit on sale of Fixed Assets | - | ₹0.30 Cr | ₹0.02 Cr | ₹5.55 Cr | ₹0.54 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.49 Cr | ₹0.59 Cr | ₹0.69 Cr | ₹0.69 Cr | ₹1.31 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.00 Cr | - |
| Others | ₹1.63 Cr | ₹0.55 Cr | ₹1.24 Cr | ₹1.82 Cr | ₹1.79 Cr |
| Operating Profit | ₹226 Cr | ₹280 Cr | ₹334 Cr | ₹264 Cr | ₹307 Cr |
| Interest | ₹74 Cr | ₹86 Cr | ₹82 Cr | ₹69 Cr | ₹88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹74 Cr | ₹86 Cr | ₹82 Cr | ₹69 Cr | ₹88 Cr |
| PBDT | ₹152 Cr | ₹194 Cr | ₹252 Cr | ₹195 Cr | ₹219 Cr |
| Depreciation | ₹62 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹51 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹136 Cr | ₹197 Cr | ₹144 Cr | ₹167 Cr |
| Exceptional Income / Expenses | ₹-2.10 Cr | - | - | - | - |
| Profit Before Tax | ₹88 Cr | ₹136 Cr | ₹197 Cr | ₹144 Cr | ₹167 Cr |
| Provision for Tax | ₹31 Cr | ₹48 Cr | ₹69 Cr | ₹43 Cr | ₹43 Cr |
| Current Income Tax | ₹15 Cr | ₹24 Cr | ₹34 Cr | ₹25 Cr | ₹29 Cr |
| Deferred Tax | ₹16 Cr | ₹24 Cr | ₹34 Cr | ₹18 Cr | ₹14 Cr |
| Other taxes | - | - | - | ₹0.02 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹57 Cr | ₹88 Cr | ₹128 Cr | ₹100 Cr | ₹124 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹689 Cr | ₹622 Cr | ₹512 Cr | ₹432 Cr | ₹315 Cr |
| Appropriations | ₹747 Cr | ₹710 Cr | ₹640 Cr | ₹533 Cr | ₹440 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹7.51 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹28.63 | ₹43.93 | ₹64.00 | ₹50.07 | ₹62.15 |
| Adjusted EPS | ₹28.63 | ₹43.93 | ₹64.00 | ₹50.07 | ₹62.15 |
Compare Income Statement of peers of AVADH SUGAR & ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AVADH SUGAR & ENERGY | ₹1,883.0 Cr | 11.6% | 12.5% | 116.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹14,360.1 Cr | 1.1% | -4.7% | 48.3% | Stock Analytics | |
| EID PARRY (INDIA) | ₹12,244.2 Cr | -0.6% | -9.8% | -35% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,182.9 Cr | -1% | -13.7% | -32.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,631.6 Cr | -0.1% | -13.6% | -29.2% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,135.6 Cr | -1% | -11.6% | -23.5% | Stock Analytics | |
AVADH SUGAR & ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AVADH SUGAR & ENERGY | 11.6% |
12.5% |
116.3% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses