Home > Income Statement > ATAM VALVES

ATAM VALVES
Income Statement

COMMUNITY POLL
for ATAM VALVES
Please provide your vote to see the results

ATAM VALVES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹62 Cr₹54 Cr₹50 Cr₹20 Cr₹18 Cr
     Sales ₹62 Cr₹54 Cr₹50 Cr₹20 Cr₹18 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.09 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.02 Cr
Less: Excise Duty -----
Net Sales ₹61 Cr₹53 Cr₹49 Cr₹20 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.35 Cr₹-5.41 Cr₹-3.01 Cr₹-2.25 Cr₹-0.05 Cr
Raw Material Consumed ₹41 Cr₹35 Cr₹31 Cr₹12 Cr₹9.41 Cr
     Opening Raw Materials ₹3.91 Cr₹2.03 Cr₹1.21 Cr₹1.76 Cr₹1.61 Cr
     Purchases Raw Materials ₹41 Cr₹36 Cr₹29 Cr₹9.98 Cr₹8.58 Cr
     Closing Raw Materials ₹3.77 Cr₹3.91 Cr₹2.03 Cr₹1.21 Cr₹1.76 Cr
     Other Direct Purchases / Brought in cost --₹2.05 Cr₹1.94 Cr₹0.97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.67 Cr₹0.61 Cr₹0.49 Cr₹0.40 Cr₹0.45 Cr
     Electricity & Power ₹0.67 Cr₹0.61 Cr₹0.49 Cr₹0.40 Cr₹0.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.60 Cr₹7.46 Cr₹5.73 Cr₹4.10 Cr₹3.77 Cr
     Salaries, Wages & Bonus ₹8.13 Cr₹7.05 Cr₹5.33 Cr₹3.82 Cr₹3.47 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.31 Cr₹0.27 Cr₹0.25 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.10 Cr₹0.13 Cr₹0.03 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.93 Cr₹1.34 Cr₹1.33 Cr₹0.98 Cr₹1.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.14 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
     Repairs and Maintenance ₹0.43 Cr₹0.20 Cr₹0.25 Cr₹0.15 Cr₹0.21 Cr
     Packing Material Consumed ₹0.51 Cr₹0.44 Cr₹0.43 Cr₹0.30 Cr₹0.26 Cr
     Other Mfg Exp ₹0.85 Cr₹0.63 Cr₹0.55 Cr₹0.45 Cr₹0.52 Cr
General and Administration Expenses ₹2.14 Cr₹2.08 Cr₹1.17 Cr₹0.49 Cr₹0.42 Cr
     Rent , Rates & Taxes ----₹0.08 Cr
     Insurance ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.22 Cr₹0.76 Cr₹0.79 Cr₹0.39 Cr₹0.24 Cr
     Traveling and conveyance ₹0.62 Cr₹1.08 Cr₹0.22 Cr--
     Other Administration ₹0.24 Cr₹0.19 Cr₹0.10 Cr₹0.03 Cr₹0.03 Cr
Selling and Distribution Expenses ₹2.09 Cr₹1.68 Cr₹1.12 Cr₹0.70 Cr₹0.70 Cr
     Advertisement & Sales Promotion ₹0.74 Cr₹0.43 Cr₹0.12 Cr₹0.09 Cr₹0.10 Cr
     Sales Commissions & Incentives ₹0.43 Cr₹0.56 Cr₹0.50 Cr₹0.48 Cr₹0.43 Cr
     Freight and Forwarding ₹0.65 Cr₹0.40 Cr₹0.28 Cr₹0.13 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.27 Cr₹0.29 Cr₹0.22 Cr--
Miscellaneous Expenses ₹0.63 Cr₹0.47 Cr₹0.56 Cr₹0.30 Cr₹0.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.13 Cr₹0.08 Cr₹0.15 Cr₹0.04 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.40 Cr₹0.41 Cr₹0.26 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹51 Cr₹43 Cr₹38 Cr₹17 Cr₹16 Cr
Operating Profit (Excl OI) ₹9.96 Cr₹9.80 Cr₹11 Cr₹3.14 Cr₹2.40 Cr
Other Income ₹0.07 Cr₹0.03 Cr₹0.24 Cr₹0.09 Cr₹0.03 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.22 Cr₹0.08 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Others -₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹10 Cr₹9.82 Cr₹11 Cr₹3.23 Cr₹2.43 Cr
Interest ₹0.88 Cr₹1.14 Cr₹0.40 Cr₹0.44 Cr₹0.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.81 Cr₹0.96 Cr₹0.33 Cr₹0.37 Cr₹0.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.02 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr-
PBDT ₹9.15 Cr₹8.68 Cr₹11 Cr₹2.80 Cr₹1.87 Cr
Depreciation ₹0.63 Cr₹0.65 Cr₹0.72 Cr₹0.91 Cr₹0.65 Cr
Profit Before Taxation & Exceptional Items ₹8.52 Cr₹8.03 Cr₹10 Cr₹1.89 Cr₹1.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.52 Cr₹8.03 Cr₹10 Cr₹1.89 Cr₹1.22 Cr
Provision for Tax ₹2.22 Cr₹2.20 Cr₹2.37 Cr₹0.52 Cr₹0.34 Cr
     Current Income Tax ₹2.23 Cr₹2.13 Cr₹2.55 Cr₹0.60 Cr₹0.33 Cr
     Deferred Tax ₹-0.05 Cr₹0.07 Cr₹-0.12 Cr₹-0.08 Cr₹0.02 Cr
     Other taxes ₹0.04 Cr₹0.00 Cr₹-0.06 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹6.30 Cr₹5.83 Cr₹7.67 Cr₹1.37 Cr₹0.88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹9.75 Cr₹2.97 Cr₹1.98 Cr₹1.34 Cr
Appropriations ₹20 Cr₹16 Cr₹11 Cr₹3.34 Cr₹2.22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.87 Cr₹1.57 Cr₹0.90 Cr₹0.37 Cr-
Equity Dividend % ₹8.50₹7.50₹15.00₹20.00₹10.00
Earnings Per Share ₹5.50₹5.09₹7.27₹3.31₹2.12
Adjusted EPS ₹5.50₹5.09₹7.27₹1.66₹1.06

Compare Income Statement of peers of ATAM VALVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATAM VALVES ₹103.5 Cr -0.2% -6.3% -41.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,716.4 Cr 3.5% 7.7% -11.5% Stock Analytics
THERMAX ₹39,430.6 Cr -0.3% 2.3% -36.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,709.8 Cr 2.1% 1.1% -21.8% Stock Analytics
TRIVENI TURBINE ₹17,043.2 Cr -1.2% 0.7% -27.1% Stock Analytics
KIRLOSKAR BROTHERS ₹16,315.0 Cr 3.3% 4.3% 28.4% Stock Analytics


ATAM VALVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATAM VALVES

-0.2%

-6.3%

-41.9%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses