AURIONPRO SOLUTIONS
|
AURIONPRO SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,173 Cr | ₹887 Cr | ₹659 Cr | ₹505 Cr | ₹374 Cr |
| Software Services & Operating Revenues | ₹767 Cr | ₹587 Cr | ₹442 Cr | ₹341 Cr | ₹274 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹406 Cr | ₹300 Cr | ₹218 Cr | ₹164 Cr | ₹100 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,173 Cr | ₹887 Cr | ₹659 Cr | ₹505 Cr | ₹374 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.13 Cr | ₹-4.97 Cr | ₹-6.97 Cr | ₹5.00 Cr | ₹0.64 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.74 Cr | ₹1.65 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹1.33 Cr |
| Electricity & Power | ₹1.74 Cr | ₹1.65 Cr | ₹0.82 Cr | ₹0.77 Cr | ₹1.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹442 Cr | ₹334 Cr | ₹220 Cr | ₹176 Cr | ₹150 Cr |
| Salaries, Wages & Bonus | ₹409 Cr | ₹298 Cr | ₹203 Cr | ₹165 Cr | ₹140 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹14 Cr | ₹8.99 Cr | ₹6.28 Cr | ₹6.60 Cr |
| Wheeling & Transmission Charges recoverable | ₹13 Cr | ₹11 Cr | ₹7.50 Cr | ₹4.73 Cr | ₹3.66 Cr |
| Other Employees Cost | ₹0.40 Cr | ₹11 Cr | - | - | - |
| Cost of Software developments | ₹404 Cr | ₹302 Cr | ₹255 Cr | ₹180 Cr | ₹108 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹404 Cr | ₹302 Cr | ₹255 Cr | ₹180 Cr | ₹108 Cr |
| Operating Expenses | ₹3.09 Cr | ₹1.35 Cr | ₹2.49 Cr | ₹0.82 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹3.09 Cr | ₹1.35 Cr | ₹2.49 Cr | ₹0.82 Cr | - |
| General and Administration Expenses | ₹60 Cr | ₹48 Cr | ₹33 Cr | ₹24 Cr | ₹17 Cr |
| Rates & Taxes | ₹5.14 Cr | ₹5.92 Cr | ₹1.64 Cr | ₹5.06 Cr | ₹1.24 Cr |
| Insurance | ₹2.57 Cr | ₹1.55 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.90 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹20 Cr | ₹13 Cr | ₹11 Cr | ₹8.13 Cr | ₹5.52 Cr |
| Other Administration | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹9.34 Cr | ₹9.36 Cr |
| Selling and Marketing Expenses | ₹6.63 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹5.32 Cr | ₹2.04 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹6.63 Cr | ₹5.47 Cr | ₹1.88 Cr | ₹5.32 Cr | ₹2.04 Cr |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹6.21 Cr | ₹9.91 Cr | ₹2.10 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹3.81 Cr | ₹2.07 Cr | ₹4.63 Cr | ₹0.06 Cr | ₹6.32 Cr |
| Provision for doubtful debts | ₹1.12 Cr | ₹0.02 Cr | - | - | ₹1.88 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.09 Cr | ₹0.29 Cr |
| Losson foreign exchange fluctuations | ₹4.12 Cr | - | ₹1.95 Cr | - | ₹2.16 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.39 Cr | ₹4.12 Cr | ₹3.34 Cr | ₹1.96 Cr | ₹0.88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹931 Cr | ₹694 Cr | ₹516 Cr | ₹394 Cr | ₹290 Cr |
| Operating Profit (Excl OI) | ₹242 Cr | ₹193 Cr | ₹143 Cr | ₹111 Cr | ₹84 Cr |
| Other Income | ₹20 Cr | ₹9.05 Cr | ₹5.93 Cr | ₹5.72 Cr | ₹2.98 Cr |
| Interest Received | ₹18 Cr | ₹3.22 Cr | ₹2.92 Cr | ₹1.46 Cr | ₹1.55 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.26 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.34 Cr | ₹0.03 Cr | ₹1.97 Cr | ₹0.89 Cr | ₹0.46 Cr |
| Foreign Exchange Gains | - | ₹4.88 Cr | - | ₹2.16 Cr | - |
| Others | ₹1.73 Cr | ₹0.67 Cr | ₹1.04 Cr | ₹1.21 Cr | ₹0.97 Cr |
| Operating Profit | ₹262 Cr | ₹202 Cr | ₹149 Cr | ₹116 Cr | ₹87 Cr |
| Interest | ₹6.64 Cr | ₹13 Cr | ₹11 Cr | ₹7.84 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹2.53 Cr | ₹8.86 Cr | ₹6.85 Cr | ₹5.80 Cr | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.35 Cr | ₹3.47 Cr | ₹2.57 Cr | ₹1.66 Cr | ₹1.84 Cr |
| Other Interest | ₹0.77 Cr | ₹0.74 Cr | ₹1.35 Cr | ₹0.38 Cr | ₹1.05 Cr |
| PBDT | ₹255 Cr | ₹189 Cr | ₹139 Cr | ₹109 Cr | ₹71 Cr |
| Depreciation | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹139 Cr |
| Profit Before Taxation & Exceptional Items | ₹225 Cr | ₹169 Cr | ₹123 Cr | ₹95 Cr | ₹-68 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-46 Cr |
| Profit Before Tax | ₹225 Cr | ₹169 Cr | ₹122 Cr | ₹95 Cr | ₹-115 Cr |
| Provision for Tax | ₹37 Cr | ₹26 Cr | ₹20 Cr | ₹19 Cr | ₹2.93 Cr |
| Current Income Tax | ₹37 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹7.39 Cr |
| Deferred Tax | ₹-0.49 Cr | ₹2.99 Cr | ₹-2.26 Cr | ₹0.90 Cr | ₹-4.46 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹188 Cr | ₹143 Cr | ₹102 Cr | ₹76 Cr | ₹-118 Cr |
| Extra items | - | - | - | - | ₹-74 Cr |
| Minority Interest | ₹-2.25 Cr | ₹-1.95 Cr | ₹-4.56 Cr | ₹-4.90 Cr | ₹70 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹186 Cr | ₹141 Cr | ₹97 Cr | ₹71 Cr | ₹-122 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹543 Cr | ₹408 Cr | ₹317 Cr | ₹246 Cr | ₹368 Cr |
| Appropriations | ₹730 Cr | ₹549 Cr | ₹414 Cr | ₹317 Cr | ₹246 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹730 Cr | ₹549 Cr | ₹414 Cr | ₹317 Cr | ₹246 Cr |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹25.00 | ₹25.00 | - |
| Earnings Per Share | ₹34.66 | ₹57.03 | ₹42.69 | ₹31.00 | ₹-53.49 |
| Adjusted EPS | ₹34.66 | ₹28.52 | ₹21.34 | ₹15.50 | ₹-26.74 |
Compare Income Statement of peers of AURIONPRO SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURIONPRO SOLUTIONS | ₹6,487.7 Cr | 0.2% | 2.5% | -26% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,180.0 Cr | -0.6% | 5.4% | -24.5% | Stock Analytics | |
| INFOSYS | ₹627,647.0 Cr | -1.2% | 4.3% | -19.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹422,599.0 Cr | 2.2% | 11.6% | -17.5% | Stock Analytics | |
| WIPRO | ₹254,025.0 Cr | -0.9% | 2.8% | -11.4% | Stock Analytics | |
| TECH MAHINDRA | ₹142,372.0 Cr | -0.7% | 3.3% | -16.6% | Stock Analytics | |
AURIONPRO SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURIONPRO SOLUTIONS | 0.2% |
2.5% |
-26% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses