ASIAN PAINTS
|
ASIAN PAINTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42,844 Cr | ₹41,087 Cr | ₹34,378 Cr | ₹25,447 Cr | ₹23,304 Cr |
Sales | ₹42,598 Cr | ₹40,851 Cr | ₹34,107 Cr | ₹25,175 Cr | ₹23,119 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹147 Cr | ₹135 Cr | ₹111 Cr | ₹63 Cr | ₹37 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹99 Cr | ₹100 Cr | ₹160 Cr | ₹210 Cr | ₹148 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹35,495 Cr | ₹34,489 Cr | ₹29,101 Cr | ₹21,713 Cr | ₹20,211 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹364 Cr | ₹-310 Cr | ₹-1,325 Cr | ₹-92 Cr | ₹-239 Cr |
Raw Material Consumed | ₹17,411 Cr | ₹18,986 Cr | ₹17,123 Cr | ₹10,426 Cr | ₹9,982 Cr |
Opening Raw Materials | ₹2,168 Cr | ₹2,403 Cr | ₹1,412 Cr | ₹1,135 Cr | ₹1,166 Cr |
Purchases Raw Materials | ₹13,631 Cr | ₹14,615 Cr | ₹14,743 Cr | ₹8,830 Cr | ₹8,421 Cr |
Closing Raw Materials | ₹2,247 Cr | ₹2,168 Cr | ₹2,403 Cr | ₹1,412 Cr | ₹1,135 Cr |
Other Direct Purchases / Brought in cost | ₹3,858 Cr | ₹4,136 Cr | ₹3,371 Cr | ₹1,873 Cr | ₹1,531 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹133 Cr | ₹138 Cr | ₹117 Cr | ₹86 Cr | ₹98 Cr |
Electricity & Power | ₹133 Cr | ₹138 Cr | ₹117 Cr | ₹86 Cr | ₹98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,326 Cr | ₹2,028 Cr | ₹1,787 Cr | ₹1,541 Cr | ₹1,366 Cr |
Salaries, Wages & Bonus | ₹2,038 Cr | ₹1,784 Cr | ₹1,557 Cr | ₹1,349 Cr | ₹1,201 Cr |
Contributions to EPF & Pension Funds | ₹105 Cr | ₹90 Cr | ₹86 Cr | ₹82 Cr | ₹67 Cr |
Workmen and Staff Welfare Expenses | ₹161 Cr | ₹141 Cr | ₹132 Cr | ₹110 Cr | ₹97 Cr |
Other Employees Cost | ₹22 Cr | ₹13 Cr | ₹11 Cr | - | - |
Other Manufacturing Expenses | ₹2,767 Cr | ₹2,916 Cr | ₹2,880 Cr | ₹2,068 Cr | ₹1,946 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹197 Cr | ₹184 Cr | ₹168 Cr | ₹137 Cr | ₹132 Cr |
Repairs and Maintenance | ₹171 Cr | ₹162 Cr | ₹133 Cr | ₹108 Cr | ₹113 Cr |
Packing Material Consumed | ₹2,316 Cr | ₹2,481 Cr | ₹2,502 Cr | ₹1,764 Cr | ₹1,641 Cr |
Other Mfg Exp | ₹84 Cr | ₹90 Cr | ₹77 Cr | ₹60 Cr | ₹60 Cr |
General and Administration Expenses | ₹323 Cr | ₹256 Cr | ₹164 Cr | ₹110 Cr | ₹188 Cr |
Rent , Rates & Taxes | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
Insurance | ₹30 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | ₹2.66 Cr | ₹2.70 Cr |
Traveling and conveyance | ₹252 Cr | ₹192 Cr | ₹103 Cr | ₹58 Cr | ₹139 Cr |
Other Administration | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹3.84 Cr | ₹3.39 Cr |
Selling and Distribution Expenses | ₹3,498 Cr | ₹3,254 Cr | ₹2,786 Cr | ₹2,143 Cr | ₹2,129 Cr |
Advertisement & Sales Promotion | ₹1,306 Cr | ₹1,153 Cr | ₹943 Cr | ₹785 Cr | ₹918 Cr |
Sales Commissions & Incentives | - | - | - | ₹4.70 Cr | ₹3.53 Cr |
Freight and Forwarding | ₹2,192 Cr | ₹2,101 Cr | ₹1,842 Cr | ₹1,353 Cr | ₹1,208 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1,088 Cr | ₹961 Cr | ₹765 Cr | ₹576 Cr | ₹580 Cr |
Bad debts /advances written off | ₹9.20 Cr | ₹3.44 Cr | ₹2.15 Cr | ₹3.42 Cr | ₹6.28 Cr |
Provision for doubtful debts | ₹117 Cr | ₹64 Cr | ₹58 Cr | ₹33 Cr | ₹34 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹9.90 Cr | ₹61 Cr | - | - | ₹1.23 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹952 Cr | ₹833 Cr | ₹705 Cr | ₹540 Cr | ₹539 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹27,910 Cr | ₹28,229 Cr | ₹24,298 Cr | ₹16,857 Cr | ₹16,049 Cr |
Operating Profit (Excl OI) | ₹7,585 Cr | ₹6,260 Cr | ₹4,804 Cr | ₹4,856 Cr | ₹4,162 Cr |
Other Income | ₹688 Cr | ₹386 Cr | ₹380 Cr | ₹303 Cr | ₹304 Cr |
Interest Received | ₹170 Cr | ₹121 Cr | ₹93 Cr | ₹67 Cr | ₹66 Cr |
Dividend Received | ₹20 Cr | ₹13 Cr | ₹15 Cr | ₹7.81 Cr | ₹27 Cr |
Profit on sale of Fixed Assets | ₹2.08 Cr | ₹12 Cr | ₹44 Cr | ₹18 Cr | ₹14 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹11 Cr | ₹28 Cr | - | - | - |
Foreign Exchange Gains | - | - | ₹38 Cr | ₹9.82 Cr | - |
Others | ₹485 Cr | ₹213 Cr | ₹190 Cr | ₹200 Cr | ₹197 Cr |
Operating Profit | ₹8,273 Cr | ₹6,646 Cr | ₹5,184 Cr | ₹5,159 Cr | ₹4,466 Cr |
Interest | ₹205 Cr | ₹144 Cr | ₹95 Cr | ₹92 Cr | ₹102 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹62 Cr | ₹44 Cr | ₹13 Cr | ₹9.95 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹30 Cr | ₹32 Cr | - | - | - |
Other Interest | ₹114 Cr | ₹69 Cr | ₹82 Cr | ₹82 Cr | ₹87 Cr |
PBDT | ₹8,068 Cr | ₹6,502 Cr | ₹5,088 Cr | ₹5,067 Cr | ₹4,364 Cr |
Depreciation | ₹853 Cr | ₹858 Cr | ₹816 Cr | ₹791 Cr | ₹781 Cr |
Profit Before Taxation & Exceptional Items | ₹7,215 Cr | ₹5,644 Cr | ₹4,272 Cr | ₹4,276 Cr | ₹3,583 Cr |
Exceptional Income / Expenses | - | ₹-49 Cr | ₹-116 Cr | - | - |
Profit Before Tax | ₹7,348 Cr | ₹5,689 Cr | ₹4,188 Cr | ₹4,304 Cr | ₹3,634 Cr |
Provision for Tax | ₹1,790 Cr | ₹1,494 Cr | ₹1,103 Cr | ₹1,098 Cr | ₹855 Cr |
Current Income Tax | ₹1,836 Cr | ₹1,504 Cr | ₹1,162 Cr | ₹1,114 Cr | ₹945 Cr |
Deferred Tax | ₹5.43 Cr | ₹-17 Cr | ₹-61 Cr | ₹-24 Cr | ₹-95 Cr |
Other taxes | ₹-51 Cr | ₹6.64 Cr | ₹2.80 Cr | ₹7.74 Cr | ₹5.48 Cr |
Profit After Tax | ₹5,558 Cr | ₹4,195 Cr | ₹3,085 Cr | ₹3,207 Cr | ₹2,779 Cr |
Extra items | - | - | - | - | ₹-4.95 Cr |
Minority Interest | ₹-97 Cr | ₹-89 Cr | ₹-54 Cr | ₹-67 Cr | ₹-69 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹5,460 Cr | ₹4,106 Cr | ₹3,031 Cr | ₹3,139 Cr | ₹2,705 Cr |
Adjustments to PAT | - | - | - | - | ₹-10 Cr |
Profit Balance B/F | ₹11,367 Cr | ₹9,186 Cr | ₹7,896 Cr | ₹5,223 Cr | ₹4,605 Cr |
Appropriations | ₹16,827 Cr | ₹13,292 Cr | ₹10,927 Cr | ₹8,362 Cr | ₹7,299 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹204 Cr |
Other Appropriation | ₹2,295 Cr | ₹1,503 Cr | ₹1,391 Cr | ₹144 Cr | ₹882 Cr |
Equity Dividend % | ₹3,330.00 | ₹2,565.00 | ₹1,915.00 | ₹1,785.00 | ₹1,200.00 |
Earnings Per Share | ₹56.92 | ₹42.81 | ₹31.59 | ₹32.73 | ₹28.20 |
Adjusted EPS | ₹56.92 | ₹42.81 | ₹31.59 | ₹32.73 | ₹28.20 |
Compare Income Statement of peers of ASIAN PAINTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN PAINTS | ₹314,349.0 Cr | -3.9% | -0.1% | 3.4% | Stock Analytics | |
BERGER PAINTS INDIA | ₹72,361.0 Cr | -2.7% | 3.6% | 8.9% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹25,173.5 Cr | -1% | 0.7% | -3.3% | Stock Analytics | |
AKZO NOBEL INDIA | ₹17,930.8 Cr | 5.2% | 8.9% | 60.6% | Stock Analytics | |
INDIGO PAINTS | ₹7,178.8 Cr | 0.7% | 2.8% | 1.6% | Stock Analytics | |
SHALIMAR PAINTS | ₹1,159.0 Cr | -1.5% | 2.1% | -14.4% | Stock Analytics |
ASIAN PAINTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN PAINTS | -3.9% |
-0.1% |
3.4% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses