Home > Income Statement > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Income Statement

ASSOCIATED ALCOHOLS & BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,128 Cr₹792 Cr₹726 Cr₹514 Cr₹453 Cr
     Sales ₹1,086 Cr₹773 Cr₹709 Cr₹502 Cr₹444 Cr
     Job Work/ Contract Receipts ₹29 Cr₹14 Cr₹13 Cr₹9.37 Cr₹7.32 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹4.55 Cr₹3.29 Cr₹3.29 Cr₹2.35 Cr
Less: Excise Duty ₹21 Cr₹4.71 Cr₹2.00 Cr₹1.64 Cr₹17 Cr
Net Sales ₹1,076 Cr₹760 Cr₹701 Cr₹513 Cr₹436 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-3.05 Cr₹-11 Cr₹-2.00 Cr₹1.86 Cr
Raw Material Consumed ₹539 Cr₹304 Cr₹220 Cr₹157 Cr₹121 Cr
     Opening Raw Materials ₹38 Cr₹17 Cr₹13 Cr₹10 Cr₹6.31 Cr
     Purchases Raw Materials ₹539 Cr₹324 Cr₹223 Cr₹159 Cr₹124 Cr
     Closing Raw Materials ₹38 Cr₹38 Cr₹17 Cr₹13 Cr₹10 Cr
     Other Direct Purchases / Brought in cost --₹1.97 Cr₹0.98 Cr₹0.87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹72 Cr₹76 Cr₹84 Cr₹59 Cr₹44 Cr
     Electricity & Power ₹72 Cr₹76 Cr₹84 Cr₹59 Cr₹44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹37 Cr₹35 Cr₹32 Cr₹25 Cr
     Salaries, Wages & Bonus ₹44 Cr₹35 Cr₹33 Cr₹30 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹1.16 Cr₹1.07 Cr₹0.96 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.42 Cr₹0.39 Cr₹0.28 Cr₹0.20 Cr
     Other Employees Cost ₹0.73 Cr₹0.40 Cr₹0.43 Cr₹0.39 Cr₹0.38 Cr
Other Manufacturing Expenses ₹242 Cr₹209 Cr₹245 Cr₹140 Cr₹113 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.41 Cr₹4.40 Cr₹3.81 Cr₹1.90 Cr₹2.10 Cr
     Packing Material Consumed ₹148 Cr₹127 Cr₹164 Cr₹83 Cr₹64 Cr
     Other Mfg Exp ₹88 Cr₹78 Cr₹77 Cr₹55 Cr₹47 Cr
General and Administration Expenses ₹25 Cr₹20 Cr₹24 Cr₹28 Cr₹27 Cr
     Rent , Rates & Taxes ₹12 Cr₹10 Cr₹16 Cr₹13 Cr₹12 Cr
     Insurance ₹1.17 Cr₹1.09 Cr₹0.90 Cr₹0.85 Cr₹0.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.65 Cr₹3.73 Cr₹2.70 Cr--
     Traveling and conveyance ₹3.86 Cr₹2.95 Cr₹2.63 Cr--
     Other Administration ₹2.06 Cr₹1.45 Cr₹2.40 Cr₹14 Cr₹14 Cr
Selling and Distribution Expenses ₹46 Cr₹33 Cr₹32 Cr₹12 Cr₹11 Cr
     Advertisement & Sales Promotion ₹13 Cr₹7.14 Cr₹3.36 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹31 Cr₹23 Cr₹26 Cr₹10 Cr₹9.21 Cr
     Handling and Clearing Charges ₹2.28 Cr₹2.04 Cr₹2.09 Cr₹2.04 Cr₹1.89 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.10 Cr₹7.81 Cr₹8.65 Cr₹4.09 Cr₹3.24 Cr
     Bad debts /advances written off ---₹0.94 Cr-
     Provision for doubtful debts ₹0.32 Cr₹0.53 Cr₹0.35 Cr₹2.70 Cr₹1.09 Cr
     Losson disposal of fixed assets(net) --₹0.59 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.78 Cr₹7.29 Cr₹7.71 Cr₹0.45 Cr₹2.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹948 Cr₹683 Cr₹638 Cr₹430 Cr₹346 Cr
Operating Profit (Excl OI) ₹128 Cr₹77 Cr₹62 Cr₹82 Cr₹89 Cr
Other Income ₹4.70 Cr₹9.64 Cr₹8.92 Cr₹14 Cr₹4.62 Cr
     Interest Received ₹2.42 Cr₹4.70 Cr₹6.02 Cr₹5.81 Cr₹3.78 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.88 Cr-
     Profits on sale of Investments ---₹0.30 Cr-
     Provision Written Back ---₹5.52 Cr₹0.73 Cr
     Foreign Exchange Gains ----₹0.07 Cr
     Others ₹2.27 Cr₹4.94 Cr₹2.90 Cr₹1.65 Cr₹0.03 Cr
Operating Profit ₹133 Cr₹86 Cr₹71 Cr₹96 Cr₹94 Cr
Interest ₹5.70 Cr₹3.67 Cr₹1.42 Cr₹0.93 Cr₹1.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.67 Cr₹1.89 Cr₹0.43 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹1.36 Cr₹0.46 Cr₹0.46 Cr₹0.64 Cr
     Other Interest ₹0.36 Cr₹0.42 Cr₹0.53 Cr₹0.48 Cr₹0.83 Cr
PBDT ₹127 Cr₹83 Cr₹70 Cr₹95 Cr₹93 Cr
Depreciation ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹110 Cr₹68 Cr₹55 Cr₹81 Cr₹78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹110 Cr₹68 Cr₹55 Cr₹81 Cr₹78 Cr
Provision for Tax ₹28 Cr₹18 Cr₹14 Cr₹20 Cr₹21 Cr
     Current Income Tax ₹21 Cr₹14 Cr₹15 Cr₹21 Cr₹22 Cr
     Deferred Tax ₹7.34 Cr₹3.54 Cr₹-1.13 Cr₹-0.86 Cr₹-1.20 Cr
     Other taxes ₹0.29 Cr₹-0.08 Cr---
Profit After Tax ₹81 Cr₹51 Cr₹42 Cr₹61 Cr₹58 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹363 Cr₹315 Cr₹277 Cr₹219 Cr₹163 Cr
Appropriations ₹444 Cr₹366 Cr₹318 Cr₹279 Cr₹221 Cr
     General Reserves -₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.60 Cr₹2.02 Cr₹1.86 Cr₹1.75 Cr₹1.77 Cr
Equity Dividend % ₹20.00₹20.00₹10.00₹10.00₹10.00
Earnings Per Share ₹45.06₹28.00₹22.99₹33.63₹32.06
Adjusted EPS ₹45.06₹28.00₹22.99₹33.63₹32.06

Compare Income Statement of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹1,821.9 Cr -5.8% -11.6% 24.3% Stock Analytics
UNITED SPIRITS ₹97,432.3 Cr 0.5% -4.3% -5.1% Stock Analytics
UNITED BREWERIES ₹51,289.3 Cr -3.7% -3% -3.4% Stock Analytics
RADICO KHAITAN ₹37,462.2 Cr 6.4% 10.1% 58.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹14,813.5 Cr 7% 20.5% 67.1% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,402.8 Cr 6.1% 6.1% -28.8% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

-5.8%

-11.6%

24.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses