ASIAN PAINTS
|
ASIAN PAINTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹41,936 Cr | ₹42,844 Cr | ₹41,087 Cr | ₹34,378 Cr | ₹25,447 Cr |
Sales | ₹41,658 Cr | ₹42,598 Cr | ₹40,851 Cr | ₹34,107 Cr | ₹25,175 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹188 Cr | ₹147 Cr | ₹135 Cr | ₹111 Cr | ₹63 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹90 Cr | ₹99 Cr | ₹100 Cr | ₹160 Cr | ₹210 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹33,906 Cr | ₹35,495 Cr | ₹34,489 Cr | ₹29,101 Cr | ₹21,713 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-205 Cr | ₹364 Cr | ₹-310 Cr | ₹-1,325 Cr | ₹-92 Cr |
Raw Material Consumed | ₹17,505 Cr | ₹17,411 Cr | ₹18,986 Cr | ₹17,123 Cr | ₹10,426 Cr |
Opening Raw Materials | ₹2,247 Cr | ₹2,168 Cr | ₹2,403 Cr | ₹1,412 Cr | ₹1,135 Cr |
Purchases Raw Materials | ₹14,212 Cr | ₹13,631 Cr | ₹14,615 Cr | ₹14,743 Cr | ₹8,830 Cr |
Closing Raw Materials | ₹2,848 Cr | ₹2,247 Cr | ₹2,168 Cr | ₹2,403 Cr | ₹1,412 Cr |
Other Direct Purchases / Brought in cost | ₹3,927 Cr | ₹3,858 Cr | ₹4,136 Cr | ₹3,371 Cr | ₹1,873 Cr |
Other raw material cost | ₹-33 Cr | - | - | - | - |
Power & Fuel Cost | ₹149 Cr | ₹133 Cr | ₹138 Cr | ₹117 Cr | ₹86 Cr |
Electricity & Power | ₹149 Cr | ₹133 Cr | ₹138 Cr | ₹117 Cr | ₹86 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,597 Cr | ₹2,326 Cr | ₹2,028 Cr | ₹1,787 Cr | ₹1,541 Cr |
Salaries, Wages & Bonus | ₹2,282 Cr | ₹2,038 Cr | ₹1,784 Cr | ₹1,557 Cr | ₹1,349 Cr |
Contributions to EPF & Pension Funds | ₹112 Cr | ₹105 Cr | ₹90 Cr | ₹86 Cr | ₹82 Cr |
Workmen and Staff Welfare Expenses | ₹182 Cr | ₹161 Cr | ₹141 Cr | ₹132 Cr | ₹110 Cr |
Other Employees Cost | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr | - |
Other Manufacturing Expenses | ₹2,687 Cr | ₹2,767 Cr | ₹2,916 Cr | ₹2,880 Cr | ₹2,068 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹201 Cr | ₹197 Cr | ₹184 Cr | ₹168 Cr | ₹137 Cr |
Repairs and Maintenance | ₹193 Cr | ₹171 Cr | ₹162 Cr | ₹133 Cr | ₹108 Cr |
Packing Material Consumed | ₹2,216 Cr | ₹2,316 Cr | ₹2,481 Cr | ₹2,502 Cr | ₹1,764 Cr |
Other Mfg Exp | ₹77 Cr | ₹84 Cr | ₹90 Cr | ₹77 Cr | ₹60 Cr |
General and Administration Expenses | ₹345 Cr | ₹323 Cr | ₹256 Cr | ₹164 Cr | ₹110 Cr |
Rent , Rates & Taxes | ₹32 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr |
Insurance | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | ₹2.66 Cr |
Traveling and conveyance | ₹266 Cr | ₹252 Cr | ₹192 Cr | ₹103 Cr | ₹58 Cr |
Other Administration | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹3.84 Cr |
Selling and Distribution Expenses | ₹3,539 Cr | ₹3,498 Cr | ₹3,254 Cr | ₹2,786 Cr | ₹2,143 Cr |
Advertisement & Sales Promotion | ₹1,297 Cr | ₹1,306 Cr | ₹1,153 Cr | ₹943 Cr | ₹785 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹4.70 Cr |
Freight and Forwarding | ₹2,242 Cr | ₹2,192 Cr | ₹2,101 Cr | ₹1,842 Cr | ₹1,353 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1,283 Cr | ₹1,088 Cr | ₹961 Cr | ₹765 Cr | ₹576 Cr |
Bad debts /advances written off | ₹6.06 Cr | ₹9.20 Cr | ₹3.44 Cr | ₹2.15 Cr | ₹3.42 Cr |
Provision for doubtful debts | ₹245 Cr | ₹117 Cr | ₹64 Cr | ₹58 Cr | ₹33 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹9.90 Cr | ₹61 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1,032 Cr | ₹952 Cr | ₹833 Cr | ₹705 Cr | ₹540 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹27,899 Cr | ₹27,910 Cr | ₹28,229 Cr | ₹24,298 Cr | ₹16,857 Cr |
Operating Profit (Excl OI) | ₹6,006 Cr | ₹7,585 Cr | ₹6,260 Cr | ₹4,804 Cr | ₹4,856 Cr |
Other Income | ₹573 Cr | ₹688 Cr | ₹386 Cr | ₹380 Cr | ₹303 Cr |
Interest Received | ₹180 Cr | ₹170 Cr | ₹121 Cr | ₹93 Cr | ₹67 Cr |
Dividend Received | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹15 Cr | ₹7.81 Cr |
Profit on sale of Fixed Assets | ₹3.37 Cr | ₹2.08 Cr | ₹12 Cr | ₹44 Cr | ₹18 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.78 Cr | ₹11 Cr | ₹28 Cr | - | - |
Foreign Exchange Gains | ₹17 Cr | - | - | ₹38 Cr | ₹9.82 Cr |
Others | ₹350 Cr | ₹485 Cr | ₹213 Cr | ₹190 Cr | ₹200 Cr |
Operating Profit | ₹6,579 Cr | ₹8,273 Cr | ₹6,646 Cr | ₹5,184 Cr | ₹5,159 Cr |
Interest | ₹227 Cr | ₹205 Cr | ₹144 Cr | ₹95 Cr | ₹92 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹64 Cr | ₹62 Cr | ₹44 Cr | ₹13 Cr | ₹9.95 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹32 Cr | ₹30 Cr | ₹32 Cr | - | - |
Other Interest | ₹131 Cr | ₹114 Cr | ₹69 Cr | ₹82 Cr | ₹82 Cr |
PBDT | ₹6,352 Cr | ₹8,068 Cr | ₹6,502 Cr | ₹5,088 Cr | ₹5,067 Cr |
Depreciation | ₹1,026 Cr | ₹853 Cr | ₹858 Cr | ₹816 Cr | ₹791 Cr |
Profit Before Taxation & Exceptional Items | ₹5,325 Cr | ₹7,215 Cr | ₹5,644 Cr | ₹4,272 Cr | ₹4,276 Cr |
Exceptional Income / Expenses | ₹-363 Cr | - | ₹-49 Cr | ₹-116 Cr | - |
Profit Before Tax | ₹5,103 Cr | ₹7,348 Cr | ₹5,689 Cr | ₹4,188 Cr | ₹4,304 Cr |
Provision for Tax | ₹1,393 Cr | ₹1,790 Cr | ₹1,494 Cr | ₹1,103 Cr | ₹1,098 Cr |
Current Income Tax | ₹1,389 Cr | ₹1,836 Cr | ₹1,504 Cr | ₹1,162 Cr | ₹1,114 Cr |
Deferred Tax | ₹18 Cr | ₹5.43 Cr | ₹-17 Cr | ₹-61 Cr | ₹-24 Cr |
Other taxes | ₹-13 Cr | ₹-51 Cr | ₹6.64 Cr | ₹2.80 Cr | ₹7.74 Cr |
Profit After Tax | ₹3,710 Cr | ₹5,558 Cr | ₹4,195 Cr | ₹3,085 Cr | ₹3,207 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-42 Cr | ₹-97 Cr | ₹-89 Cr | ₹-54 Cr | ₹-67 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3,667 Cr | ₹5,460 Cr | ₹4,106 Cr | ₹3,031 Cr | ₹3,139 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14,038 Cr | ₹11,367 Cr | ₹9,186 Cr | ₹7,896 Cr | ₹5,223 Cr |
Appropriations | ₹17,705 Cr | ₹16,827 Cr | ₹13,292 Cr | ₹10,927 Cr | ₹8,362 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,701 Cr | ₹2,295 Cr | ₹1,503 Cr | ₹1,391 Cr | ₹144 Cr |
Equity Dividend % | ₹2,480.00 | ₹3,330.00 | ₹2,565.00 | ₹1,915.00 | ₹1,785.00 |
Earnings Per Share | ₹38.23 | ₹56.92 | ₹42.81 | ₹31.59 | ₹32.73 |
Adjusted EPS | ₹38.23 | ₹56.92 | ₹42.81 | ₹31.59 | ₹32.73 |
Compare Income Statement of peers of ASIAN PAINTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN PAINTS | ₹218,232.4 Cr | -0.3% | -2.3% | -22.3% | Stock Analytics | |
BERGER PAINTS INDIA | ₹64,538.1 Cr | -0.7% | 1% | 8.4% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹19,545.3 Cr | -0.7% | -5.1% | -15.6% | Stock Analytics | |
AKZO NOBEL INDIA | ₹14,698.6 Cr | -0.1% | -6.9% | 13.2% | Stock Analytics | |
INDIGO PAINTS | ₹5,530.9 Cr | 5.5% | 11% | -15% | Stock Analytics | |
SHALIMAR PAINTS | ₹819.5 Cr | 1.1% | -5.6% | -33.5% | Stock Analytics |
ASIAN PAINTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN PAINTS | -0.3% |
-2.3% |
-22.3% |
SENSEX | 0.6% |
0.4% |
6.1% |
You may also like the below Video Courses