Home > Income Statement > ASSOCIATED CERAMICS

ASSOCIATED CERAMICS
Income Statement

COMMUNITY POLL
for ASSOCIATED CERAMICS
Please provide your vote to see the results

ASSOCIATED CERAMICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹56 Cr₹38 Cr₹31 Cr₹34 Cr₹27 Cr
     Sales ₹55 Cr₹37 Cr₹30 Cr₹31 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.90 Cr₹0.99 Cr₹1.63 Cr₹2.50 Cr₹1.68 Cr
Less: Excise Duty -----
Net Sales ₹56 Cr₹38 Cr₹31 Cr₹34 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.18 Cr₹-1.40 Cr₹0.81 Cr₹0.22 Cr₹-0.57 Cr
Raw Material Consumed ₹27 Cr₹17 Cr₹16 Cr₹17 Cr₹18 Cr
     Opening Raw Materials ₹5.78 Cr₹5.89 Cr₹6.27 Cr₹3.42 Cr₹4.17 Cr
     Purchases Raw Materials ₹26 Cr₹17 Cr₹13 Cr₹14 Cr₹11 Cr
     Closing Raw Materials ₹7.48 Cr₹5.78 Cr₹5.89 Cr₹6.27 Cr₹3.42 Cr
     Other Direct Purchases / Brought in cost ₹2.12 Cr₹0.45 Cr₹2.70 Cr₹5.63 Cr₹6.77 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.51 Cr₹4.57 Cr₹2.88 Cr₹3.62 Cr₹0.04 Cr
     Electricity & Power ₹5.51 Cr₹4.57 Cr₹2.88 Cr₹3.62 Cr₹0.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.59 Cr₹3.91 Cr₹2.73 Cr₹2.63 Cr₹1.98 Cr
     Salaries, Wages & Bonus ₹4.16 Cr₹3.53 Cr₹2.51 Cr₹2.22 Cr₹1.48 Cr
     Contributions to EPF & Pension Funds ₹0.39 Cr₹0.32 Cr₹0.20 Cr₹0.38 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.42 Cr₹5.36 Cr₹2.32 Cr₹3.41 Cr₹2.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.60 Cr₹1.35 Cr₹0.48 Cr₹0.95 Cr₹0.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.82 Cr₹4.02 Cr₹1.85 Cr₹2.45 Cr₹2.25 Cr
General and Administration Expenses ₹2.84 Cr₹1.88 Cr₹1.36 Cr₹1.97 Cr₹1.45 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.14 Cr₹0.09 Cr
     Insurance ₹0.29 Cr₹0.23 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.36 Cr₹0.24 Cr₹0.27 Cr₹0.58 Cr₹0.24 Cr
     Traveling and conveyance ₹0.27 Cr₹0.08 Cr₹0.06 Cr₹0.22 Cr₹0.19 Cr
     Other Administration ₹1.83 Cr₹1.24 Cr₹0.94 Cr₹0.97 Cr₹0.87 Cr
Selling and Distribution Expenses ₹0.61 Cr₹0.36 Cr₹0.43 Cr₹0.29 Cr₹0.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.02 Cr₹0.16 Cr₹0.03 Cr₹0.18 Cr
Miscellaneous Expenses ₹0.25 Cr₹0.26 Cr₹0.02 Cr₹0.93 Cr₹0.76 Cr
     Bad debts /advances written off ---₹0.55 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.12 Cr
     Losson sale of non-trade current investments ₹0.14 Cr--₹0.33 Cr-
     Other Miscellaneous Expenses ₹0.11 Cr₹0.26 Cr₹0.02 Cr₹0.05 Cr₹0.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹48 Cr₹32 Cr₹27 Cr₹30 Cr₹25 Cr
Operating Profit (Excl OI) ₹7.64 Cr₹6.08 Cr₹4.60 Cr₹3.94 Cr₹2.55 Cr
Other Income ₹0.40 Cr₹0.40 Cr₹0.85 Cr₹1.05 Cr₹0.52 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.26 Cr-₹0.10 Cr₹1.00 Cr-
     Foreign Exchange Gains ₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr-
     Others ₹0.01 Cr₹0.33 Cr₹0.71 Cr₹0.01 Cr₹0.46 Cr
Operating Profit ₹8.04 Cr₹6.48 Cr₹5.45 Cr₹4.99 Cr₹3.07 Cr
Interest ₹0.51 Cr₹0.12 Cr₹0.24 Cr₹0.45 Cr₹0.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.34 Cr₹0.09 Cr₹0.22 Cr₹0.41 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.47 Cr
     Other Interest ₹0.04 Cr----
PBDT ₹7.53 Cr₹6.36 Cr₹5.22 Cr₹4.55 Cr₹2.59 Cr
Depreciation ₹1.57 Cr₹0.99 Cr₹1.13 Cr₹1.27 Cr₹1.33 Cr
Profit Before Taxation & Exceptional Items ₹5.96 Cr₹5.37 Cr₹4.09 Cr₹3.28 Cr₹1.26 Cr
Exceptional Income / Expenses ₹0.21 Cr₹-0.03 Cr₹0.11 Cr₹0.03 Cr₹0.44 Cr
Profit Before Tax ₹6.17 Cr₹5.34 Cr₹4.20 Cr₹3.31 Cr₹1.70 Cr
Provision for Tax ₹1.60 Cr₹1.16 Cr₹-0.34 Cr₹0.05 Cr₹-0.18 Cr
     Current Income Tax ₹1.44 Cr₹1.17 Cr---
     Deferred Tax ₹0.15 Cr₹-0.01 Cr₹-0.36 Cr₹0.05 Cr₹-0.18 Cr
     Other taxes --₹0.03 Cr--
Profit After Tax ₹4.58 Cr₹4.19 Cr₹4.54 Cr₹3.26 Cr₹1.88 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.58 Cr₹4.19 Cr₹4.54 Cr₹3.26 Cr₹1.88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹7.85 Cr₹3.31 Cr₹0.06 Cr₹-1.82 Cr
Appropriations ₹17 Cr₹12 Cr₹7.85 Cr₹3.31 Cr₹0.06 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.09 Cr---
Equity Dividend % -----
Earnings Per Share ₹22.38₹20.47₹19.86₹14.25₹8.22
Adjusted EPS ₹22.38₹20.47₹19.86₹14.25₹8.22

Compare Income Statement of peers of ASSOCIATED CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED CERAMICS ₹62.0 Cr -10% -62.3% NA Stock Analytics
RHI MAGNESITA INDIA ₹13,263.6 Cr -2.5% 12.1% -1% Stock Analytics
VESUVIUS INDIA ₹8,735.7 Cr 15.6% 25.4% 153.5% Stock Analytics
IFGL REFRACTORIES ₹2,341.1 Cr 3% 20.7% 172.2% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹797.3 Cr 2.4% 3.6% 57.5% Stock Analytics
ORIENT CERATECH ₹595.8 Cr -0.4% -6.2% 99% Stock Analytics


ASSOCIATED CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED CERAMICS

-10%

-62.3%

NA
SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses