ATAM VALVES
|
ATAM VALVES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹62 Cr | ₹54 Cr | ₹50 Cr | ₹20 Cr | ₹18 Cr |
| Sales | ₹62 Cr | ₹54 Cr | ₹50 Cr | ₹20 Cr | ₹18 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹61 Cr | ₹53 Cr | ₹49 Cr | ₹20 Cr | ₹18 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.35 Cr | ₹-5.41 Cr | ₹-3.01 Cr | ₹-2.25 Cr | ₹-0.05 Cr |
| Raw Material Consumed | ₹41 Cr | ₹35 Cr | ₹31 Cr | ₹12 Cr | ₹9.41 Cr |
| Opening Raw Materials | ₹3.91 Cr | ₹2.03 Cr | ₹1.21 Cr | ₹1.76 Cr | ₹1.61 Cr |
| Purchases Raw Materials | ₹41 Cr | ₹36 Cr | ₹29 Cr | ₹9.98 Cr | ₹8.58 Cr |
| Closing Raw Materials | ₹3.77 Cr | ₹3.91 Cr | ₹2.03 Cr | ₹1.21 Cr | ₹1.76 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹2.05 Cr | ₹1.94 Cr | ₹0.97 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.67 Cr | ₹0.61 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.45 Cr |
| Electricity & Power | ₹0.67 Cr | ₹0.61 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.60 Cr | ₹7.46 Cr | ₹5.73 Cr | ₹4.10 Cr | ₹3.77 Cr |
| Salaries, Wages & Bonus | ₹8.13 Cr | ₹7.05 Cr | ₹5.33 Cr | ₹3.82 Cr | ₹3.47 Cr |
| Contributions to EPF & Pension Funds | ₹0.35 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.93 Cr | ₹1.34 Cr | ₹1.33 Cr | ₹0.98 Cr | ₹1.07 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.14 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Repairs and Maintenance | ₹0.43 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Packing Material Consumed | ₹0.51 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.30 Cr | ₹0.26 Cr |
| Other Mfg Exp | ₹0.85 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹0.52 Cr |
| General and Administration Expenses | ₹2.14 Cr | ₹2.08 Cr | ₹1.17 Cr | ₹0.49 Cr | ₹0.42 Cr |
| Rent , Rates & Taxes | - | - | - | - | ₹0.08 Cr |
| Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.22 Cr | ₹0.76 Cr | ₹0.79 Cr | ₹0.39 Cr | ₹0.24 Cr |
| Traveling and conveyance | ₹0.62 Cr | ₹1.08 Cr | ₹0.22 Cr | - | - |
| Other Administration | ₹0.24 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Selling and Distribution Expenses | ₹2.09 Cr | ₹1.68 Cr | ₹1.12 Cr | ₹0.70 Cr | ₹0.70 Cr |
| Advertisement & Sales Promotion | ₹0.74 Cr | ₹0.43 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | ₹0.43 Cr | ₹0.56 Cr | ₹0.50 Cr | ₹0.48 Cr | ₹0.43 Cr |
| Freight and Forwarding | ₹0.65 Cr | ₹0.40 Cr | ₹0.28 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.27 Cr | ₹0.29 Cr | ₹0.22 Cr | - | - |
| Miscellaneous Expenses | ₹0.63 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.13 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.04 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.50 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹51 Cr | ₹43 Cr | ₹38 Cr | ₹17 Cr | ₹16 Cr |
| Operating Profit (Excl OI) | ₹9.96 Cr | ₹9.80 Cr | ₹11 Cr | ₹3.14 Cr | ₹2.40 Cr |
| Other Income | ₹0.07 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹0.03 Cr |
| Interest Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | - | ₹0.22 Cr | ₹0.08 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Others | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Operating Profit | ₹10 Cr | ₹9.82 Cr | ₹11 Cr | ₹3.23 Cr | ₹2.43 Cr |
| Interest | ₹0.88 Cr | ₹1.14 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.81 Cr | ₹0.96 Cr | ₹0.33 Cr | ₹0.37 Cr | ₹0.55 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹0.02 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr | - |
| PBDT | ₹9.15 Cr | ₹8.68 Cr | ₹11 Cr | ₹2.80 Cr | ₹1.87 Cr |
| Depreciation | ₹0.63 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹0.65 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.52 Cr | ₹8.03 Cr | ₹10 Cr | ₹1.89 Cr | ₹1.22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.52 Cr | ₹8.03 Cr | ₹10 Cr | ₹1.89 Cr | ₹1.22 Cr |
| Provision for Tax | ₹2.22 Cr | ₹2.20 Cr | ₹2.37 Cr | ₹0.52 Cr | ₹0.34 Cr |
| Current Income Tax | ₹2.23 Cr | ₹2.13 Cr | ₹2.55 Cr | ₹0.60 Cr | ₹0.33 Cr |
| Deferred Tax | ₹-0.05 Cr | ₹0.07 Cr | ₹-0.12 Cr | ₹-0.08 Cr | ₹0.02 Cr |
| Other taxes | ₹0.04 Cr | ₹0.00 Cr | ₹-0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹6.30 Cr | ₹5.83 Cr | ₹7.67 Cr | ₹1.37 Cr | ₹0.88 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹14 Cr | ₹9.75 Cr | ₹2.97 Cr | ₹1.98 Cr | ₹1.34 Cr |
| Appropriations | ₹20 Cr | ₹16 Cr | ₹11 Cr | ₹3.34 Cr | ₹2.22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.87 Cr | ₹1.57 Cr | ₹0.90 Cr | ₹0.37 Cr | - |
| Equity Dividend % | ₹8.50 | ₹7.50 | ₹15.00 | ₹20.00 | ₹10.00 |
| Earnings Per Share | ₹5.50 | ₹5.09 | ₹7.27 | ₹3.31 | ₹2.12 |
| Adjusted EPS | ₹5.50 | ₹5.09 | ₹7.27 | ₹1.66 | ₹1.06 |
Compare Income Statement of peers of ATAM VALVES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ATAM VALVES | ₹102.1 Cr | -0.3% | -0.2% | -36.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,325.9 Cr | 1.2% | 22% | 29.3% | Stock Analytics | |
| THERMAX | ₹35,378.1 Cr | -1.2% | -6.7% | -41.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,555.8 Cr | 3.8% | 6.8% | -12.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,213.5 Cr | 0.2% | 4.6% | -16.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,800.5 Cr | 0.2% | -12% | -14.2% | Stock Analytics | |
ATAM VALVES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ATAM VALVES | -0.3% |
-0.2% |
-36.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses