ASIAN HOTELS (NORTH)
|
ASIAN HOTELS (NORTH) Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹318 Cr | ₹298 Cr | ₹256 Cr | ₹131 Cr | ₹73 Cr |
Rooms / Restaurant / Banquets | ₹145 Cr | ₹127 Cr | ₹95 Cr | ₹41 Cr | ₹24 Cr |
Communication Services | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Food & Beverages | ₹140 Cr | ₹140 Cr | ₹132 Cr | ₹72 Cr | ₹35 Cr |
Other Operational Income | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹18 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹318 Cr | ₹298 Cr | ₹256 Cr | ₹131 Cr | ₹73 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹35 Cr | ₹36 Cr | ₹36 Cr | ₹22 Cr | ₹11 Cr |
Opening Raw Materials | ₹5.45 Cr | ₹4.38 Cr | ₹1.99 Cr | ₹2.38 Cr | ₹4.67 Cr |
Purchases Raw Materials | ₹36 Cr | ₹38 Cr | ₹38 Cr | ₹21 Cr | ₹9.06 Cr |
Closing Raw Materials | ₹5.95 Cr | ₹5.45 Cr | ₹4.38 Cr | ₹1.99 Cr | ₹2.38 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
Electricity & Power | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹78 Cr | ₹66 Cr | ₹54 Cr | ₹41 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹46 Cr | ₹38 Cr | ₹30 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹2.60 Cr | ₹2.36 Cr | ₹2.12 Cr | ₹1.70 Cr | ₹1.66 Cr |
Workmen and Staff Welfare Expenses | ₹4.84 Cr | ₹4.48 Cr | ₹3.84 Cr | ₹3.27 Cr | ₹3.71 Cr |
Other Employees Cost | ₹14 Cr | ₹13 Cr | ₹9.81 Cr | ₹5.55 Cr | ₹3.49 Cr |
Other Operating & Servicing Cost | ₹26 Cr | ₹40 Cr | ₹25 Cr | ₹13 Cr | ₹12 Cr |
Linen & Room Supplies | ₹16 Cr | ₹26 Cr | ₹16 Cr | ₹5.83 Cr | ₹7.15 Cr |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹8.25 Cr | ₹12 Cr | ₹7.88 Cr | ₹6.41 Cr | ₹5.12 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹1.87 Cr | ₹1.98 Cr | ₹1.24 Cr | ₹0.41 Cr | ₹0.18 Cr |
Selling and Administration Expenses | ₹59 Cr | ₹49 Cr | ₹44 Cr | ₹28 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹5.77 Cr | ₹6.80 Cr | ₹5.70 Cr | ₹3.90 Cr | ₹2.92 Cr |
Insurance | ₹1.27 Cr | ₹1.27 Cr | ₹1.40 Cr | ₹1.14 Cr | ₹0.96 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.26 Cr | ₹0.77 Cr | ₹0.57 Cr | ₹0.37 Cr |
Professional and legal fees | ₹15 Cr | ₹8.41 Cr | ₹7.92 Cr | ₹7.68 Cr | ₹3.65 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹12 Cr | ₹9.54 Cr | ₹8.31 Cr | ₹4.95 Cr | ₹2.75 Cr |
Advertisement & Sales Promotion | ₹5.02 Cr | ₹4.13 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹2.10 Cr |
Other Selling & administrative Expenses | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹9.68 Cr | ₹4.08 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹21 Cr | ₹4.87 Cr | ₹4.43 Cr |
Bad debts /advances written off | ₹0.49 Cr | - | - | - | ₹0.49 Cr |
Provision for doubtful debts | ₹1.59 Cr | ₹0.07 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.33 Cr |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.01 Cr | - | ₹0.32 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹6.39 Cr | ₹4.66 Cr | ₹18 Cr | ₹2.39 Cr | ₹1.08 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.11 Cr | ₹6.13 Cr | ₹3.17 Cr | ₹1.79 Cr | ₹2.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹234 Cr | ₹226 Cr | ₹201 Cr | ₹125 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹84 Cr | ₹72 Cr | ₹54 Cr | ₹6.00 Cr | ₹-20 Cr |
Other Income | ₹2.49 Cr | ₹1.93 Cr | ₹1.67 Cr | ₹4.09 Cr | ₹1.87 Cr |
Interest Received | ₹0.32 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.37 Cr | ₹0.63 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | ₹1.97 Cr | ₹1.82 Cr | ₹1.27 Cr | ₹3.60 Cr | ₹0.81 Cr |
Others | ₹0.20 Cr | ₹0.00 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.43 Cr |
Operating Profit | ₹86 Cr | ₹74 Cr | ₹56 Cr | ₹10 Cr | ₹-18 Cr |
Interest | ₹134 Cr | ₹140 Cr | ₹118 Cr | ₹110 Cr | ₹91 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹24 Cr | ₹17 Cr | ₹1.89 Cr | ₹5.75 Cr | ₹4.69 Cr |
Other Interest | ₹110 Cr | ₹122 Cr | ₹116 Cr | ₹104 Cr | ₹86 Cr |
PBDT | ₹-47 Cr | ₹-65 Cr | ₹-62 Cr | ₹-100 Cr | ₹-109 Cr |
Depreciation | ₹22 Cr | ₹22 Cr | ₹23 Cr | ₹25 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹-69 Cr | ₹-87 Cr | ₹-85 Cr | ₹-125 Cr | ₹-126 Cr |
Exceptional Income / Expenses | ₹301 Cr | - | - | - | ₹-569 Cr |
Profit Before Tax | ₹232 Cr | ₹-87 Cr | ₹-85 Cr | ₹-125 Cr | ₹-695 Cr |
Provision for Tax | ₹45 Cr | ₹0.19 Cr | - | - | ₹0.01 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹45 Cr | - | - | - | - |
Other taxes | ₹0.03 Cr | ₹0.19 Cr | - | - | ₹0.01 Cr |
Profit After Tax | ₹187 Cr | ₹-87 Cr | ₹-85 Cr | ₹-125 Cr | ₹-695 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-774 Cr | ₹-696 Cr | ₹-621 Cr | ₹-506 Cr | ₹190 Cr |
Appropriations | ₹-587 Cr | ₹-784 Cr | ₹-706 Cr | ₹-630 Cr | ₹-506 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-587 Cr | ₹-784 Cr | ₹-706 Cr | ₹-630 Cr | ₹-506 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹96.26 | ₹-44.98 | ₹-43.60 | ₹-64.16 | ₹-357.34 |
Adjusted EPS | ₹96.26 | ₹-44.98 | ₹-43.60 | ₹-64.16 | ₹-357.34 |
Compare Income Statement of peers of ASIAN HOTELS (NORTH)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASIAN HOTELS (NORTH) | ₹662.2 Cr | 2.8% | 2.6% | 60% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹105,804.0 Cr | 3.1% | -4.9% | 4.5% | Stock Analytics | |
EIH | ₹24,057.8 Cr | 1.9% | -4.3% | -9.3% | Stock Analytics | |
CHALET HOTELS | ₹20,834.2 Cr | 4.6% | -10% | 9.9% | Stock Analytics | |
LEMON TREE HOTELS | ₹13,198.8 Cr | 3.1% | -3.2% | 33.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,756.5 Cr | -0.1% | -7.6% | -14.5% | Stock Analytics |
ASIAN HOTELS (NORTH) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASIAN HOTELS (NORTH) | 2.8% |
2.6% |
60% |
SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses