Home > Income Statement > ATAM VALVES

ATAM VALVES
Income Statement

COMMUNITY POLL
for ATAM VALVES
Please provide your vote to see the results

ATAM VALVES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹50 Cr₹20 Cr₹18 Cr₹16 Cr₹18 Cr
     Sales ₹50 Cr₹20 Cr₹18 Cr₹16 Cr₹18 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹49 Cr₹20 Cr₹18 Cr₹16 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.01 Cr₹-2.25 Cr₹-0.05 Cr₹-1.04 Cr₹2.17 Cr
Raw Material Consumed ₹31 Cr₹12 Cr₹9.41 Cr₹8.53 Cr₹6.82 Cr
     Opening Raw Materials ₹1.21 Cr₹1.76 Cr₹1.61 Cr₹1.83 Cr₹1.45 Cr
     Purchases Raw Materials ₹29 Cr₹9.98 Cr₹8.58 Cr₹7.71 Cr₹6.92 Cr
     Closing Raw Materials ₹2.03 Cr₹1.21 Cr₹1.76 Cr₹1.61 Cr₹1.55 Cr
     Other Direct Purchases / Brought in cost ₹2.05 Cr₹1.94 Cr₹0.97 Cr₹0.60 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.49 Cr₹0.40 Cr₹0.45 Cr₹0.43 Cr₹0.46 Cr
     Electricity & Power ₹0.49 Cr₹0.40 Cr₹0.45 Cr₹0.43 Cr₹0.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.73 Cr₹4.10 Cr₹3.77 Cr₹4.18 Cr₹3.85 Cr
     Salaries, Wages & Bonus ₹5.33 Cr₹3.82 Cr₹3.47 Cr₹3.85 Cr₹3.49 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.25 Cr₹0.23 Cr₹0.28 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.03 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.33 Cr₹0.98 Cr₹1.07 Cr₹1.01 Cr₹1.17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr₹0.11 Cr
     Repairs and Maintenance ₹0.25 Cr₹0.15 Cr₹0.21 Cr₹0.26 Cr₹0.38 Cr
     Packing Material Consumed ₹0.43 Cr₹0.30 Cr₹0.26 Cr₹0.28 Cr₹0.32 Cr
     Other Mfg Exp ₹0.55 Cr₹0.45 Cr₹0.52 Cr₹0.37 Cr₹0.36 Cr
General and Administration Expenses ₹0.95 Cr₹0.49 Cr₹0.42 Cr₹0.40 Cr₹0.37 Cr
     Rent , Rates & Taxes --₹0.08 Cr₹0.06 Cr₹0.05 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.79 Cr₹0.39 Cr₹0.24 Cr₹0.27 Cr₹0.24 Cr
     Traveling and conveyance -----
     Other Administration ₹0.10 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.90 Cr₹0.70 Cr₹0.70 Cr₹0.76 Cr₹0.67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.00 Cr₹0.30 Cr₹0.17 Cr₹0.17 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.15 Cr₹0.04 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.85 Cr₹0.26 Cr₹0.17 Cr₹0.17 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹38 Cr₹17 Cr₹16 Cr₹14 Cr₹16 Cr
Operating Profit (Excl OI) ₹11 Cr₹3.14 Cr₹2.40 Cr₹1.87 Cr₹2.52 Cr
Other Income ₹0.24 Cr₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr
     Interest Received ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.08 Cr₹0.01 Cr-₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Others ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
Operating Profit ₹11 Cr₹3.23 Cr₹2.43 Cr₹1.90 Cr₹2.60 Cr
Interest ₹0.40 Cr₹0.44 Cr₹0.56 Cr₹0.84 Cr₹1.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.33 Cr₹0.37 Cr₹0.55 Cr₹0.46 Cr₹1.03 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Other Interest ₹0.07 Cr₹0.06 Cr-₹0.36 Cr₹0.02 Cr
PBDT ₹11 Cr₹2.80 Cr₹1.87 Cr₹1.06 Cr₹1.55 Cr
Depreciation ₹0.72 Cr₹0.91 Cr₹0.65 Cr₹0.85 Cr₹0.67 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹1.89 Cr₹1.22 Cr₹0.21 Cr₹0.88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹1.89 Cr₹1.22 Cr₹0.21 Cr₹0.88 Cr
Provision for Tax ₹2.37 Cr₹0.52 Cr₹0.34 Cr₹0.17 Cr₹0.23 Cr
     Current Income Tax ₹2.55 Cr₹0.60 Cr₹0.33 Cr₹0.16 Cr₹0.25 Cr
     Deferred Tax ₹-0.12 Cr₹-0.08 Cr₹0.02 Cr₹0.04 Cr₹-0.02 Cr
     Other taxes ₹-0.06 Cr₹0.00 Cr₹0.00 Cr₹-0.03 Cr-
Profit After Tax ₹7.67 Cr₹1.37 Cr₹0.88 Cr₹0.04 Cr₹0.65 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.67 Cr₹1.37 Cr₹0.88 Cr₹0.04 Cr₹0.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.97 Cr₹1.98 Cr₹1.34 Cr₹1.30 Cr₹0.59 Cr
Appropriations ₹11 Cr₹3.34 Cr₹2.22 Cr₹1.34 Cr₹1.24 Cr
     General Reserves ----₹0.11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.90 Cr₹0.37 Cr-₹-0.01 Cr-
Equity Dividend % ₹15.00₹20.00₹10.00--
Earnings Per Share ₹7.27₹3.31₹2.12₹0.14₹2.17
Adjusted EPS ₹7.27₹1.66₹1.06₹0.07₹1.09

Compare Income Statement of peers of ATAM VALVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ATAM VALVES ₹243.9 Cr 1% 11.7% -5.3% Stock Analytics
BHARAT ELECTRONICS ₹168,783.0 Cr -0.4% 0.9% 107.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,336.0 Cr 0.7% 9.8% 251.6% Stock Analytics
THERMAX ₹55,913.5 Cr NA 3.3% 94.9% Stock Analytics
TRIVENI TURBINE ₹17,645.3 Cr -4.2% 0.1% 41.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,523.9 Cr 10.2% 27.9% 183.8% Stock Analytics


ATAM VALVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ATAM VALVES

1%

11.7%

-5.3%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses