ATHENA GLOBAL TECHNOLOGIES
|
ATHENA GLOBAL TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹12 Cr | ₹20 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr |
Software Services & Operating Revenues | ₹12 Cr | ₹18 Cr | ₹22 Cr | ₹13 Cr | ₹8.49 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | ₹2.39 Cr | ₹4.38 Cr | ₹13 Cr | ₹5.66 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹12 Cr | ₹20 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | ₹5.13 Cr | ₹4.95 Cr | ₹3.20 Cr | ₹0.01 Cr | ₹0.01 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹5.13 Cr | ₹4.95 Cr | ₹3.20 Cr | ₹0.01 Cr | ₹0.01 Cr |
Others raw material cost | ₹10 Cr | ₹9.90 Cr | ₹6.39 Cr | ₹0.03 Cr | ₹0.01 Cr |
Power & Fuel Cost | ₹0.38 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.14 Cr |
Electricity & Power | ₹0.38 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹6.09 Cr |
Salaries, Wages & Bonus | ₹9.89 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹5.70 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.42 Cr | ₹0.24 Cr |
Wheeling & Transmission Charges recoverable | ₹0.27 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.31 Cr | ₹0.15 Cr |
Other Employees Cost | ₹0.03 Cr | ₹0.20 Cr | ₹0.41 Cr | ₹0.11 Cr | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹1.28 Cr | ₹0.91 Cr | ₹0.51 Cr | ₹0.79 Cr | ₹0.42 Cr |
Repairs and Maintenance | ₹0.52 Cr | ₹0.63 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.17 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.76 Cr | ₹0.28 Cr | ₹0.11 Cr | ₹0.35 Cr | ₹0.25 Cr |
General and Administration Expenses | ₹9.76 Cr | ₹6.80 Cr | ₹5.45 Cr | ₹7.94 Cr | ₹6.32 Cr |
Rates & Taxes | ₹0.17 Cr | ₹0.17 Cr | ₹0.29 Cr | ₹0.09 Cr | ₹0.07 Cr |
Insurance | ₹0.17 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr |
Professional and legal fees | ₹5.20 Cr | ₹3.39 Cr | ₹2.64 Cr | ₹4.51 Cr | ₹4.36 Cr |
Other Administration | ₹2.19 Cr | ₹1.33 Cr | ₹0.97 Cr | ₹1.70 Cr | ₹1.08 Cr |
Selling and Marketing Expenses | ₹0.95 Cr | ₹1.46 Cr | ₹1.23 Cr | ₹0.68 Cr | ₹0.36 Cr |
Advertisement & Sales Promotion | ₹0.84 Cr | ₹1.18 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.13 Cr |
Commission, Brokerage & Discounts | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | ₹0.11 Cr | ₹0.28 Cr | ₹0.74 Cr | ₹0.23 Cr | ₹0.11 Cr |
Miscellaneous Expenses | ₹0.46 Cr | ₹1.17 Cr | ₹3.29 Cr | ₹4.89 Cr | ₹0.48 Cr |
Bad debts /advances written off | ₹0.32 Cr | - | ₹0.34 Cr | ₹4.79 Cr | - |
Provision for doubtful debts | - | ₹1.08 Cr | ₹2.45 Cr | - | ₹0.38 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.05 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr |
Operating Profit (Excl OI) | ₹-16 Cr | ₹-7.60 Cr | ₹-0.31 Cr | ₹0.33 Cr | ₹0.34 Cr |
Other Income | ₹1.77 Cr | ₹9.18 Cr | ₹2.25 Cr | ₹2.49 Cr | ₹1.89 Cr |
Interest Received | ₹0.39 Cr | ₹0.01 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.06 Cr | ₹1.03 Cr | - | ₹0.10 Cr | - |
Foreign Exchange Gains | ₹0.28 Cr | ₹0.70 Cr | - | ₹0.41 Cr | - |
Others | ₹0.04 Cr | ₹7.45 Cr | ₹2.25 Cr | ₹1.98 Cr | ₹1.89 Cr |
Operating Profit | ₹-15 Cr | ₹1.59 Cr | ₹1.94 Cr | ₹2.81 Cr | ₹2.23 Cr |
Interest | ₹6.99 Cr | ₹9.42 Cr | ₹4.79 Cr | ₹3.58 Cr | ₹2.51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.64 Cr | ₹0.15 Cr | ₹1.75 Cr | ₹2.16 Cr | ₹1.88 Cr |
Other Interest | ₹6.36 Cr | ₹9.27 Cr | ₹3.04 Cr | ₹1.42 Cr | ₹0.63 Cr |
PBDT | ₹-22 Cr | ₹-7.83 Cr | ₹-2.85 Cr | ₹-0.77 Cr | ₹-0.28 Cr |
Depreciation | ₹0.98 Cr | ₹0.47 Cr | ₹2.55 Cr | ₹3.51 Cr | ₹0.25 Cr |
Profit Before Taxation & Exceptional Items | ₹-23 Cr | ₹-8.31 Cr | ₹-5.39 Cr | ₹-4.27 Cr | ₹-0.53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-23 Cr | ₹-8.31 Cr | ₹-5.39 Cr | ₹-4.27 Cr | ₹-0.53 Cr |
Provision for Tax | ₹-0.63 Cr | ₹-0.24 Cr | ₹1.07 Cr | ₹1.47 Cr | ₹0.74 Cr |
Current Income Tax | - | ₹0.18 Cr | ₹1.04 Cr | ₹1.90 Cr | ₹0.18 Cr |
Deferred Tax | ₹-0.63 Cr | ₹-0.42 Cr | ₹0.03 Cr | ₹-0.44 Cr | ₹0.56 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-22 Cr | ₹-8.07 Cr | ₹-6.46 Cr | ₹-5.74 Cr | ₹-1.27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.62 Cr | ₹0.67 Cr | ₹0.60 Cr | ₹2.47 Cr | ₹0.24 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-21 Cr | ₹-7.40 Cr | ₹-5.87 Cr | ₹-3.27 Cr | ₹-1.02 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-47 Cr | ₹-40 Cr | ₹-34 Cr | ₹-31 Cr | ₹-30 Cr |
Appropriations | ₹-69 Cr | ₹-47 Cr | ₹-40 Cr | ₹-34 Cr | ₹-31 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-69 Cr | ₹-47 Cr | ₹-40 Cr | ₹-34 Cr | ₹-31 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-16.00 | ₹-5.80 | ₹-4.95 | ₹-2.88 | ₹-0.90 |
Adjusted EPS | ₹-16.00 | ₹-5.80 | ₹-4.95 | ₹-2.88 | ₹-0.90 |
Compare Income Statement of peers of ATHENA GLOBAL TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ATHENA GLOBAL TECHNOLOGIES | ₹125.1 Cr | -5.3% | -14.4% | 83.4% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,397,850.0 Cr | -2.5% | -4.3% | 26% | Stock Analytics | |
INFOSYS | ₹589,652.0 Cr | -4.5% | -11% | 8.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹398,271.0 Cr | -2.2% | -6.2% | 43.7% | Stock Analytics | |
WIPRO | ₹232,158.0 Cr | -3% | -10.5% | 32.9% | Stock Analytics | |
LTIMINDTREE | ₹139,345.0 Cr | -2.6% | -10.3% | 7.1% | Stock Analytics |
ATHENA GLOBAL TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ATHENA GLOBAL TECHNOLOGIES | -5.3% |
-14.4% |
83.4% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses