AUTOMOTIVE STAMPINGS AND ASSEMBLIES
|
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹775 Cr | ₹880 Cr | ₹828 Cr | ₹608 Cr | ₹339 Cr |
Sales | ₹696 Cr | ₹792 Cr | ₹730 Cr | ₹529 Cr | ₹293 Cr |
Job Work/ Contract Receipts | ₹2.89 Cr | ₹5.57 Cr | ₹0.57 Cr | ₹0.14 Cr | ₹1.23 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹76 Cr | ₹83 Cr | ₹97 Cr | ₹79 Cr | ₹45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹775 Cr | ₹880 Cr | ₹828 Cr | ₹608 Cr | ₹339 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.16 Cr | ₹-6.40 Cr | ₹-3.95 Cr | ₹-2.58 Cr | ₹1.95 Cr |
Raw Material Consumed | ₹565 Cr | ₹689 Cr | ₹670 Cr | ₹493 Cr | ₹256 Cr |
Opening Raw Materials | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹20 Cr |
Purchases Raw Materials | ₹559 Cr | ₹697 Cr | ₹675 Cr | ₹494 Cr | ₹263 Cr |
Closing Raw Materials | ₹35 Cr | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹7.59 Cr |
Electricity & Power | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹7.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹45 Cr | ₹41 Cr | ₹40 Cr | ₹31 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹2.85 Cr | ₹2.69 Cr | ₹2.42 Cr | ₹2.28 Cr | ₹2.30 Cr |
Workmen and Staff Welfare Expenses | ₹3.30 Cr | ₹3.09 Cr | ₹3.19 Cr | ₹2.56 Cr | ₹1.90 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹73 Cr | ₹69 Cr | ₹54 Cr | ₹40 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr |
Processing Charges | ₹26 Cr | ₹24 Cr | ₹14 Cr | ₹8.71 Cr | ₹6.28 Cr |
Repairs and Maintenance | ₹7.67 Cr | ₹7.38 Cr | ₹6.02 Cr | ₹4.95 Cr | ₹3.77 Cr |
Packing Material Consumed | ₹0.17 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.08 Cr |
Other Mfg Exp | ₹9.10 Cr | ₹9.25 Cr | ₹7.97 Cr | ₹5.36 Cr | ₹3.21 Cr |
General and Administration Expenses | ₹9.63 Cr | ₹8.19 Cr | ₹8.96 Cr | ₹7.12 Cr | ₹7.48 Cr |
Rent , Rates & Taxes | ₹3.05 Cr | ₹2.52 Cr | ₹2.59 Cr | ₹2.81 Cr | ₹3.63 Cr |
Insurance | ₹1.35 Cr | ₹1.35 Cr | ₹1.23 Cr | ₹1.07 Cr | ₹1.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.72 Cr | ₹1.17 Cr | ₹2.54 Cr | ₹1.28 Cr | ₹0.75 Cr |
Traveling and conveyance | ₹0.84 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.32 Cr | ₹0.26 Cr |
Other Administration | ₹2.67 Cr | ₹2.37 Cr | ₹1.95 Cr | ₹1.64 Cr | ₹1.83 Cr |
Selling and Distribution Expenses | ₹8.38 Cr | ₹10 Cr | ₹10 Cr | ₹8.64 Cr | ₹5.70 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹8.19 Cr | ₹9.84 Cr | ₹10 Cr | ₹8.64 Cr | ₹5.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.19 Cr | ₹0.41 Cr | ₹0.30 Cr | - | - |
Miscellaneous Expenses | ₹6.39 Cr | ₹3.96 Cr | ₹3.26 Cr | ₹4.04 Cr | ₹3.56 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.40 Cr | ₹0.66 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | ₹0.03 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.09 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.39 Cr | ₹3.92 Cr | ₹3.19 Cr | ₹3.51 Cr | ₹2.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹727 Cr | ₹830 Cr | ₹796 Cr | ₹592 Cr | ₹339 Cr |
Operating Profit (Excl OI) | ₹48 Cr | ₹51 Cr | ₹33 Cr | ₹16 Cr | ₹0.01 Cr |
Other Income | ₹2.99 Cr | ₹0.90 Cr | ₹2.34 Cr | ₹2.27 Cr | ₹0.05 Cr |
Interest Received | ₹0.31 Cr | ₹0.08 Cr | ₹0.35 Cr | ₹0.02 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.92 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.39 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.42 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹1.49 Cr | - |
Foreign Exchange Gains | ₹0.06 Cr | - | - | - | - |
Others | ₹0.28 Cr | ₹0.22 Cr | ₹1.50 Cr | ₹0.38 Cr | ₹0.03 Cr |
Operating Profit | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹18 Cr | ₹0.06 Cr |
Interest | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.51 Cr | ₹1.91 Cr | ₹1.77 Cr | ₹1.08 Cr | ₹0.28 Cr |
Other Interest | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr |
PBDT | ₹36 Cr | ₹36 Cr | ₹22 Cr | ₹3.17 Cr | ₹-18 Cr |
Depreciation | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹-7.67 Cr | ₹-30 Cr |
Exceptional Income / Expenses | - | - | - | ₹60 Cr | - |
Profit Before Tax | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹52 Cr | ₹-30 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹17 Cr | ₹20 Cr | ₹8.33 Cr | ₹52 Cr | ₹-30 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-73 Cr | ₹-93 Cr | ₹-101 Cr | ₹-154 Cr | ₹-125 Cr |
Appropriations | ₹-56 Cr | ₹-73 Cr | ₹-93 Cr | ₹-102 Cr | ₹-154 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.67 Cr | ₹0.20 Cr | ₹-0.05 Cr | ₹-0.70 Cr | ₹0.19 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.58 | ₹12.71 | ₹5.25 | ₹32.97 | ₹-18.72 |
Adjusted EPS | ₹10.58 | ₹12.71 | ₹5.25 | ₹32.97 | ₹-18.72 |
Compare Income Statement of peers of AUTOMOTIVE STAMPINGS AND ASSEMBLIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | ₹939.1 Cr | 0.4% | -0% | -35% | Stock Analytics | |
BOSCH | ₹111,369.0 Cr | -1.8% | 19.7% | 12.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹102,695.0 Cr | -5.3% | -1.4% | -21.3% | Stock Analytics | |
UNO MINDA | ₹60,965.5 Cr | -5.2% | 0.4% | 13.3% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹36,796.0 Cr | -2.9% | 2.8% | 1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹29,410.5 Cr | 3.9% | -0.9% | -29.5% | Stock Analytics |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUTOMOTIVE STAMPINGS AND ASSEMBLIES | 0.4% |
-0% |
-35% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses